|
Accumulated Depreciation (Quarter)
|
| | | | | | | | | | | | | | | | 7.29M | | | | 10.23M | | | | 11.33M | | | | 13.22M | | | | 14.88M | |
|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | 206.92M | 176.13M | 212.84M | 100.17M | 305.73M | 133.07M | 103.28M | 151.28M | 108.06M | 67.60M | 101.86M | 91.98M | 93.37M | 76.39M | 177.88M | 137.93M | 152.93M | 286.77M | 323.53M | 430.54M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 2.73M | | | | 1.08M | 1.12M | 1.29M | 1.12M | 2.15M | 1.94M | 1.97M | 3.55M | 2.80M | 2.85M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | 8.15M | 11.72M | 12.32M | 18.38M | 18.45M | 13.96M | 1.55M | 11.87M | 11.08M | 9.83M | 2.28M | 8.50M | 1.06M | 2.71M | 13.89M | 20.87M | 1.09M | 0.79M | 1.45M | 0.32M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | 290.37M | 258.16M | 265.32M | 228.59M | 389.14M | 357.61M | 328.02M | 287.16M | 259.81M | 228.47M | 288.19M | 246.93M | 199.14M | 152.93M | 451.17M | 385.25M | 319.13M | 390.71M | 385.15M | 515.28M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | 9.43M | 9.55M | 9.56M | 9.46M | 8.75M | 8.14M | 7.38M | 6.68M | 5.99M | 5.28M | 4.60M | 4.04M | 3.55M | 3.16M | 2.76M | 2.64M | 2.44M | 2.12M | 1.71M | 1.44M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | 2.50M | 2.50M | 2.50M | 2.50M | 2.50M | 2.50M | 1.72M | 2.50M | 2.61M | 2.61M | 2.41M | 2.41M | 2.41M | 2.41M | 2.41M | 2.41M | 2.41M | 3.32M | 3.23M | 4.59M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | 41.69M | 40.23M | 39.13M | 37.39M | 34.99M | 32.69M | 30.14M | 27.56M | 25.09M | 22.22M | 22.84M | 20.35M | 27.73M | 26.21M | 23.76M | 22.31M | 20.92M | 21.01M | 19.12M | 19.97M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | 332.05M | 298.39M | 304.44M | 265.98M | 424.13M | 390.30M | 358.17M | 314.72M | 284.90M | 250.69M | 311.04M | 267.29M | 226.87M | 179.13M | 474.92M | 407.55M | 340.05M | 411.72M | 404.27M | 535.25M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | 1.63M | 2.04M | 4.43M | 2.99M | 2.85M | 2.00M | 3.99M | 3.72M | 3.04M | 1.97M | 3.46M | 2.87M | 3.31M | 4.07M | 10.10M | 4.44M | 1.10M | 6.76M | 10.30M | 9.22M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | 1.58M | 6.58M | 11.58M | 0.81M | | | | | 1.33M | 5.50M | 1.59M | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | 1.63M | 2.04M | 6.01M | 9.57M | 14.43M | 2.81M | 3.99M | 3.72M | 3.04M | 1.97M | 4.80M | 8.37M | 4.90M | 4.07M | 10.10M | 4.44M | 1.10M | 6.76M | 10.30M | 9.22M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | 15.45M | 17.90M | 7.15M | 4.47M | 1.40M | 0.20M | 6.80M | 14.73M | 5.63M | 17.40M | 10.59M | 6.11M | 21.89M | 29.26M | 14.78M | 8.39M | 14.69M | 49.88M | 39.57M | 44.35M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | 0.55M | 0.38M | 0.46M | 0.85M | 0.58M | 0.73M | 0.83M | 0.77M | 0.14M | 0.82M | 0.09M | 0.91M | 0.94M | 0.83M | 0.88M | 0.75M | 1.13M | 0.87M | 1.42M | 0.78M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | 1.58M | 6.58M | 11.58M | 0.81M | | | | | 1.33M | 5.50M | 1.59M | | | | | | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | 7.00M | 7.20M | 7.41M | 7.62M | 7.84M | 8.06M | 7.85M | 7.64M | 7.28M | 7.20M | 7.41M | 7.62M | 6.20M | 6.04M | 5.77M | 5.50M | 5.21M | 5.33M | 5.55M | 6.08M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | 42.71M | 37.24M | 33.19M | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | 67.02M | 64.60M | 64.30M | 33.37M | 40.16M | 33.74M | 36.39M | 26.21M | 24.27M | 26.73M | 32.74M | 37.51M | 32.99M | 39.37M | 46.94M | 37.57M | 50.44M | 61.97M | 55.42M | 59.64M |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | 24.85M | 24.93M | 48.42M | 43.62M | 38.81M | 49.77M | 49.74M | 49.83M | 49.90M | 49.96M | 48.68M | 44.59M | 48.48M | 50.10M | 50.15M | 49.74M | 49.76M | 100.00M | 99.71M | 196.61M |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Preferred Stock Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | 23.52M | 21.60M | 19.65M | 17.67M | 15.65M | 13.54M | 11.80M | 10.03M | 8.23M | 6.33M | 4.39M | 2.41M | 11.77M | 10.47M | 9.21M | 7.91M | 6.56M | 5.14M | 3.66M | 2.98M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | 0.00M | | | | | | | | | | | | | | | | | | | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | 115.39M | | | | | | | | | | | | | | | | | | | |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | 115.39M | 111.13M | 132.37M | 94.66M | 94.62M | 97.04M | 97.93M | 86.07M | 82.40M | 83.02M | 85.82M | 84.51M | 93.25M | 99.94M | 106.29M | 95.22M | 106.75M | 166.72M | 158.78M | 259.24M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | 24.85M | 24.93M | 50.00M | 50.20M | 50.39M | 50.57M | 49.74M | 49.83M | 49.90M | 49.96M | 50.02M | 50.09M | 50.07M | 50.10M | 50.15M | 49.74M | 49.76M | 100.00M | 99.71M | 196.61M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | 216.66M | 187.26M | 172.07M | 171.32M | 329.51M | 293.26M | 260.24M | 228.65M | 202.50M | 167.66M | 225.22M | 182.77M | 133.62M | 79.20M | 368.63M | 312.33M | 233.29M | 245.00M | 245.49M | 276.01M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | 332.05M | 298.39M | 304.44M | 265.98M | 424.13M | 390.30M | 358.17M | 314.72M | 284.90M | 250.69M | 311.04M | 267.29M | 226.87M | 179.13M | 474.92M | 407.55M | 340.05M | 411.72M | 404.27M | 535.25M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | 519.32M | 527.44M | 548.20M | 555.51M | -0.08M | -471.38M | -510.63M | -0.33M | -0.06M | -630.29M | 0.09M | -0.05M | -791.78M | 0.13M | -922.72M | 0.13M | -1107.47M | -1209.69M | 0.09M | -1406.16M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | 0.27M | 0.25M | 0.31M | 1.05M | 1.81M | 1.71M | 1.67M | 2.33M | 2.05M | 2.08M | 2.09M | 3.09M | 2.98M | 3.39M | 3.49M | 3.70M | 3.55M | 3.54M | 1.10M | 1.45M |