|
Revenue
|
| | | 3.11M | 5.04M | 4.77M | 7.57M | 5.03M | 3.90M | 3.04M | 3.44M | 4.71M | 4.59M | 5.46M | 4.05M | 33.19M | | | | | | |
|
Research & Development
|
6.70M | 8.06M | 10.12M | 10.74M | 13.71M | 15.70M | 14.06M | 16.90M | 17.00M | 18.38M | 21.78M | 22.55M | 25.60M | 31.27M | 29.05M | 29.37M | 32.07M | 33.39M | 29.61M | | | |
|
Selling, General & Administrative
|
2.31M | 3.17M | 5.43M | 4.07M | 4.71M | 6.18M | 5.86M | 5.82M | 6.37M | 8.27M | 7.76M | 9.37M | 9.27M | 11.28M | 10.36M | 10.76M | 11.07M | 10.47M | 10.81M | | | |
|
Operating Expenses
|
9.02M | 11.23M | 15.56M | 14.81M | 18.43M | 21.88M | 19.92M | 22.72M | 23.36M | 26.66M | 29.54M | 31.91M | 34.87M | 42.54M | 39.41M | 40.13M | 43.15M | 43.86M | 40.43M | | | |
|
Operating Income
|
-9.02M | -11.23M | -15.56M | -11.70M | -13.39M | -17.11M | -12.35M | -17.69M | -19.46M | -23.62M | -26.10M | -27.21M | -30.27M | -37.08M | -35.36M | -6.93M | -43.15M | -43.86M | -40.43M | | | |
|
EBIT
|
-9.02M | -11.23M | -15.56M | -11.70M | -13.39M | -17.11M | -12.35M | -17.69M | -19.46M | -23.62M | -26.10M | -27.21M | -30.27M | -37.08M | -35.36M | -6.93M | -43.15M | -43.86M | -40.43M | | | |
|
Other Non Operating Income
|
-0.02M | | | | | | | | | | | | | | | | | | | | | |
|
Non Operating Income
|
0.12M | 0.47M | 0.59M | 0.95M | 0.86M | 0.96M | 0.77M | 0.62M | 0.18M | 0.06M | -0.47M | -0.46M | -0.43M | -0.43M | -0.55M | -1.02M | -0.85M | 0.56M | 1.17M | | | |
|
EBT
|
-9.02M | -11.23M | -15.56M | -11.70M | -13.39M | -17.11M | -12.35M | -17.69M | -19.46M | -23.62M | -26.10M | -27.21M | -30.27M | -37.08M | -35.36M | -6.93M | -43.15M | -43.86M | -40.43M | | | |
|
Profit After Tax
|
-8.89M | -10.76M | -14.97M | -10.76M | -12.53M | -16.15M | -11.57M | -17.07M | -19.28M | -23.56M | -26.57M | -27.67M | -30.71M | -37.51M | -35.91M | -7.95M | -44.00M | -43.30M | -39.26M | | | |
|
Income from Continuing Operations
|
-9.02M | -11.23M | -15.56M | -11.70M | -13.39M | -17.11M | -12.35M | -17.69M | -19.46M | -23.62M | -26.10M | -27.21M | -30.27M | -37.08M | -35.36M | -6.93M | -43.15M | -43.86M | -40.43M | | | |
|
Consolidated Net Income
|
-9.02M | -11.23M | -15.56M | -11.70M | -13.39M | -17.11M | -12.35M | -17.69M | -19.46M | -23.62M | -26.10M | -27.21M | -30.27M | -37.08M | -35.36M | -6.93M | -43.15M | -43.86M | -40.43M | | | |
|
Income towards Parent Company
|
-9.02M | -11.23M | -15.56M | -11.70M | -13.39M | -17.11M | -12.35M | -17.69M | -19.46M | -23.62M | -26.10M | -27.21M | -30.27M | -37.08M | -35.36M | -6.93M | -43.15M | -43.86M | -40.43M | | | |
|
Net Income towards Common Stockholders
|
-9.02M | -11.23M | -15.56M | -11.70M | -13.39M | -17.11M | -12.35M | -17.69M | -19.46M | -23.62M | -26.10M | -27.21M | -30.27M | -37.08M | -35.36M | -6.93M | -43.15M | -43.86M | -40.43M | | | |
|
EPS (Basic)
|
-2.12 | -0.44 | -0.43 | -0.42 | -0.48 | -0.55 | -0.39 | -0.58 | -0.65 | -0.79 | -0.79 | -0.76 | -0.84 | -1.02 | -0.97 | -0.21 | -1.06 | -0.55 | -0.46 | | | |
|
EPS (Weighted Average and Diluted)
|
| | | | | | | | | -0.79 | -0.79 | -0.76 | -0.84 | -1.02 | -0.97 | -0.21 | -1.06 | -0.55 | -0.46 | | | |
|
Shares Outstanding (Weighted Average)
|
24.44M | 25.24M | 25.24M | 26.22M | 26.23M | 29.68M | 29.68M | 29.81M | 29.87M | 29.87M | 33.64M | 34.26M | 34.42M | 34.46M | 35.11M | 35.30M | 35.30M | 51.64M | 51.66M | 51.99M | 54.29M | 56.23M |
|
Shares Outstanding (Diluted Average)
|
| | | | | | | | | 29.78M | 30.73M | 36.38M | 36.58M | 36.68M | 36.71M | 37.46M | 41.62M | 79.34M | 59.61M | 79.61M | 80.12M | 80.61M |
|
EBITDA
|
-8.89M | -10.76M | -14.97M | -10.73M | -12.48M | -16.18M | -11.56M | -16.87M | -19.47M | -23.61M | -26.58M | -27.65M | -30.72M | -37.52M | -35.95M | -8.07M | -43.93M | -44.15M | -39.20M | | | |