Sprout Social Cash Flow Statement (2019-2026) | SPT

Cash Flow Statement Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025 Mar2026
Operating Activities
Net Income (Quarter)
-5.44M-6.99M-9.90M-9.76M-14.61M-13.93M-11.94M-10.25M-13.09M-23.01M-20.08M-13.57M-16.89M-17.09M-14.42M-11.22M-11.98M-9.38M-10.74M-6.34M
Depreciation and Depletion (Quarter)
0.74M0.75M0.76M0.70M0.70M0.73M0.77M0.71M0.80M0.79M0.83M0.89M0.98M0.96M1.06M1.23M0.76M0.91M0.89M0.92M
Share-based Compensation (Quarter)
5.44M5.23M7.15M8.39M12.66M12.97M13.71M13.66M16.38M19.01M18.66M18.07M20.60M23.19M22.45M19.80M20.17M19.03M19.73M18.15M
Gains from Investment Securities (Quarter)
-0.92M1.62M0.94M0.27M0.34M0.35M1.10M0.27M0.47M-1.84M1.48M0.27M0.25M-2.00M0.35M-0.49M
Asset Writedowns and Impairment (Quarter)
-0.06M0.05M0.46M0.09M0.53M-0.06M0.64M0.35M0.51M0.72M0.83M0.06M0.69M0.73M0.24M1.13M1.12M0.20M1.11M0.28M
Cash from Operations (Quarter)
4.36M4.37M2.48M5.40M1.27M1.05M2.95M8.28M6.29M-5.52M-2.60M11.16M2.06M8.95M4.14M18.10M5.09M9.30M10.94M25.22M
Depreciation, Depletion & Amortization
Amortizatization of Intangibles (Quarter)
0.11M-0.81M1.18M0.26M-0.40M0.84M0.34M0.37M0.37M1.20M1.60M0.22M0.66M3.81M1.45M0.34M-0.33M6.99M
Amortization of Deferred Charges (Quarter)
-2.49M0.05M0.04M4.02M-3.99M13.28M5.33M0.03M26.55M3.52M-3.42M0.05M16.19M0.05M10.87M-10.75M23.91M7.02M
Depreciation & Amortization (CF) (Quarter)
0.74M0.75M0.76M0.70M0.70M0.73M0.77M0.71M0.80M0.79M0.83M0.89M0.98M0.96M1.06M1.23M0.76M0.91M0.89M0.92M
Change in Working Capital
Change in Receivables (Quarter)
0.15M-0.04M9.91M-2.31M2.32M1.80M9.74M1.15M6.05M0.55M19.23M-13.02M8.88M-3.52M29.91M-18.12M3.60M-5.81M38.60M-31.30M
Change in Accured Expenses (Quarter)
1.75M6.40M4.09M1.54M2.59M0.68M2.24M-1.59M4.59M-2.76M-0.47M-2.87M2.65M-1.31M4.65M-1.49M-1.73M-1.53M5.38M-6.27M
Change in Taxes (Quarter)
-1.10M
Other Working Capital Changes (Quarter)
3.54M-12.30M-1.94M7.34M-5.06M-0.07M-5.14M-0.84M21.20M3.50M18.05M5.65M-7.61M10.71M-3.30M-0.83M-1.31M-8.38M9.00M-0.66M
Investing Activities
Capital Expenditures (Quarter)
-0.17M0.66M0.26M0.31M-0.26M1.37M-1.43M0.38M0.26M0.80M-1.31M1.09M0.49M0.48M0.89M1.36M0.91M0.79M1.05M1.10M
Acquisitions (Quarter)
6.43M139.35M-139.35M1.41M50.33M1.46M
Change in Acquisitions & Divestments (Quarter)
49.01M19.70M-68.71M36.50M-36.50M22.63M-17.09M113.08M22.55M13.83M3.80M-40.19M2.75M1.00M-3.75M
Cash from Investing Activities (Quarter)
1.85M3.15M-10.64M-29.90M-14.78M25.88M-18.87M-8.69M-8.68M-101.44M32.17M20.05M13.34M3.32M4.01M1.39M0.09M-51.12M-2.51M-1.10M
Financing Activities
Other financing activities (Quarter)
-0.00M0.06M0.02M0.82M0.21M
Cash from Financing Activities (Quarter)
-0.25M-0.44M-0.05M-0.96M0.41M-0.34M0.70M-1.10M1.19M73.70M-19.83M-11.48M-4.01M-10.25M-4.59M-5.00M-4.54M28.84M-3.79M-7.76M
Additional items
Change in Cash (Quarter)
5.95M7.08M-8.22M-25.45M-13.10M26.58M-15.22M-1.51M-1.20M-33.25M9.73M19.74M11.39M2.02M3.56M14.50M0.64M-12.98M4.63M16.35M
Free Cash Flow (Quarter)
4.53M3.70M2.21M5.09M1.53M-0.33M4.38M7.90M6.03M-6.32M-1.30M10.07M1.57M8.47M3.25M16.75M4.18M8.51M9.88M24.12M
Net Cash Flow (Quarter)
5.95M7.08M-8.22M-25.45M-13.10M26.58M-15.22M-1.51M-1.20M-33.25M9.73M19.74M11.39M2.02M3.56M14.50M0.64M-12.98M4.63M16.35M