Sprout Social Balance Sheet (2019-2025) | SPT

Balance Sheet Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Assets
Current Assets
Cash & Equivalents 135.31M137.38M79.79M117.78M114.52M102.30M108.26M115.33M107.11M81.66M68.56M95.14M79.92M78.41M74.36M41.10M49.76M69.16M80.87M82.89M86.44M100.90M101.53M90.64M
Short-term Investments 49.67M49.49M49.36M65.49M63.22M59.68M69.82M97.66M105.19M76.97M92.93M99.05M106.07M71.93M44.65M25.05M12.33M8.62M3.75M1.00M
Cash & Current Investments 135.31M137.38M129.46M167.27M163.88M167.79M171.48M175.01M176.94M179.32M173.75M172.11M172.85M177.46M180.44M113.03M94.41M94.21M93.21M91.51M90.18M101.90M101.53M90.64M
Receivables - Net 11.10M12.31M14.09M14.41M17.18M15.93M16.13M16.04M25.48M23.08M24.86M26.73M35.83M36.70M42.28M45.09M63.49M50.42M58.61M54.36M84.03M64.78M67.26M63.50M
Receivables 11.10M12.31M14.09M14.41M17.18M15.93M16.13M16.04M25.48M23.08M24.86M26.73M35.83M36.70M42.28M45.09M63.49M50.42M58.61M54.36M84.03M64.78M67.26M63.50M
Prepaid Assets 5.05M5.34M4.16M4.57M9.65M7.60M6.85M7.14M6.20M9.11M8.53M8.48M6.42M10.57M13.41M13.39M10.32M18.34M15.07M14.98M15.82M19.06M15.71M15.73M
Current Assets 157.03M161.14M154.42M193.70M199.33M200.87M205.11M210.05M222.53M226.77M223.78M225.25M235.47M246.43M259.35M196.23M195.94M177.75M183.08M178.52M210.22M207.54M207.77M195.02M
Non-Current Assets
Property, Plant & Equipment (Net) 13.53M13.12M13.41M14.24M14.93M14.35M13.91M13.35M12.85M12.47M12.37M12.25M11.95M11.62M11.12M11.40M11.41M11.61M11.24M10.77M10.95M10.90M9.85M9.87M
Long-Term Investments 1.46M7.93M9.76M12.99M9.71M12.01M8.39M3.70M0.99M
Goodwill 2.30M2.30M2.30M2.30M2.30M2.30M2.30M2.30M2.30M2.30M2.30M2.30M2.30M9.01M8.91M122.68M121.40M121.31M121.31M121.31M121.31M121.31M121.31M166.97M
Intangibles 5.48M5.13M4.77M4.41M4.09M3.83M3.57M3.31M3.04M2.79M2.52M2.26M2.01M3.44M3.07M29.67M28.07M26.50M24.94M23.39M21.91M20.62M19.33M42.14M
Goodwill & Intangibles 7.78M7.42M7.07M6.71M6.39M6.13M5.87M5.61M5.34M5.08M4.82M4.56M4.30M12.45M11.98M152.35M149.47M147.81M146.26M144.70M143.23M141.94M140.64M209.11M
Other Non-Current Assets 5.50M5.84M6.37M7.20M8.76M9.78M10.82M11.88M14.40M15.35M16.21M16.82M19.64M20.20M21.18M22.23M26.24M42.44M44.19M45.77M51.65M52.33M52.74M54.80M
Non-Current Assets 32.56M37.39M37.41M38.55M40.34M40.33M40.52M40.59M42.19M43.71M51.56M53.27M58.45M63.20M65.13M204.08M200.64M212.19M210.52M210.31M218.13M217.11M215.16M286.38M
Assets 189.59M198.53M191.84M232.25M239.67M241.19M245.62M250.65M264.72M270.49M275.35M278.52M293.92M309.63M324.48M400.31M396.58M389.94M393.60M388.83M428.34M424.66M422.93M481.40M
Liabilities
Current Liabilities
Accounts Payables 2.05M2.53M2.23M2.04M1.54M0.70M0.55M4.36M2.89M4.77M6.77M7.20M4.99M5.72M9.23M11.56M6.93M5.74M9.80M7.54M6.98M7.26M11.41M9.39M
Payables 2.05M2.53M2.23M2.04M1.54M0.70M0.55M4.36M2.89M4.77M6.77M7.20M4.99M5.72M9.23M11.56M6.93M5.74M9.80M7.54M6.98M7.26M11.41M9.39M
Accumulated Expenses 5.06M5.20M5.82M5.55M9.88M7.20M7.84M9.14M12.56M11.78M13.08M13.13M14.32M14.57M15.67M14.98M18.36M16.89M15.41M15.67M20.57M16.00M14.28M17.69M
Current Leases 2.33M2.14M1.94M1.90M2.15M2.51M2.57M2.63M2.69M2.75M3.34M3.35M3.50M3.58M3.65M3.73M3.95M3.97M4.00M3.91M3.75M3.50M2.47M2.57M
Current Deferred Revenue 29.57M33.79M35.26M37.26M43.41M50.80M54.37M55.88M69.22M76.54M80.06M84.78M95.74M109.10M115.88M122.49M140.54M146.36M148.32M149.17M178.59M173.95M171.10M172.56M
Total Current Liabilities 43.06M47.00M49.71M51.65M63.58M67.59M72.97M80.94M98.43M107.35M114.05M119.46M132.81M146.31M157.65M163.32M181.04M182.41M187.12M186.52M220.75M214.10M208.59M219.14M
Non-Current Liabilities
Non-Current Debt 75.00M55.00M45.00M40.00M30.00M25.00M20.00M15.00M44.00M
Non-Current Deffered Revenue 0.21M0.28M0.20M0.24M0.35M0.21M0.17M0.12M0.13M0.15M0.18M0.26M0.49M0.71M0.78M0.92M0.92M0.75M0.94M1.04M1.10M0.94M1.00M0.83M
Operating Leases 18.20M25.41M24.83M25.65M23.64M25.50M24.89M24.27M20.95M22.99M23.40M22.47M18.29M20.95M20.08M19.39M15.08M18.06M17.07M16.75M14.54M17.46M15.90M15.32M
Other Non-Current Liabilities 0.48M0.48M0.48M0.35M0.35M0.35M0.35M0.35M0.35M0.35M10.54M
Total Non-Current Liabilities 164.38M174.86M254.89M252.04M242.24M241.13M230.39M261.40M249.00M238.03M276.73M
Total Liabilities 61.46M70.56M72.80M75.64M87.57M90.78M95.46M102.69M119.51M127.73M134.28M138.84M151.58M164.86M175.33M255.37M252.39M242.59M241.48M230.74M261.75M249.35M238.38M287.27M
Shareholder's Equity
Total Debt 75.00M55.00M45.00M40.00M30.00M25.00M20.00M15.00M44.00M
Common Equity 128.13M127.97M119.03M156.62M152.10M150.41M150.16M147.95M145.21M142.75M141.06M139.69M142.34M144.77M149.14M144.94M144.19M147.35M152.12M158.09M166.59M175.31M184.56M194.13M
Shareholder's Equity 128.13M127.97M119.03M156.62M152.10M150.41M150.16M147.95M145.21M142.75M141.06M139.69M142.34M144.77M149.14M144.94M144.19M147.35M152.12M158.09M166.59M175.31M184.56M194.13M
Liabilities and Shareholders Equity 189.59M198.53M191.84M232.25M239.67M241.19M245.62M250.65M264.72M270.49M275.35M278.52M293.92M309.63M324.48M400.31M396.58M389.94M393.60M388.83M428.34M424.66M422.93M481.40M
Treasury Shares 2.01M2.00M2.00M2.69M3.10M3.12M3.13M3.14M3.15M3.15M3.15M3.16M
Retained Earnings -115.39M-125.87M-134.17M-141.17M-147.04M-153.41M-158.85M-165.84M-175.75M-185.50M-200.11M-214.04M-225.99M-236.24M-249.32M-272.33M-292.41M-305.99M-322.88M-339.97M-354.38M-365.60M-377.59M-386.97M