|
Cash & Equivalents
|
| 135.31M | 114.52M | 107.11M | 79.92M | 49.76M | 86.44M |
|
Short-term Investments
|
| | 49.36M | 69.82M | 92.93M | 44.65M | 3.75M |
|
Cash & Current Investments
|
| 135.31M | 163.88M | 176.94M | 172.85M | 94.41M | 90.18M |
|
Receivables - Net
|
| 11.10M | 17.18M | 25.48M | 35.83M | 63.49M | 84.03M |
|
Receivables
|
| 11.10M | 17.18M | 25.48M | 35.83M | 63.49M | 84.03M |
|
Prepaid Assets
|
| 5.05M | 9.65M | 6.20M | 6.42M | 10.32M | 15.82M |
|
Current Assets
|
| 157.03M | 199.33M | 222.53M | 235.47M | 195.94M | 210.22M |
|
Property, Plant & Equipment (Net)
|
| 13.53M | 14.93M | 12.85M | 11.95M | 11.41M | 10.95M |
|
Long-Term Investments
|
| | | | 12.99M | 3.70M | |
|
Goodwill
|
| 2.30M | 2.30M | 2.30M | 2.30M | 121.40M | 121.31M |
|
Intangibles
|
7.01M | 5.48M | 4.09M | 3.04M | 2.01M | 28.07M | 21.91M |
|
Goodwill & Intangibles
|
7.01M | 7.78M | 6.39M | 5.34M | 4.30M | 149.47M | 143.23M |
|
Other Non-Current Assets
|
| 5.50M | 8.76M | 14.40M | 19.64M | 26.24M | 51.65M |
|
Non-Current Assets
|
| 32.56M | 40.34M | 42.19M | 58.45M | 200.64M | 218.13M |
|
Assets
|
| 189.59M | 239.67M | 264.72M | 293.92M | 396.58M | 428.34M |
|
Accounts Payables
|
| 2.05M | 1.54M | 2.89M | 4.99M | 6.93M | 6.98M |
|
Payables
|
| 2.05M | 1.54M | 2.89M | 4.99M | 6.93M | 6.98M |
|
Accumulated Expenses
|
| 5.06M | 9.88M | 12.56M | 14.32M | 18.36M | 20.57M |
|
Current Leases
|
| 2.33M | 2.15M | 2.69M | 3.50M | 3.95M | 3.75M |
|
Current Deferred Revenue
|
| 29.57M | 43.41M | 69.22M | 95.74M | 140.54M | 178.59M |
|
Total Current Liabilities
|
| 43.06M | 63.58M | 98.43M | 132.81M | 181.04M | 220.75M |
|
Non-Current Debt
|
| | | | | 55.00M | 25.00M |
|
Non-Current Deffered Revenue
|
| 0.21M | 0.35M | 0.13M | 0.49M | 0.92M | 1.10M |
|
Operating Leases
|
| 18.20M | 23.64M | 20.95M | 18.29M | 15.08M | 14.54M |
|
Other Non-Current Liabilities
|
| | | | | 0.35M | 0.35M |
|
Total Non-Current Liabilities
|
| | | | | 252.04M | 261.40M |
|
Total Liabilities
|
| 61.46M | 87.57M | 119.51M | 151.58M | 252.39M | 261.75M |
|
Total Debt
|
| | | | | 55.00M | 25.00M |
|
Common Equity
|
| 128.13M | 152.10M | 145.21M | 142.34M | 144.19M | 166.59M |
|
Shareholder's Equity
|
| 128.13M | 152.10M | 145.21M | 142.34M | 144.19M | 166.59M |
|
Liabilities and Shareholders Equity
|
| 189.59M | 239.67M | 264.72M | 293.92M | 396.58M | 428.34M |
|
Treasury Shares
|
| 2.01M | 2.00M | 2.00M | 2.69M | 3.10M | 3.15M |
|
Retained Earnings
|
| -115.39M | -147.04M | -175.75M | -225.99M | -292.41M | -354.38M |