|
Revenue (Quarter)
|
| | | | | | | | | | 49.09M | 53.27M | 57.43M | 61.43M | 65.31M | 69.66M | 75.21M | 79.31M | 85.53M | 93.58M | 96.78M | 99.40M | 102.64M | 107.08M | 109.29M | 111.78M | 115.59M | 120.84M | 121.50M | 123.85M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | 12.35M | 13.29M | 13.99M | 15.14M | 15.31M | 15.41M | 16.88M | 18.23M | 20.20M | 20.96M | 22.43M | 22.40M | 23.23M | 23.41M | 24.84M | 24.93M | 25.78M | 27.14M | 27.99M | 27.76M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | 36.74M | 39.98M | 43.44M | 46.29M | 49.99M | 54.24M | 58.34M | 61.08M | 65.33M | 72.62M | 74.36M | 76.99M | 79.41M | 83.68M | 84.45M | 86.84M | 89.81M | 93.75M | 93.51M | 96.09M |
|
Research & Development (Quarter)
|
| | | | | | | | | | 21.38M | 12.22M | 25.61M | 30.35M | 32.41M | 16.72M | 17.88M | 18.96M | 20.06M | -41.16M | 23.77M | 25.13M | 47.50M | 108.95M | 23.23M | 48.15M | 47.03M | -41.36M | 48.55M | 47.42M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | 11.65M | 12.65M | 14.37M | 15.10M | 15.69M | 15.35M | 15.49M | 17.73M | 24.98M | 20.80M | 19.33M | 22.19M | 22.51M | 23.84M | 24.97M | 26.42M | 26.82M | 28.26M | 23.86M | 24.70M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | 10.55M | 24.82M | 13.06M | 15.37M | 16.28M | 35.32M | 36.91M | 39.31M | 44.50M | 111.20M | 44.54M | 46.19M | 26.27M | -35.44M | 47.45M | 24.59M | 25.07M | 117.67M | 26.95M | 26.64M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | 43.58M | 49.70M | 53.05M | 60.83M | 64.38M | 67.39M | 70.27M | 76.00M | 89.54M | 90.85M | 87.64M | 93.51M | 96.28M | 97.35M | 95.65M | 99.16M | 98.92M | 104.57M | 99.35M | 98.76M |
|
Operating Income (Quarter)
|
| | | | | | | | | | -6.84M | -9.72M | -9.61M | -14.53M | -14.38M | -13.15M | -11.93M | -14.92M | -24.20M | -18.22M | -13.29M | -16.51M | -16.88M | -13.68M | -11.20M | -12.31M | -9.11M | -10.82M | -5.85M | -2.67M |
|
EBIT (Quarter)
|
| | | | | | | | | | -6.84M | -9.72M | -9.61M | -14.53M | -14.38M | -13.15M | -11.93M | -14.92M | -24.20M | -18.22M | -13.29M | -16.51M | -16.88M | -13.68M | -11.20M | -12.31M | -9.11M | -10.82M | -5.85M | -2.67M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | 0.07M | 0.07M | 0.12M | 0.32M | 0.73M | 1.36M | 2.02M | 2.14M | 1.65M | 1.21M | 1.03M | 1.05M | 1.01M | 0.88M | 0.90M | 0.95M | 0.86M | 0.72M | 0.75M | 0.84M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | -0.09M | -0.10M | -0.11M | -0.29M | -0.16M | -0.02M | -0.21M | -0.15M | -0.29M | -0.12M | -0.41M | -0.26M | -0.11M | -0.62M | -0.17M | 0.36M | -0.29M | -0.10M | -0.16M | -0.29M |
|
EBT (Quarter)
|
| | | | | | | | | | -6.93M | -9.82M | -9.66M | -14.53M | -13.85M | -11.83M | -10.15M | -12.96M | -23.99M | -18.68M | -13.70M | -16.69M | -16.83M | -14.07M | -10.99M | -11.42M | -9.31M | -11.02M | -5.92M | -2.73M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | 0.06M | 0.07M | 0.09M | 0.08M | 0.09M | 0.11M | 0.10M | 0.12M | -0.98M | 1.40M | -0.13M | 0.20M | 0.25M | 0.34M | 0.23M | 0.56M | 0.07M | -0.28M | 0.41M | 0.35M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | -6.99M | -9.90M | -9.76M | -14.61M | -13.93M | -11.94M | -10.25M | -13.09M | -23.01M | -20.08M | -13.57M | -16.89M | -17.09M | -14.42M | -11.22M | -11.98M | -9.38M | -10.74M | -6.34M | -3.09M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | -6.99M | -9.90M | -9.76M | -14.61M | -13.93M | -11.94M | -10.25M | -13.09M | -23.01M | -20.08M | -13.57M | -16.89M | -17.09M | -14.42M | -11.22M | -11.98M | -9.38M | -10.74M | -6.34M | -3.09M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | -6.99M | -9.90M | -9.76M | -14.61M | -13.93M | -11.94M | -10.25M | -13.09M | -23.01M | -20.08M | -13.57M | -16.89M | -17.09M | -14.42M | -11.22M | -11.98M | -9.38M | -10.74M | -6.34M | -3.09M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | -6.99M | -9.90M | -9.76M | -14.61M | -13.93M | -11.94M | -10.25M | -13.09M | -23.01M | -20.08M | -13.57M | -16.89M | -17.09M | -14.42M | -11.22M | -11.98M | -9.38M | -10.74M | -6.34M | -3.09M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | -6.99M | -9.90M | -9.76M | -14.61M | -13.93M | -11.94M | -10.25M | -13.09M | -23.01M | -20.08M | -13.57M | -16.89M | -17.09M | -14.42M | -11.22M | -11.98M | -9.38M | -10.74M | -6.34M | -3.09M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | -0.13 | -0.18 | -3.54 | -5.30 | -5.07 | -4.34 | -3.61 | -3.56 | -5.98 | -5.35 | -3.33 | -3.54 | -3.48 | -3.09 | -2.11 | -2.41 | -1.82 | -1.36 | -0.71 | -0.34 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | -0.13 | -0.18 | -0.18 | -0.27 | -0.25 | -0.22 | -0.19 | -0.24 | -0.41 | -0.36 | -0.24 | -0.30 | -0.30 | -0.25 | -0.19 | -0.21 | -0.16 | -0.18 | -0.11 | -0.05 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | 53.91M | 53.77M | 2.76M | 2.76M | 2.75M | 2.75M | 2.84M | 3.68M | 3.85M | 3.75M | 4.07M | 4.77M | 4.90M | 4.66M | 5.33M | 4.98M | 5.14M | 7.91M | 8.98M | 9.08M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | 53.91M | 53.77M | 54.28M | 54.50M | 54.72M | 54.61M | 55.18M | 55.50M | 55.83M | 55.66M | 56.34M | 56.70M | 57.18M | 56.94M | 57.89M | 58.36M | 58.93M | 58.63M | 59.74M | 60.24M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | 53.97M | 54.15M | 2.76M | 2.76M | 2.75M | 2.75M | 2.84M | 3.68M | 3.85M | 3.75M | 4.07M | 4.77M | 4.90M | 4.66M | 5.33M | 4.98M | 5.14M | 7.91M | 8.98M | 9.08M |
|
EBITDA (Quarter)
|
| | | | | | | | | | -6.84M | -9.72M | -9.61M | -14.53M | -14.38M | -13.15M | -11.93M | -14.92M | -24.20M | -18.22M | -13.29M | -16.51M | -16.88M | -13.68M | -11.20M | -12.31M | -9.11M | -10.82M | -5.85M | -2.67M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | 29.53M | 1.70M | 1.80M | 4.33M | 4.21M | -0.07M | 2.00M | 3.14M | 2.87M | 6.99M | 2.10M | 2.15M | 18.95M | -2.56M | 2.10M | 19.56M | 18.71M | 0.82M | 2.88M | 16.03M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | -0.92% | -0.76% | -0.93% | -0.55% | -0.63% | -0.92% | -1.00% | -0.96% | 4.08% | -7.51% | 0.94% | -1.22% | -1.51% | -2.43% | -2.10% | -4.93% | -0.80% | 2.55% | -6.94% | -12.94% |