|
Revenue
|
78.81M | 102.71M | 132.95M | 187.86M | 253.83M | 333.64M | 405.91M |
|
Cost of Revenue
|
35.98M | 55.58M | 59.14M | 84.18M | 123.69M | 168.09M | 184.12M |
|
Gross Profit
|
57.82M | 74.55M | 98.03M | 141.07M | 193.97M | 257.38M | 314.43M |
|
Research & Development
|
25.43M | 28.06M | 30.49M | 40.05M | 61.44M | 79.55M | 102.79M |
|
Selling, General & Administrative
|
17.18M | 38.18M | 40.41M | 44.93M | 60.52M | 79.01M | 87.87M |
|
Other Operating Expenses
|
35.98M | 55.58M | 59.14M | 84.18M | 123.69M | 168.09M | 184.12M |
|
Operating Expenses
|
78.59M | 121.82M | 130.03M | 169.16M | 245.65M | 326.65M | 374.79M |
|
Operating Income
|
-20.77M | -47.27M | -32.00M | -28.09M | -51.68M | -69.28M | -60.36M |
|
EBIT
|
-20.77M | -47.27M | -32.00M | -28.09M | -51.68M | -69.28M | -60.36M |
|
Interest & Investment Income
|
0.04M | 0.31M | 0.62M | 0.26M | 2.54M | 7.02M | 3.97M |
|
Other Non Operating Income
|
0.44M | 0.49M | 0.22M | -0.36M | -0.58M | -0.77M | -1.39M |
|
Non Operating Income
|
| 0.49M | 0.22M | -0.36M | -0.58M | -0.77M | -1.39M |
|
EBT
|
-20.91M | -46.74M | -31.53M | -28.49M | -49.87M | -65.78M | -61.30M |
|
Tax Provisions
|
0.02M | 0.07M | 0.13M | 0.21M | 0.37M | 0.65M | 0.67M |
|
Profit After Tax
|
-20.93M | -46.81M | -31.66M | -28.70M | -50.24M | -66.43M | -61.97M |
|
Income from Continuing Operations
|
-20.93M | -46.81M | -31.66M | -28.70M | -50.24M | -66.43M | -61.97M |
|
Consolidated Net Income
|
-20.93M | -46.81M | -31.66M | -28.70M | -50.24M | -66.43M | -61.97M |
|
Income towards Parent Company
|
-20.93M | -46.81M | -31.66M | -28.70M | -50.24M | -66.43M | -61.97M |
|
Net Income towards Common Stockholders
|
-20.93M | -46.81M | -31.66M | -28.70M | -50.24M | -66.43M | -61.97M |
|
EPS (Basic)
|
-1.26 | -2.54 | -0.62 | -0.53 | -0.92 | -1.18 | -1.08 |
|
EPS (Weighted Average and Diluted)
|
| | -0.62 | -0.53 | -0.92 | -1.19 | -1.09 |
|
Shares Outstanding (Weighted Average)
|
47.88M | 50.09M | 52.93M | 54.22M | 54.84M | 56.25M | 57.40M |
|
Shares Outstanding (Diluted Average)
|
| | 51.37M | 53.77M | 54.61M | 55.66M | 56.94M |
|
EBITDA
|
-20.93M | -46.81M | -31.66M | -28.70M | -51.68M | -69.28M | -60.36M |
|
Interest Expenses
|
0.62M | 0.27M | 0.37M | 0.30M | 0.15M | 2.75M | 3.52M |