Sprout Social Income Statement (2019-2025) | SPT

Income Statement Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Revenue & cost
Revenue 23.38M24.76M26.42M28.14M30.54M31.40M33.67M37.35M40.82M44.69M49.09M53.27M57.43M61.43M65.31M69.66M75.21M79.31M85.53M93.58M96.78M99.40M102.64M107.09M109.29M111.78M115.59M
Cost of Revenue 10.45M11.73M11.89M21.51M13.89M14.18M14.77M16.29M18.15M19.82M21.38M24.82M25.61M30.35M32.41M35.32M36.91M39.31M44.50M47.38M44.54M46.19M47.50M45.89M47.45M48.15M47.03M
Gross Profit 17.53M18.55M19.19M19.28M22.33M23.08M24.89M27.73M30.82M33.53M36.74M39.98M43.44M46.29M49.99M54.24M58.34M61.08M65.33M72.62M74.36M76.99M79.41M83.68M84.45M86.84M89.81M
Operating items
Research & Development 6.35M6.42M6.36M8.92M7.28M7.71M7.69M7.80M8.27M9.01M10.55M12.22M13.06M15.37M16.28M16.72M17.88M18.96M20.06M22.66M23.77M25.13M26.27M27.63M23.23M24.59M25.07M
Selling, General & Administrative 6.08M11.28M6.06M14.76M12.10M9.53M9.35M9.44M10.62M10.01M11.65M12.65M14.37M15.10M15.69M15.35M15.49M17.73M24.98M20.80M19.33M22.19M22.51M23.84M24.97M26.42M26.82M
Other Operating Expenses 10.45M11.73M11.89M21.51M13.89M14.18M14.77M16.29M18.15M19.82M21.38M24.82M25.61M30.35M32.41M35.32M36.91M39.31M44.50M47.38M44.54M46.19M47.50M45.89M47.45M48.15M47.03M
Operating Expenses 22.89M29.43M24.31M45.19M33.27M31.42M31.81M33.53M37.04M38.84M43.58M49.70M53.05M60.83M64.38M67.39M70.27M76.00M89.54M90.85M87.64M93.51M96.28M97.35M95.65M99.16M98.92M
Operating Income -5.35M-10.88M-5.12M-25.91M-10.94M-8.34M-6.92M-5.79M-6.22M-5.31M-6.84M-9.72M-9.61M-14.53M-14.38M-13.15M-11.93M-14.92M-24.20M-18.22M-13.29M-16.51M-16.88M-13.68M-11.20M-12.31M-9.11M
EBIT -5.35M-10.88M-5.12M-25.91M-10.94M-8.34M-6.92M-5.79M-6.22M-5.31M-6.84M-9.72M-9.61M-14.53M-14.38M-13.15M-11.93M-14.92M-24.20M-18.22M-13.29M-16.51M-16.88M-13.68M-11.20M-12.31M-9.11M
Non-operating items
Interest & Investment Income 0.10M0.09M0.06M0.05M0.46M0.05M0.05M0.05M0.05M0.07M0.07M0.07M0.12M0.32M0.73M1.36M2.02M2.14M1.65M1.21M1.03M1.05M1.01M0.88M0.90M0.95M0.86M
Other Non Operating Income 0.15M0.13M0.11M0.10M0.10M0.10M0.02M0.00M-0.12M-0.06M-0.09M-0.10M-0.11M-0.29M-0.16M-0.02M-0.21M-0.15M-0.29M-0.12M-0.41M-0.26M-0.11M-0.62M-0.17M0.36M-0.29M
Non Operating Income 0.10M0.10M0.02M0.00M-0.12M-0.06M-0.09M-0.10M-0.11M-0.29M-0.16M-0.02M-0.21M-0.15M-0.29M-0.12M-0.41M-0.26M-0.11M-0.62M-0.17M0.36M-0.29M
Net income details
EBT -5.15M-10.74M-5.02M-25.83M-10.48M-8.28M-6.95M-5.82M-6.36M-5.38M-6.93M-9.82M-9.66M-14.53M-13.85M-11.83M-10.15M-12.96M-23.99M-18.68M-13.70M-16.69M-16.83M-14.07M-10.99M-11.42M-9.31M
Tax Provisions 0.01M0.02M0.02M0.02M0.00M0.02M0.05M0.06M0.01M0.06M0.06M0.07M0.09M0.08M0.09M0.11M0.10M0.12M-0.98M1.40M-0.13M0.20M0.25M0.34M0.23M0.56M0.07M
Profit After Tax -5.16M-10.76M-5.04M-25.85M-10.48M-8.30M-7.00M-5.88M-6.37M-5.44M-6.99M-9.90M-9.76M-14.61M-13.93M-11.94M-10.25M-13.09M-23.01M-20.08M-13.57M-16.89M-17.09M-14.42M-11.22M-11.98M-9.38M
Income from Continuing Operations -5.16M-10.76M-5.04M-25.85M-10.48M-8.30M-7.00M-5.88M-6.37M-5.44M-6.99M-9.90M-9.76M-14.61M-13.93M-11.94M-10.25M-13.09M-23.01M-20.08M-13.57M-16.89M-17.09M-14.42M-11.22M-11.98M-9.38M
Consolidated Net Income -5.16M-10.76M-5.04M-25.85M-10.48M-8.30M-7.00M-5.88M-6.37M-5.44M-6.99M-9.90M-9.76M-14.61M-13.93M-11.94M-10.25M-13.09M-23.01M-20.08M-13.57M-16.89M-17.09M-14.42M-11.22M-11.98M-9.38M
Income towards Parent Company -5.16M-10.76M-5.04M-25.85M-10.48M-8.30M-7.00M-5.88M-6.37M-5.44M-6.99M-9.90M-9.76M-14.61M-13.93M-11.94M-10.25M-13.09M-23.01M-20.08M-13.57M-16.89M-17.09M-14.42M-11.22M-11.98M-9.38M
Net Income towards Common Stockholders -5.16M-10.76M-5.04M-25.85M-10.48M-8.30M-7.00M-5.88M-6.37M-5.44M-6.99M-9.90M-9.76M-14.61M-13.93M-11.94M-10.25M-13.09M-23.01M-20.08M-13.57M-16.89M-17.09M-14.42M-11.22M-11.98M-9.38M
Additional items
EPS (Basic) -0.31-0.64-0.30-1.29-0.21-0.16-0.13-0.11-0.12-0.10-0.13-0.18-0.18-0.27-0.25-0.22-0.19-0.23-0.41-0.36-0.24-0.30-0.30-0.25-0.19-0.21-0.16
EPS (Weighted Average and Diluted) -0.11-0.12-0.10-0.13-0.18-0.18-0.27-0.25-0.22-0.19-0.24-0.41-0.36-0.24-0.30-0.30-0.25-0.19-0.21-0.16
Shares Outstanding (Weighted Average) 47.88M47.88M47.88M50.09M50.09M50.36M50.97M52.93M53.40M53.59M53.85M54.22M54.44M54.66M54.84M54.84M55.40M55.73M55.73M56.25M56.25M56.54M57.08M57.40M57.76M58.18M58.82M
Shares Outstanding (Diluted Average) 51.37M53.43M53.68M53.91M53.77M54.28M54.50M54.72M54.61M55.18M55.50M55.83M55.66M56.34M56.70M57.18M56.94M57.89M58.36M58.93M
EBITDA -5.16M-10.76M-5.04M-25.85M-10.48M-8.30M-7.00M-5.88M-6.37M-5.44M-6.99M-9.90M-9.61M-14.53M-14.38M-13.15M-11.93M-14.92M-24.20M-18.22M-13.29M-16.51M-16.88M-13.68M-11.20M-12.31M-9.11M
Interest Expenses 0.05M0.08M0.07M0.07M0.10M0.10M0.09M0.08M0.07M0.08M0.08M0.07M0.07M0.03M0.03M0.03M0.03M0.04M1.15M1.54M1.05M0.97M0.85M0.66M0.51M0.41M0.76M
Tax Rate 4.08%0.94%