SPFX Income Statement (2020-2025) | SPFX

Income Statement Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Revenue & cost
Revenue (Quarter) 1.62M1.63M1.63M1.71M1.92M2.07M1.96M1.88M2.04M2.12M2.11M2.08M2.31M2.59M2.74M2.83M3.12M3.07M3.12M2.90M3.12M3.22M3.24M
Cost of Revenue (Quarter) 0.18M0.14M0.18M0.18M0.21M0.22M0.20M0.21M0.25M0.22M0.20M0.20M0.16M0.24M0.19M0.26M0.22M0.22M0.23M0.21M0.26M0.23M0.23M
Gross Profit (Quarter) 1.44M1.48M1.45M1.53M1.72M1.85M1.76M1.67M1.80M1.89M1.91M1.88M2.15M2.36M2.55M2.57M2.90M2.85M2.89M2.68M2.86M2.99M3.01M
Operating items
Other Operating Expenses (Quarter) 1.50M1.30M1.28M1.45M1.72M1.69M1.61M1.58M1.79M1.91M1.86M2.00M2.06M2.44M2.51M2.67M2.68M2.67M2.81M2.46M2.77M2.84M2.81M
Operating Expenses (Quarter) 1.50M1.30M1.28M1.45M1.72M1.69M1.61M1.58M1.79M1.91M1.86M2.00M2.06M2.44M2.51M2.67M2.68M2.67M2.81M2.46M2.77M2.84M2.81M
Operating Income (Quarter) -0.06M0.19M0.17M0.08M-0.01M0.16M0.15M0.09M0.01M-0.02M0.05M-0.12M0.09M-0.08M0.04M-0.10M0.22M0.18M0.08M0.23M0.09M0.15M0.20M
EBIT (Quarter) -0.06M0.19M0.17M0.08M-0.01M0.16M0.15M0.09M0.01M-0.02M0.05M-0.12M0.09M-0.08M0.04M-0.10M0.22M0.18M0.08M0.23M0.09M0.15M0.20M
Non-operating items
Non Operating Income (Quarter) 0.04M0.03M0.05M0.05M0.05M0.04M0.04M0.04M0.05M0.03M0.06M0.03M0.04M0.02M0.04M0.05M0.05M0.03M0.04M0.06M0.04M0.02M-0.19M
Net income details
EBT (Quarter) 0.11M0.33M0.35M0.26M0.20M0.38M0.35M0.30M0.25M0.21M0.25M0.08M0.25M0.15M0.23M0.16M0.44M0.41M0.31M0.44M0.35M0.37M0.44M
Tax Provisions (Quarter) 0.07M0.05M0.13M0.08M0.04M0.08M0.11M0.08M0.07M0.05M0.01M0.01M-0.07M0.04M0.06M0.05M0.11M0.11M0.08M0.10M0.09M0.10M0.09M
Profit After Tax (Quarter) 0.05M0.27M0.22M0.18M0.16M0.30M0.24M0.23M0.19M0.15M0.24M0.07M0.18M0.12M0.17M0.12M0.33M0.30M0.23M0.34M0.26M0.28M0.34M
Income from Continuing Operations (Quarter) 0.05M0.27M0.22M0.18M0.16M0.30M0.24M0.23M0.19M0.15M0.24M0.07M0.32M0.12M0.17M0.12M0.33M0.30M0.23M0.34M0.26M0.28M0.34M
Consolidated Net Income (Quarter) 0.05M0.27M0.22M0.18M0.16M0.30M0.24M0.23M0.19M0.15M0.24M0.07M0.32M0.12M0.17M0.12M0.33M0.30M0.23M0.34M0.26M0.28M0.34M
Income towards Parent Company (Quarter) 0.05M0.27M0.22M0.18M0.16M0.30M0.24M0.23M0.19M0.15M0.24M0.07M0.32M0.12M0.17M0.12M0.33M0.30M0.23M0.34M0.26M0.28M0.34M
Preferred Dividend Payments (Quarter) 0.01M0.01M0.02M0.02M0.02M0.02M0.02M0.02M0.02M0.03M0.03M0.03M0.03M0.03M0.03M0.03M0.03M0.06M0.03M0.03M0.03M0.03M
Net Income towards Common Stockholders (Quarter) 0.03M0.26M0.19M0.16M0.14M0.28M0.23M0.21M0.17M0.13M0.21M0.04M0.15M0.09M0.14M0.09M0.33M0.27M0.18M0.31M0.23M0.25M0.31M
Additional items
EPS (Basic) (Quarter) 0.010.090.240.060.050.100.080.070.060.040.080.010.050.030.050.030.110.090.050.100.080.080.11
EPS (Weighted Average and Diluted) (Quarter) 0.060.050.100.080.070.050.040.060.010.050.030.050.030.090.070.050.080.060.070.08
Shares Outstanding (Weighted Average) (Quarter) 3.20M3.10M0.80M2.91M2.91M0.97M0.97M0.97M2.91M2.91M1.03M1.03M2.91M2.91M1.03M1.03M2.91M2.92M2.94M1.03M3.00M3.00M3.00M
Shares Outstanding (Diluted Average) (Quarter) 2.91M2.91M2.91M2.91M2.91M3.13M3.45M3.41M3.36M3.25M3.30M3.29M3.05M3.66M4.18M4.05M4.21M4.22M4.20M4.19M
EBITDA (Quarter) -0.06M0.19M0.17M0.08M-0.01M0.16M0.15M0.09M0.01M-0.02M0.05M-0.12M0.09M-0.08M0.04M-0.10M0.22M0.18M0.08M0.23M0.09M0.15M0.20M
Interest Expenses (Quarter) 0.42M0.42M0.41M0.39M0.46M0.41M0.46M0.04M0.48M0.64M0.77M0.79M0.91M1.03M1.07M1.08M1.12M1.15M1.05M0.94M1.03M1.08M1.06M
Tax Rate (Quarter) 58.73%16.44%38.12%29.92%22.39%21.08%30.94%25.15%26.78%25.94%3.44%13.63%-29.21%24.31%25.84%27.82%24.77%26.10%25.64%23.33%25.29%26.14%20.92%