SPFX Balance Sheet (2020-2025) | SPFX

Balance Sheet Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Assets
Current Assets
Cash & Equivalents (Quarter) 0.46M0.35M0.48M0.41M0.02M0.08M0.02M0.11M0.18M0.10M0.42M0.26M0.15M0.05M0.00M0.00M0.00M0.00M0.01M0.00M0.01M
Cash & Current Investments (Quarter) 0.46M0.35M0.48M0.41M0.02M0.08M0.02M0.11M0.18M0.10M0.42M0.26M0.15M0.05M0.00M0.00M0.00M0.00M0.01M0.00M0.01M
Receivables - Net (Quarter) 1.06M1.15M
Receivables (Quarter) 1.06M1.15M
Prepaid Assets (Quarter) 0.38M0.34M0.49M0.54M0.32M0.37M0.20M0.35M0.35M0.39M0.26M0.31M0.72M0.77M0.38M0.41M0.44M0.36M0.42M0.35M
Current Assets (Quarter) 39.86M47.86M49.57M47.23M49.40M51.14M52.97M50.24M52.63M56.32M60.02M61.09M65.95M71.05M68.17M64.27M66.15M70.44M73.96M73.20M
Non-Current Assets
Property, Plant & Equipment (Net) (Quarter) 0.08M0.10M0.09M0.08M0.10M0.09M0.09M0.10M0.10M0.10M0.09M0.12M0.14M0.13M0.13M0.13M0.13M0.12M0.11M0.12M
Long-Term Deferred Tax (Quarter) 0.26M0.33M0.39M0.35M0.35M0.34M0.34M0.29M0.30M0.32M0.36M0.39M0.41M0.47M0.47M0.51M0.51M0.54M0.56M0.57M
Other Non-Current Assets (Quarter) 0.52M0.86M0.55M0.56M0.57M0.92M0.60M0.60M0.61M0.62M0.64M0.65M1.07M0.49M0.52M0.71M0.72M1.26M0.76M0.77M
Non-Current Assets (Quarter) 0.95M1.24M1.28M1.28M1.28M1.25M1.31M1.24M1.23M1.22M1.25M1.28M1.53M0.91M0.92M1.57M1.55M1.54M1.61M1.62M
Assets (Quarter) 40.81M49.09M50.85M48.52M50.68M52.39M54.28M51.49M53.86M57.54M61.27M62.38M67.49M71.96M69.08M65.85M67.70M71.98M75.57M74.82M
Liabilities
Current Liabilities
Notes Payables (Quarter) 0.09M1.47M4.72M0.15M1.89M1.92M1.34M0.07M0.10M0.03M1.24M0.11M2.40M0.47M1.03M0.17M3.41M2.52M
Payables (Quarter) 0.09M1.47M4.72M0.15M1.89M1.92M1.34M0.07M0.10M0.03M1.24M0.11M2.40M0.47M1.03M0.17M3.41M2.52M
Accumulated Expenses (Quarter) 1.21M1.48M1.31M1.51M1.13M1.22M1.34M1.32M1.45M1.49M1.48M1.56M1.80M1.69M1.71M1.92M2.03M2.03M1.99M2.44M
Short term Debt (Quarter) 25.65M31.88M33.13M30.48M32.23M33.79M35.36M32.71M34.66M38.03M41.45M42.37M44.74M44.27M43.79M41.22M41.13M44.41M48.08M49.23M
Current Leases (Quarter) 0.11M0.11M0.01M0.01M0.01M0.01M0.01M0.01M0.09M0.01M0.01M0.01M0.12M0.01M0.01M0.11M0.10M0.01M0.11M
Total Current Liabilities (Quarter) 31.40M38.19M40.47M37.61M38.62M38.69M40.00M37.54M39.49M44.76M48.95M49.43M54.26M56.39M53.08M49.71M50.63M55.70M59.78M58.07M
Non-Current Liabilities
Capital Leases (Quarter) 0.05M0.05M0.05M0.04M0.04M0.04M0.03M0.03M0.03M0.02M0.02M0.02M0.01M0.01M0.01M0.00M
Non-Current Debt (Quarter) 1.60M2.75M2.72M4.96M6.08M5.93M6.37M5.95M1.86M5.13M4.60M0.03M0.01M5.74M6.03M5.38M6.09M4.87M5.56M6.30M
Operating Leases (Quarter) 0.06M0.30M0.28M0.15M0.23M0.20M0.08M0.02M0.02M0.17M0.14M0.04M0.03M0.17M0.14M0.11M0.09M0.17M0.05M0.07M0.04M
Total Non-Current Liabilities (Quarter) 5.73M6.89M6.08M6.37M7.30M8.10M8.54M8.00M8.37M6.63M6.07M6.55M6.73M8.75M8.82M8.79M9.41M8.39M7.65M8.28M
Total Liabilities (Quarter) -3.01M-3.48M37.13M-3.86M45.08M46.55M43.98M45.92M46.79M48.55M45.54M47.86M51.39M55.02M55.98M60.99M65.14M61.91M58.50M60.04M64.09M67.43M66.36M
Shareholder's Equity
Total Debt (Quarter) 27.25M34.63M35.86M35.44M38.31M39.72M41.74M38.66M36.51M43.16M46.05M42.41M44.75M50.01M49.82M46.59M47.22M49.28M53.64M55.54M
Common Equity (Quarter) 3.01M3.48M3.68M3.86M4.01M4.30M4.53M4.77M5.60M5.73M5.95M6.00M6.15M6.25M6.40M6.49M6.83M7.18M7.35M7.66M7.89M8.14M8.46M
Shareholder's Equity (Quarter) 3.01M3.48M3.68M3.86M4.01M4.30M4.53M4.77M5.60M5.73M5.95M6.00M6.15M6.25M6.40M6.49M6.83M7.18M7.35M7.66M7.89M8.14M8.46M
Liabilities and Shareholders Equity (Quarter) 40.81M49.09M50.85M48.52M50.68M52.39M54.28M51.49M53.86M57.54M61.27M62.38M67.49M71.96M69.08M65.85M67.70M71.98M75.57M74.82M
Retained Earnings (Quarter) 1.04M1.34M1.62M1.85M2.06M2.22M2.35M2.57M2.61M2.75M2.84M2.98M3.07M3.40M3.67M3.85M4.15M4.38M4.63M4.94M
Preferred Shares (Quarter) 99.0099.0099.0099.00101.00166.00166.00166.00166.00166.00166.00166.00166.00166.00166.00166.00166.00166.00166.00166.00
Treasury Shares (Quarter) 0.02M