|
Net Income (Quarter)
|
| | -3.94M | -13.26M | -14.85M | -13.46M | -4.28M | -3.83M | -29.50M | -10.48M | -10.96M | 50.80M | | | | | | | | | | |
|
Gains from Sales and Divestitures (Quarter)
|
| | | | | | | | | | | 0.08M | | | 5.09M | | | | | | | |
|
Gains from Investment Securities (Quarter)
|
| | | 1.86M | | | | 9.50M | | | | 0.50M | | | 0.04M | | 212.36M | | 184.91M | 397.28M | 39.17M | |
|
Non-cash Items (Quarter)
|
| | | 9.34M | | | | 6.53M | | | | 3.34M | | | 1.13M | | 67.45M | | 51.50M | | 39.17M | 4.78M |
|
Cash from Operations (Quarter)
|
| | 0.33M | -7.96M | -12.37M | -16.16M | 7.09M | 15.76M | -22.91M | -12.26M | -27.07M | 62.20M | -17.28M | -19.81M | 19.87M | | | | | | | |
|
Amortization (Quarter)
|
| | 16.80M | | 10.46M | 15.15M | 27.19M | 39.95M | 16.68M | 23.07M | 17.64M | | | | | | | | | | | |
|
Change in Account Payables (Quarter)
|
| | | | | | | | | | | | | | | 13.81M | | 0.69M | | | | |
|
Other Working Capital Changes (Quarter)
|
| | | | | | | | | | | | | | 2.50M | 16.83M | | 164.33M | | | | |
|
Cash from Investing Activities (Quarter)
|
| | -0.07M | -1.02M | -0.14M | -0.35M | -0.75M | -0.95M | -0.33M | -0.33M | -12.13M | 12.79M | 19.80M | -4.31M | 2.35M | | | | | | | |
|
Cash from Financing Activities (Quarter)
|
| | | 23.09M | 17.99M | 67.29M | | -0.60M | | | | | | | | | | | | | | |
|
Exchange Rate Effect (Quarter)
|
| | 0.57M | -0.19M | 0.07M | -0.79M | 0.59M | -0.77M | 0.02M | -0.46M | -0.09M | 0.53M | -1.33M | -0.75M | | | | | | | | |
|
Change in Cash (Quarter)
|
| | -0.09M | 13.93M | 5.54M | 49.99M | 6.92M | 13.44M | -23.22M | -13.06M | -31.56M | 67.80M | | | | | | | | | | |
|
Beginning Cash Balance (Quarter)
|
| | | | | | 74.52M | | | 74.57M | | | | | | | | | 4.16M | | | |
|
Free Cash Flow (Quarter)
|
| | 0.33M | -7.96M | -12.37M | -16.16M | 7.09M | 15.76M | -22.91M | -12.26M | -27.07M | 62.20M | -17.28M | -19.81M | 19.87M | | | | | | | |
|
Net Cash Flow (Quarter)
|
| | 0.25M | 14.12M | 5.47M | 50.78M | 6.34M | 14.21M | -23.24M | -12.60M | -39.20M | 74.99M | 2.52M | -24.12M | 22.21M | | | | | | | |