|
Net Income (Quarter)
|
-0.01B | -0.01B | -0.00B | -0.01B | -0.01B | -0.01B | -0.00B | -0.00B | -0.03B | -0.01B | -0.01B | 0.05B | | | | -0.01B | -0.02B |
|
Share-based Compensation (Quarter)
|
| | | 0.01B | | | | 0.01B | | | | 0.00B | | | 0.00B | 0.74B | 17.93B |
|
Cash from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | 0.55B | |
|
Cash from Operations (Quarter)
|
| -0.01B | 0.00B | -0.01B | -0.01B | -0.02B | 0.01B | 0.02B | -0.02B | -0.01B | -0.03B | 0.06B | -0.02B | -0.02B | 0.02B | 0.47B | -339.17B |
|
Amortization of Goodwill (Quarter)
|
| | | | | | | | | | | | | | | 5.68B | |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | | | | | | | | | | | | | 0.00B | 5.51B |
|
Change in Receivables (Quarter)
|
| | | | | | | | | | | | | | | -12.39B | -196.62B |
|
Change in Inventory (Quarter)
|
| | | | | | | | | | | | | | | | -102.57B |
|
Change in Account Payables (Quarter)
|
| | | | | | | | | | | | | | | | -13.12B |
|
Change in Accured Expenses (Quarter)
|
| | | | | | | | | | | | | | | 14.68B | 0.02B |
|
Change in Taxes (Quarter)
|
| | | | | | | | | | | | | | | -0.01B | -6.02B |
|
Other Working Capital Changes (Quarter)
|
| | | | | | | | | | | | | | | | -0.01B |
|
Capital Expenditures (Quarter)
|
| | | | | | | | | | | | | | | -0.00B | -34.20B |
|
Change in Acquisitions & Divestments (Quarter)
|
| | | | | | | | | | | | | | | -0.59B | |
|
Cash from Investing Activities (Quarter)
|
| -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.01B | 0.01B | 0.02B | -0.00B | 0.00B | -0.00B | -30.70B |
|
Cash from Financing Activities (Quarter)
|
| 0.00B | | 0.02B | 0.02B | 0.07B | | -0.00B | | | | | | | | 0.90B | 551.82B |
|
Net Equity Issued and Repurchased (Quarter)
|
| | 0.02B | 0.00B | 0.00B | | | | | | | | | | | 0.90B | 551.82B |
|
Dividends Paid - Common (Quarter)
|
| 0.01B | 0.01B | | 0.02B | 0.07B | 0.08B | 0.09B | 0.07B | 0.06B | | | | | | | |
|
Exchange Rate Effect (Quarter)
|
| 0.00B | 0.00B | -0.00B | 0.00B | -0.00B | 0.00B | -0.00B | 0.00B | -0.00B | -0.00B | 0.00B | -0.00B | -0.00B | 0.00B | 0.57B | 184.84B |
|
Change in Cash (Quarter)
|
| -0.00B | -0.00B | 0.01B | 0.01B | 0.05B | 0.01B | 0.01B | -0.02B | -0.01B | -0.03B | 0.07B | 0.00B | -0.02B | 0.02B | | |
|
Beginning Cash Balance (Quarter)
|
| 0.01B | 0.01B | | 0.02B | 0.02B | 0.07B | 0.08B | 0.09B | 0.07B | | | 0.07B | 0.07B | | | |
|
Free Cash Flow (Quarter)
|
| -0.01B | 0.00B | -0.01B | -0.01B | -0.02B | 0.01B | 0.02B | -0.02B | -0.01B | -0.03B | 0.06B | -0.02B | -0.02B | 0.02B | 0.47B | -304.96B |
|
Net Cash Flow (Quarter)
|
| -0.01B | 0.00B | 0.01B | 0.01B | 0.05B | 0.01B | 0.01B | -0.02B | -0.01B | -0.04B | 0.07B | 0.00B | -0.02B | 0.02B | 1.36B | 181.95B |