SOS Income Statement (2016-2025) | SOS

Income Statement Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Jun2019 Sep2019 Dec2019 Jun2020 Dec2020 Jun2021 Dec2021 Jun2022 Dec2022 Jun2023 Dec2023 Jun2024 Dec2024 Jun2025
Revenue & cost
Revenue 13.12M13.93M16.80M13.14M10.45M15.16M27.18M34.91M7.63M22.96M17.57M-23.23M111.52M-50.54M-11.88M
Cost of Revenue 8.40M5.60M6.67M9.29M10.22M9.52M11.86M13.74M10.49M10.02M7.77M-3.65M0.34M-2.27M
Gross Profit 4.72M8.33M10.12M3.86M0.23M5.64M15.32M21.17M-2.86M12.95M9.80M-19.58M-50.89M-9.61M
Operating items
Research & Development -2.29M-2.54M-4.49M-4.19M-4.24M-4.55M28.98M-0.93M8.93M
Selling, General & Administrative -10.88M-10.79M-11.28M69.69M-9.46M-13.27M-16.34M-17.38M-19.90M-16.48M-14.86M51.72M-4.43M26.75M
Other Operating Expenses -12.39M-8.64M-9.81M83.32M-13.53M-13.00M-15.30M-17.16M-13.68M-12.87M-9.96M20.52M-40.45M10.76M
Operating Expenses -23.27M-19.43M-21.09M153.01M-25.28M-28.80M-31.64M-39.03M-37.77M-33.59M-29.37M101.21M-45.82M46.44M
Operating Income 27.99M27.76M31.22M-149.15M25.52M34.44M46.96M60.21M34.91M46.54M39.17M-120.79M-5.07M-56.06M
EBIT 27.99M27.76M31.22M-149.15M25.52M34.44M46.96M60.21M34.91M46.54M39.17M-120.79M-5.07M-56.06M
Non-operating items
Other Non Operating Income -0.07M0.36M2.48M-0.02M0.15M0.14M0.25M0.29M0.12M0.82M2.95M-0.04M0.12M
Net income details
EBT -10.22M-5.95M-3.94M-13.26M-14.85M-13.49M-4.32M-3.87M-29.84M-10.52M-10.99M51.23M-2.22M24.50M
Tax Provisions -0.04M-0.04M-0.34M-0.03M-0.04M0.43M-0.04M0.46M
Profit After Tax -10.22M-5.95M-3.94M-13.27M-14.85M-13.52M-4.36M-3.92M-30.19M-10.55M-11.03M51.63M-22.64M24.31M
Net Income - Minority -0.00M
Income from Continuing Operations -10.22M-5.95M-3.94M-13.26M-14.85M-13.49M-4.28M-3.83M-29.50M-10.48M-10.96M50.80M-2.18M24.04M
Consolidated Net Income -10.22M-5.95M-3.94M-13.26M-14.85M-13.49M-4.28M-3.83M-29.50M-10.48M-10.96M50.80M-2.18M24.04M
Income towards Parent Company -10.22M-5.95M-3.94M-13.26M-14.85M-13.49M-4.28M-3.83M-29.50M-10.48M-10.96M50.80M-2.18M24.04M-0.00M
Preferred Dividend Payments -0.90M-0.92M-1.20M9.40M-1.58M-0.65M5.10M
Net Income towards Common Stockholders -11.60M-7.34M-6.25M-15.19M-16.91M-96.36M-4.36M-3.92M-30.19M-10.55M-11.03M-14.76M-22.64M24.31M-0.00M
Additional items
EPS (Basic) -11.73-13.07-74.46-3.37-3.03-23.33-8.15-8.52-11.22-17.4910.710.00
EPS (Weighted Average and Diluted) -0.92-0.08-0.250.41
Shares Outstanding (Weighted Average) 1.29M1.29M1.29M1.29M1.29M1.29M1.29M1.29M1.32M1.29M1.29M2.27M6.47M7.04M9.81M48.76M62.56M63.67M82.81M383.19M383.19M469.16M
Shares Outstanding (Diluted Average) 16.44M49.05M59.32M59.32M488.96M2,775.02M77.65M3,440.48M135.96M364.21M455.22M1,021.58M
EBITDA -10.25M-5.51M-3.82M-15.67M-14.90M-13.62M-4.22M-3.74M-29.90M-10.59M-11.33M51.69M-21.39M23.05M8.75M-20.41M
Tax Rate 0.95%1.14%1.16%0.32%0.33%0.84%1.85%1.88%