|
Gross Margin
|
10.41% | 21.65% | 21.35% | 24.99% | 19.96% | 24.72% | 24.54% | 24.65% | 17.95% | 23.70% | 24.07% | 20.51% | 14.09% | 22.31% | 22.09% | -77,242,850.73% | 17.40% | 23.63% | 23.55% | -75,558,732.36% | 20.40% | 25.26% | 27.22% | 25.91% | 21.45% | 24.55% | 26.17% | 27.48% | 23.50% | 25.46% | 25.68% | 27.41% | 25.86% | 27.05% | 30.05% | 29.47% | 25.80% | 30.56% | 32.44% | 28.77% | 26.28% | 31.93% | 32.94% | 30.65% | 26.89% | 46.54% | 45.92% | 42.33% | 40.79% | 44.67% | 42.39% | 41.04% | 36.19% | 37.59% | 35.70% | 29.77% | 36.44% | 45.19% | 30.44% | 33.17% | 42.75% | 30.44% | 31.18% | 27.02% | 24.71% | 32.29% | 32.42% | 28.44% |
|
EBT Margin
|
-23.00% | 2.43% | -1.18% | 6.15% | -3.17% | 5.36% | 4.20% | 6.64% | -5.07% | 1.81% | 0.01% | -6.67% | -0.04% | 0.73% | 1.47% | 1,772,141.08% | 13.30% | 3.15% | 0.34% | 4,207,238.93% | -6.92% | 4.44% | -5.60% | 7.49% | -6.46% | 9.23% | 4.34% | 8.63% | -6.46% | 4.18% | 2.87% | 3.22% | 5.46% | 9.74% | 11.25% | 15.05% | 0.51% | 19.48% | 13.62% | 15.34% | 6.73% | 14.82% | 15.19% | 15.25% | -0.26% | 13.68% | 14.43% | 14.25% | 1.87% | 13.22% | 11.95% | 15.23% | 3.96% | 15.66% | 14.14% | 12.72% | 5.35% | 9.31% | 9.11% | 12.24% | 7.94% | 11.18% | 12.94% | 12.12% | 8.08% | 13.60% | 14.21% | 13.47% |
|
EBIT Margin
|
-21.72% | -1.90% | -2.26% | 7.25% | -3.78% | 4.55% | 4.59% | 1.65% | -5.46% | 2.16% | -0.12% | 2.05% | -0.11% | 0.48% | 2.26% | 2,795,743.73% | 10.30% | 2.47% | 0.98% | 4,234,062.12% | -6.84% | 4.53% | 27.23% | 8.13% | -5.19% | 6.45% | 5.29% | 9.03% | -6.02% | 4.12% | 3.24% | 4.48% | 5.87% | 10.31% | 11.57% | 15.39% | 1.34% | 12.17% | 13.23% | 16.98% | 4.94% | 14.82% | 16.17% | 14.75% | 2.31% | 11.30% | 14.97% | 13.06% | 2.97% | 12.41% | 13.44% | 15.35% | 6.12% | 16.36% | 14.07% | 13.70% | 4.82% | 8.54% | 9.30% | 12.36% | 6.59% | 9.71% | 13.10% | 11.45% | 7.74% | 12.97% | 13.80% | 13.87% |
|
EBITDA Margin
|
-21.72% | -1.90% | -2.26% | 7.25% | -3.78% | -5.24% | 4.59% | 1.65% | -5.46% | -1.13% | -9.18% | -7.69% | -0.11% | -6.78% | 0.78% | 9,196,647.44% | 18.03% | 4.40% | 0.87% | 8,636,591.02% | -8.26% | 1.54% | -3.42% | 9.84% | -9.38% | 6.45% | -0.14% | 6.91% | -17.89% | -2.27% | -2.38% | 6.80% | 4.23% | 6.98% | 9.11% | 14.59% | -2.82% | 15.74% | 10.88% | 19.49% | 6.79% | 9.83% | 11.29% | 16.80% | -1.56% | 10.30% | 21.35% | 13.06% | 2.97% | 12.41% | 13.44% | 15.35% | 6.12% | 22.28% | 18.55% | 13.70% | 4.82% | 13.71% | 15.07% | 12.36% | 6.59% | 9.71% | 13.10% | 11.45% | 7.74% | 12.97% | 13.80% | 13.87% |
|
Operating Margin
|
-21.72% | -1.90% | -2.26% | 7.25% | -3.78% | 4.55% | 4.59% | 1.65% | -5.46% | 2.16% | -0.12% | 2.05% | -0.11% | 0.48% | 2.26% | 2,795,743.73% | 10.30% | 2.47% | 0.98% | 4,234,062.12% | -6.84% | 4.53% | 27.23% | 8.13% | -5.19% | 6.45% | 5.29% | 9.03% | -6.02% | 4.12% | 3.24% | 4.48% | 5.87% | 10.31% | 11.57% | 15.39% | 1.34% | 12.17% | 13.23% | 16.98% | 4.94% | 14.82% | 16.17% | 14.75% | 2.31% | 11.30% | 14.97% | 13.06% | 2.97% | 12.41% | 13.44% | 15.35% | 6.12% | 16.36% | 14.07% | 13.70% | 4.82% | 8.54% | 9.30% | 12.36% | 6.59% | 9.71% | 13.10% | 11.45% | 7.74% | 12.97% | 13.80% | 13.87% |
|
Net Margin
|
-0.01% | 1.53% | -1.06% | -5.89% | -2.81% | 2.39% | 2.81% | 3.61% | -28.40% | -0.35% | -1.33% | -13.99% | -18.67% | -0.82% | -0.18% | -5,913,941.26% | 8.06% | 1.32% | -0.41% | -127,874.68% | -7.61% | 2.75% | -7.47% | 2.98% | -5.03% | 6.58% | 2.91% | 4.27% | -4.87% | 2.68% | 1.21% | -3.52% | 2.78% | 6.18% | 8.09% | 10.40% | -0.29% | 14.78% | 10.34% | 19.88% | 6.05% | 10.65% | 11.60% | 11.81% | 1.02% | 10.40% | 21.93% | 11.54% | 3.00% | 10.11% | 9.05% | 11.48% | 4.99% | 11.71% | 10.87% | 10.50% | 4.67% | 7.35% | 7.11% | 9.80% | 5.57% | 0.84% | 1.57% | 0.88% | 11.07% | -1.66% | 1.63% | -38.20% |
|
FCF Margin
|
32.63% | 4.20% | 12.16% | 15.39% | 25.02% | -0.46% | 8.01% | 14.70% | 15.81% | -3.13% | 13.79% | 8.47% | 18.02% | -1.97% | 5.59% | 10,291,786.07% | 18.35% | -9.24% | 7.95% | 12,209,459.11% | 25.75% | 4.30% | 2.36% | 12.45% | 22.53% | -10.26% | 10.81% | 13.22% | 27.70% | 1.19% | 4.62% | 11.25% | 30.71% | 5.84% | 9.97% | 17.28% | 35.86% | 7.12% | 16.40% | 22.09% | 21.35% | 6.52% | 17.91% | 20.82% | 33.54% | 8.29% | 20.81% | 13.31% | 8.09% | 9.39% | 4.43% | 16.22% | 18.77% | -19.29% | 1.78% | 5.07% | 17.82% | 3.98% | 4.27% | 18.50% | 12.68% | -4.92% | 24.99% | 27.28% | 26.53% | 2.95% | 12.69% | 23.74% |
|
Inventory Average
|
9.97B | 8.63B | 8.93B | 8.20B | 7.11B | 7.62B | 9.41B | 9.77B | 8.71B | 9.24B | 10.32B | 9.63B | 8.73B | 9.41B | 10.27B | 10.08B | 8.61B | 8.12B | 9.15B | 9.12B | 7.80B | 7.44B | 8.44B | 7.99B | 6.22B | 6.01B | 7.10B | 6.94B | 6.02B | 6.28B | 7.53B | 7.34B | 5.94B | 6.10B | 7.47B | 7.53B | 6.53B | 6.37B | 6.83B | 6.65B | 5.96B | 6.12B | 6.79B | 6.43B | 5.50B | 5.45B | 5.95B | 6.11B | 5.90B | 6.47B | 7.31B | 7.32B | 7.23B | 7.99B | 9.36B | 10.31B | 10.73B | 12.22B | 13.83B | 12.67B | 10.64B | 10.56B | 11.26B | 10.39B | 8.86B | 9.36B | 10.75B | 9.79B |
|
Assets Average
|
10,492.93B | 127.74B | 130.16B | 138.08B | 142.29B | 140.09B | 145.02B | 155.02B | 157.73B | 157.29B | 161.50B | 166.22B | 167.44B | 165.84B | 166.18B | 169.76B | 162.74B | 151.91B | 150.40B | 153.74B | 152.52B | 148.75B | 149.22B | 146.32B | 137.78B | 132.83B | 135.25B | 139.34B | 142.74B | 148.00B | 157.82B | 163.29B | 158.87B | 159.32B | 166.38B | 170.74B | 173.94B | 177.66B | 180.94B | 183.97B | 188.04B | 193.54B | 200.61B | 206.50B | 209.95B | 215.64B | 227.33B | 241.34B | 253.78B | 259.06B | 259.33B | 262.14B | 263.08B | 248.58B | 231.02B | 222.85B | 184.94B | 195.56B | 234.03B | 227.95B | 188.31B | 185.89B | 226.29B | 233.28B | 234.04B | 237.08B | 244.01B | 174.20B |
|
Equity Average
|
35.16B | 33.86B | 33.59B | 35.36B | 36.53B | 35.52B | 36.16B | 38.53B | 37.57B | 35.66B | 35.72B | 35.02B | 32.83B | 30.62B | 29.76B | 30.11B | 29.83B | 28.36B | 27.82B | 28.64B | 28.18B | 27.19B | 27.34B | 27.15B | 25.76B | 24.67B | 25.74B | 27.46B | 27.64B | 27.73B | 28.51B | 28.45B | 27.92B | 28.34B | 29.79B | 31.69B | 33.27B | 34.54B | 35.73B | 37.72B | 39.86B | 40.82B | 42.19B | 44.00B | 44.48B | 45.20B | 47.09B | 49.89B | 57.55B | 63.30B | 64.09B | 65.06B | 63.45B | 57.69B | 52.12B | 48.78B | 26.06B | 28.26B | 50.76B | 50.19B | 27.27B | 28.18B | 53.04B | 54.91B | 55.93B | 57.57B | 56.80B | 54.80B |
|
Invested Capital
|
37.66B | 34.02B | 36.02B | 38.49B | 38.81B | 37.45B | 39.63B | 41.21B | 46.80B | 38.26B | 39.16B | 37.62B | 44.88B | 32.86B | 31.13B | 33.23B | 40.96B | 31.34B | 31.69B | 32.03B | 38.55B | 28.47B | 28.67B | 29.27B | 31.90B | 25.88B | 27.95B | 29.51B | 33.54B | 29.79B | 30.04B | 29.98B | 34.05B | 30.94B | 32.53B | 33.37B | 41.48B | 36.59B | 37.51B | 41.43B | 47.03B | 42.27B | 43.33B | 46.55B | 51.43B | 46.68B | 48.89B | 52.28B | 128.61B | 64.95B | 66.20B | 67.23B | 133.68B | 55.59B | 51.81B | 48.45B | 75.78B | 52.96B | 51.00B | 53.04B | 73.69B | 55.02B | 55.48B | 59.76B | 127.65B | 60.83B | 55.67B | 55.91B |
|
Asset Utilization Ratio
|
0.01 | 0.53 | 0.50 | 0.48 | 0.48 | 0.50 | 0.50 | 0.48 | 0.47 | 0.47 | 0.46 | 0.42 | 0.42 | 0.43 | 0.42 | 0.29 | 0.30 | 0.31 | 0.30 | 0.29 | 0.30 | 0.31 | 0.31 | 0.45 | 0.46 | 0.46 | 0.44 | 0.42 | 0.41 | 0.39 | 0.37 | 0.36 | 0.37 | 0.38 | 0.38 | 0.37 | 0.37 | 0.37 | 0.37 | 0.36 | 0.35 | 0.34 | 0.32 | 0.31 | 0.30 | 0.31 | 0.31 | 0.32 | 0.33 | 0.34 | 0.34 | 0.34 | 0.34 | 0.34 | 0.36 | 0.35 | 0.44 | 0.44 | 0.37 | 0.39 | 0.48 | 0.46 | 0.38 | 0.36 | 0.33 | 0.34 | 0.33 | 0.46 |
|
Interest Coverage Ratio
|
-48.36 | -4.26 | -5.31 | 6.43 | -12.12 | 10.98 | 11.72 | 1.65 | -9.93 | 4.50 | -0.25 | 1.58 | -0.24 | 0.83 | 5.12 | 6.31 | 24.64 | 5.10 | 2.08 | 3.68 | -21.58 | 10.89 | 72.31 | 7.64 | -16.46 | 22.05 | 13.37 | 9.20 | -15.57 | 14.78 | 10.51 | 3.53 | 35.73 | 34.90 | 74.81 | 25.28 | 7.97 | 58.77 | 61.79 | 30.98 | 7.60 | | 100.20 | | | 22.54 | 20.78 | 70.21 | 2.07 | 32.78 | 7.93 | 54.24 | 2.48 | 12.17 | 21.88 | 11.36 | 6.53 | 28.37 | 14.59 | 11.96 | 11.84 | 16.10 | 10.97 | 24.56 | 7.24 | 9.71 | 22.98 | 16.38 |
|
Debt to Equity
|
0.30 | 0.09 | 0.14 | 0.24 | 0.35 | 0.14 | 0.13 | 0.11 | 0.32 | 0.14 | 0.16 | 0.14 | 0.43 | 0.13 | 0.08 | 0.11 | 0.41 | 0.21 | 0.20 | 0.15 | 0.42 | 0.11 | 0.11 | 0.38 | 0.30 | 0.10 | 0.10 | 0.25 | 0.24 | 0.10 | 0.10 | 0.24 | 0.37 | 0.11 | 0.11 | 0.20 | 0.31 | 0.07 | 0.08 | 0.19 | 0.27 | 0.06 | 0.05 | 0.15 | 0.30 | 0.05 | 0.07 | 0.12 | 1.04 | 0.17 | 0.16 | 0.17 | 1.17 | 0.20 | 0.22 | 0.21 | 14.54 | 0.28 | 0.28 | 0.30 | 17.38 | 0.31 | 0.28 | 0.30 | 0.21 | 0.18 | 0.19 | 0.11 |
|
Debt Ratio
|
0.08 | 0.02 | 0.03 | 0.06 | 0.09 | 0.04 | 0.03 | 0.03 | 0.07 | 0.03 | 0.03 | 0.03 | 0.08 | 0.02 | 0.01 | 0.02 | 0.08 | 0.04 | 0.04 | 0.03 | 0.08 | 0.02 | 0.02 | 0.07 | 0.06 | 0.02 | 0.02 | 0.05 | 0.04 | 0.02 | 0.02 | 0.04 | 0.06 | 0.02 | 0.02 | 0.04 | 0.06 | 0.01 | 0.02 | 0.04 | 0.06 | 0.01 | 0.01 | 0.03 | 0.06 | 0.01 | 0.01 | 0.03 | 0.25 | 0.04 | 0.04 | 0.04 | 0.28 | 0.05 | 0.05 | 0.04 | 0.47 | 0.06 | 0.06 | 0.07 | 0.47 | 0.07 | 0.07 | 0.07 | 0.05 | 0.04 | 0.04 | 0.06 |
|
Equity Ratio
|
0.27 | 0.26 | 0.25 | 0.26 | 0.26 | 0.25 | 0.25 | 0.25 | 0.23 | 0.23 | 0.22 | 0.21 | 0.19 | 0.18 | 0.18 | 0.18 | 0.19 | 0.19 | 0.18 | 0.19 | 0.18 | 0.18 | 0.18 | 0.19 | 0.18 | 0.19 | 0.19 | 0.20 | 0.19 | 0.19 | 0.17 | 0.17 | 0.18 | 0.18 | 0.18 | 0.19 | 0.19 | 0.20 | 0.20 | 0.21 | 0.21 | 0.21 | 0.21 | 0.22 | 0.21 | 0.21 | 0.20 | 0.21 | 0.24 | 0.25 | 0.25 | 0.25 | 0.23 | 0.23 | 0.22 | 0.22 | 0.03 | 0.22 | 0.22 | 0.22 | 0.03 | 0.23 | 0.23 | 0.24 | 0.24 | 0.24 | 0.22 | 0.54 |
|
Times Interest Earned
|
-48.36 | -4.26 | -5.31 | 6.43 | -12.12 | 10.98 | 11.72 | 1.65 | -9.93 | 4.50 | -0.25 | 1.58 | -0.24 | 0.83 | 5.12 | 6.31 | 24.64 | 5.10 | 2.08 | 3.68 | -21.58 | 10.89 | 72.31 | 7.64 | -16.46 | 22.05 | 13.37 | 9.20 | -15.57 | 14.78 | 10.51 | 3.53 | 35.73 | 34.90 | 74.81 | 25.28 | 7.97 | 58.77 | 61.79 | 30.98 | 7.60 | | 100.20 | | | 22.54 | 20.78 | 70.21 | 2.07 | 32.78 | 7.93 | 54.24 | 2.48 | 12.17 | 21.88 | 11.36 | 6.53 | 28.37 | 14.59 | 11.96 | 11.84 | 16.10 | 10.97 | 24.56 | 7.24 | 9.71 | 22.98 | 16.38 |
|
FCF Payout Ratio
|
-0.10 | 0.22 | -0.14 | -0.14 | -0.07 | -1.84 | -0.21 | -0.09 | -0.12 | 0.32 | 0.00 | -0.19 | -0.11 | 0.49 | -0.33 | -0.15 | -0.10 | 0.10 | 0.00 | -0.10 | -0.06 | -0.20 | 0.00 | -0.09 | -0.04 | 0.00 | 0.00 | -0.04 | -0.03 | -0.78 | 0.00 | -0.06 | -0.05 | -0.14 | 0.00 | -0.06 | -0.05 | -0.17 | 0.00 | -0.06 | -0.11 | -0.25 | 0.00 | -0.06 | 0.19 | -0.18 | 0.00 | -0.09 | 0.75 | -0.17 | 0.00 | -0.08 | 0.36 | 0.10 | -0.01 | -0.28 | 0.33 | -0.41 | 0.00 | -0.07 | 0.46 | 0.43 | 0.00 | -0.06 | 0.34 | -0.77 | 0.00 | -0.08 |
|
Enterprise Value
|
-9.37B | -10.49B | -11.47B | -15.16B | -16.00B | -13.68B | -13.50B | -18.07B | -15.47B | -12.65B | -11.47B | -17.84B | -14.07B | -10.55B | -9.80B | -14.84B | -11.35B | -10.53B | -9.84B | -12.07B | -13.16B | -9.94B | -9.58B | -12.84B | -10.70B | -8.10B | -10.46B | -11.48B | -11.00B | -8.03B | -8.10B | -12.39B | -12.08B | -12.98B | -13.39B | -13.67B | -19.22B | -19.34B | -20.00B | -17.74B | -19.11B | -17.37B | -18.49B | -21.03B | -24.76B | -32.95B | -41.54B | -44.36B | -34.59B | -15.75B | -13.36B | -16.00B | -35.91B | -10.61B | -8.73B | -9.08B | -27.75B | -11.18B | -11.25B | -13.63B | -30.82B | -9.46B | -11.55B | -16.34B | -33.99B | -9.04B | -16.03B | -11.24B |
|
Return on Sales
|
-0.12% | 0.02% | -0.01% | -0.06% | -0.03% | 0.02% | 0.03% | 0.04% | -0.28% | 0.00% | -0.01% | -0.14% | -0.19% | -0.01% | 0.00% | -59,139.41% | 0.08% | 0.01% | 0.00% | -1,278.75% | -0.08% | 0.03% | -0.07% | 0.03% | -0.05% | 0.07% | 0.03% | 0.04% | -0.05% | 0.03% | 0.01% | -0.04% | 0.03% | 0.06% | 0.08% | 0.10% | 0.00% | 0.15% | 0.10% | 0.20% | 0.06% | 0.11% | 0.12% | 0.12% | 0.01% | 0.10% | 0.22% | 0.12% | 0.03% | 0.10% | 0.09% | 0.11% | 0.05% | 0.12% | 0.11% | 0.10% | 0.05% | 0.07% | 0.07% | 0.10% | 0.06% | 0.01% | 0.02% | 0.01% | 0.11% | -0.02% | 0.02% | -0.38% |
|
Return on Capital Employed
|
0.00% | -0.04% | -0.04% | -0.02% | 0.00% | 0.01% | 0.03% | 0.01% | 0.01% | 0.01% | 0.00% | 0.00% | 0.01% | 0.00% | 0.01% | 0.01% | 0.02% | 0.03% | 0.03% | 0.03% | 0.00% | 0.01% | 0.05% | 0.05% | 0.06% | 0.06% | 0.03% | 0.02% | 0.02% | 0.02% | 0.02% | 0.01% | 0.02% | 0.03% | 0.04% | 0.06% | 0.05% | 0.06% | 0.06% | 0.06% | 0.06% | 0.06% | 0.06% | 0.05% | 0.05% | 0.05% | 0.05% | 0.05% | 0.05% | 0.05% | 0.05% | 0.05% | 0.06% | 0.06% | 0.07% | 0.06% | 0.08% | 0.07% | 0.05% | 0.05% | 0.07% | 0.07% | 0.06% | 0.05% | 0.05% | 0.13% | 0.14% | 0.07% |
|
Return on Invested Capital
|
-0.06% | -0.09% | -0.11% | -0.10% | -0.02% | -0.04% | -0.02% | 0.02% | -0.03% | -0.03% | 0.02% | -0.02% | 0.10% | 0.06% | 0.16% | -0.19% | 0.00% | 0.00% | 0.00% | 0.04% | -0.03% | -0.03% | 0.78% | -1.46% | -0.42% | -0.11% | 0.04% | 0.05% | 0.04% | 0.03% | 0.02% | -0.04% | 0.01% | 0.03% | 0.06% | 0.15% | 0.12% | 0.13% | 0.14% | 0.18% | 0.17% | 0.18% | 0.20% | 0.14% | 0.12% | 0.12% | 0.18% | 0.18% | 0.10% | 0.10% | 0.12% | 0.12% | 0.09% | 0.09% | 0.16% | 0.16% | 0.12% | 0.11% | 0.12% | 0.12% | 0.10% | 0.10% | 0.12% | 0.11% | 0.08% | 0.08% | 0.13% | 0.15% |
|
Return on Assets
|
0.00% | -0.02% | -0.02% | -0.02% | -0.01% | -0.01% | -0.01% | 0.01% | -0.02% | -0.02% | -0.03% | -0.05% | -0.04% | -0.04% | -0.04% | -0.03% | 0.00% | 0.00% | 0.00% | 0.01% | -0.01% | -0.01% | -0.01% | -0.01% | -0.01% | 0.00% | 0.01% | 0.01% | 0.01% | 0.01% | 0.00% | 0.00% | 0.00% | 0.00% | 0.01% | 0.03% | 0.02% | 0.03% | 0.03% | 0.04% | 0.05% | 0.04% | 0.04% | 0.03% | 0.03% | 0.03% | 0.04% | 0.04% | 0.04% | 0.04% | 0.03% | 0.03% | 0.03% | 0.03% | 0.04% | 0.03% | 0.04% | 0.04% | 0.03% | 0.03% | 0.04% | 0.03% | 0.02% | 0.01% | 0.01% | 0.01% | 0.01% | -0.04% |
|
Return on Equity
|
-0.05% | -0.06% | -0.07% | -0.09% | -0.05% | -0.04% | -0.03% | 0.03% | -0.08% | -0.09% | -0.11% | -0.22% | -0.19% | -0.21% | -0.20% | -0.15% | -0.01% | 0.01% | 0.01% | 0.05% | -0.04% | -0.03% | -0.07% | -0.05% | -0.03% | -0.02% | 0.04% | 0.05% | 0.05% | 0.03% | 0.02% | -0.03% | 0.01% | 0.03% | 0.06% | 0.15% | 0.13% | 0.16% | 0.17% | 0.20% | 0.22% | 0.20% | 0.19% | 0.15% | 0.13% | 0.14% | 0.18% | 0.19% | 0.17% | 0.16% | 0.12% | 0.12% | 0.13% | 0.14% | 0.16% | 0.15% | 0.29% | 0.25% | 0.12% | 0.13% | 0.25% | 0.19% | 0.08% | 0.04% | 0.05% | 0.04% | 0.04% | -0.13% |