|
Cash & Equivalents (Quarter)
|
7.07B | 13.13B | 12.34B | 11.30B | 8.98B | 10.17B | 7.97B | 8.53B | 8.45B | 14.63B | 13.35B | 13.89B | 16.88B | 17.64B | 11.20B | 12.87B | 19.54B |
|
Short-term Investments (Quarter)
|
4.99B | 6.39B | 7.86B | 8.60B | 7.58B | 8.09B | 7.86B | 8.21B | 9.25B | 10.85B | 12.03B | 16.97B | 1.11B | 18.33B | 0.84B | 18.01B | 0.95B |
|
Cash & Current Investments (Quarter)
|
12.06B | 19.52B | 20.20B | 19.89B | 16.57B | 18.27B | 15.83B | 16.73B | 17.70B | 25.49B | 25.38B | 30.86B | 17.99B | 35.97B | 12.03B | 30.88B | 20.49B |
|
Receivables - Net (Quarter)
|
10.31B | 10.98B | 10.15B | 10.62B | 9.18B | 9.20B | 8.28B | 8.03B | 8.86B | 9.79B | 9.91B | | | | | | |
|
Receivables - Other (Quarter)
|
| 0.24B | 0.23B | 2.55B | 1.61B | 0.08B | 0.07B | 0.08B | 0.09B | 1.76B | 0.00B | 0.11B | -2.68B | 0.13B | 0.11B | 0.16B | 0.16B |
|
Receivables (Quarter)
|
10.31B | 11.21B | 10.37B | 13.17B | 10.79B | 9.28B | 8.35B | 8.12B | 8.95B | 11.55B | 9.91B | | | | | | |
|
Raw Materials (Quarter)
|
| | 1.26B | 1.52B | 1.47B | 1.48B | 0.84B | 0.91B | 0.88B | 1.08B | 0.83B | | | | | | |
|
Work In Process (Quarter)
|
| | 0.86B | 1.11B | 0.93B | 0.83B | 0.81B | 1.13B | 1.24B | 1.41B | 1.40B | | | | | | |
|
Finished Goods (Quarter)
|
| | 6.44B | 6.29B | 5.32B | 4.82B | 3.93B | 3.89B | 3.52B | 3.90B | 3.70B | | | | | | |
|
Inventory (Quarter)
|
8.70B | 7.11B | 8.56B | 8.93B | 7.72B | 7.13B | 5.59B | 5.92B | 5.64B | 6.39B | 5.93B | 5.42B | 6.01B | 7.52B | 11.10B | 10.25B | 8.59B |
|
Current Deferred Tax Assets (Quarter)
|
2.03B | 2.18B | 1.62B | 0.46B | 0.49B | 0.52B | 0.40B | 0.35B | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
6.81B | 6.91B | 4.71B | 5.86B | 4.82B | 4.31B | 3.92B | 4.19B | 4.63B | 4.77B | 4.63B | 5.46B | 5.09B | | | | |
|
Current Assets (Quarter)
|
38.73B | 45.55B | 46.75B | 47.41B | 39.65B | 40.87B | 35.24B | 36.38B | 38.32B | 47.75B | 47.66B | 52.67B | 44.55B | 47.63B | 43.26B | 45.73B | 48.86B |
|
Buildings (Quarter)
|
9.75B | 9.89B | 10.56B | 10.33B | 8.46B | 6.56B | 5.70B | 5.68B | 5.86B | 6.05B | 6.03B | 6.06B | 6.45B | | | | |
|
Construction in Progress (Quarter)
|
1.07B | 0.79B | 0.65B | 0.45B | 0.52B | 0.39B | 0.30B | 0.60B | 0.25B | 0.35B | 0.36B | 0.70B | 0.95B | | | | |
|
Land & Improvements (Quarter)
|
| | 1.78B | 1.76B | 1.43B | 1.22B | 1.04B | 1.06B | 1.03B | 0.78B | 0.76B | | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
12.58B | 11.11B | 11.25B | 11.76B | 9.37B | 7.29B | 6.21B | 7.12B | 6.67B | 6.82B | 7.06B | 8.42B | 9.36B | 9.58B | 10.17B | 10.27B | 9.92B |
|
Long-Term Investments (Quarter)
|
2.53B | 58.41B | 68.97B | 79.33B | 77.40B | 75.22B | 1.44B | 80.06B | 1.31B | 99.23B | 105.01B | 116.96B | 169.98B | 164.71B | 144.17B | 2.86B | 130.44B |
|
Goodwill (Quarter)
|
4.96B | 4.99B | 5.70B | 7.47B | 7.18B | 7.02B | 4.71B | 7.05B | 7.37B | 4.89B | 6.98B | 6.35B | 6.86B | 8.20B | 9.64B | 10.03B | 9.89B |
|
Intangibles (Quarter)
|
4.24B | 4.18B | 6.24B | 1.14B | 0.98B | 12.66B | 5.39B | 11.68B | 12.00B | 4.86B | 8.34B | 8.32B | 3.69B | 3.87B | 4.26B | 4.15B | 4.40B |
|
Goodwill & Intangibles (Quarter)
|
9.20B | 9.17B | 11.94B | 8.61B | 8.16B | 19.68B | 10.10B | 18.73B | 19.37B | 9.76B | 15.32B | 14.67B | 10.55B | 12.07B | 13.90B | 14.19B | 14.29B |
|
Long-Term Deferred Tax (Quarter)
|
3.84B | 4.45B | 3.66B | 1.27B | 1.17B | 1.02B | 0.75B | 0.85B | 0.87B | 0.89B | 1.84B | 1.93B | 2.04B | 2.57B | 2.97B | 3.37B | 3.67B |
|
Other Non-Current Assets (Quarter)
|
5.48B | 5.25B | 4.68B | 25.51B | 2.23B | 2.07B | 2.07B | 2.51B | 18.46B | 19.06B | 3.09B | 29.70B | 1.96B | 2.49B | 6.29B | 3.46B | 7.63B |
|
Non-Current Assets (Quarter)
|
89.78B | 96.25B | 0.33B | 0.86B | 114.87B | 108.18B | 97.68B | 108.17B | 117.04B | 128.14B | 142.93B | 158.93B | 215.34B | 214.65B | 192.26B | 184.42B | 182.47B |
|
Assets (Quarter)
|
128.51B | 141.80B | 157.03B | 167.88B | 154.52B | 149.06B | 132.91B | 144.56B | 155.36B | 175.89B | 190.58B | 211.60B | 248.99B | 262.28B | 235.52B | 230.15B | 231.33B |
|
Accounts Payables (Quarter)
|
| | 9.65B | 9.58B | 6.22B | 6.93B | 5.22B | 4.78B | 4.75B | 4.32B | 4.47B | 3.50B | 15.08B | 15.86B | 14.11B | 13.93B | 13.77B |
|
Notes Payables (Quarter)
|
3.25B | 0.54B | 0.65B | 1.26B | 0.96B | 1.09B | 0.52B | 1.29B | 4.09B | 4.58B | 5.62B | 7.44B | 11.35B | 17.01B | 14.48B | 12.23B | 12.09B |
|
Payables (Quarter)
|
3.25B | 0.54B | 10.30B | 10.84B | 7.18B | 8.02B | 5.74B | 6.07B | 8.84B | 8.90B | 10.09B | 10.94B | 26.44B | 32.87B | 28.58B | 26.16B | 25.85B |
|
Accumulated Expenses (Quarter)
|
11.09B | 11.06B | 12.32B | 13.55B | 11.93B | 11.43B | 11.53B | 11.85B | 12.27B | 13.97B | 15.38B | 14.97B | 16.60B | | | | |
|
Other Accumulated Expenses (Quarter)
|
4.16B | 4.15B | 5.24B | 5.85B | 5.10B | 5.31B | 4.67B | 4.98B | 5.21B | 5.63B | 6.05B | 6.74B | 10.65B | | | | |
|
Short term Debt (Quarter)
|
3.25B | 2.60B | 0.65B | 1.26B | 0.96B | 1.09B | 0.52B | 1.29B | 0.47B | 4.58B | 1.57B | 0.27B | 0.51B | 17.01B | 1.42B | 53.19B | 0.73B |
|
Current Leases (Quarter)
|
| | 0.05B | 0.26B | 0.21B | 0.33B | | | | | | 0.63B | 0.69B | | | | |
|
Current Taxes (Quarter)
|
0.50B | 0.76B | 1.06B | 0.80B | 0.82B | 0.80B | 0.83B | 0.77B | 0.93B | 1.35B | 1.23B | 1.34B | 0.80B | 0.91B | 1.17B | 1.03B | 0.59B |
|
Total Current Liabilities (Quarter)
|
40.77B | 44.75B | 50.30B | 57.20B | 46.92B | 46.50B | 39.83B | 41.88B | 45.94B | 51.85B | 55.22B | 57.32B | 69.47B | 75.38B | 70.45B | 68.77B | 70.06B |
|
Capital Leases (Quarter)
|
| | | 0.49B | 0.30B | 0.69B | 0.42B | 0.18B | 0.09B | 0.12B | 0.18B | | | | | | |
|
Non-Current Debt (Quarter)
|
7.06B | 10.19B | 9.88B | 9.62B | 10.20B | 8.91B | 5.98B | 4.83B | 5.99B | 5.75B | 5.16B | 5.83B | 9.95B | 12.18B | 13.36B | 2.61B | 3.76B |
|
Pension (Quarter)
|
| | 15.83B | 18.30B | 18.65B | 19.67B | 34.52B | 39.00B | 42.43B | 48.08B | 51.17B | 57.28B | 2.52B | 2.19B | 1.79B | 1.67B | 1.55B |
|
Minority Interest (Quarter)
|
2.70B | 3.52B | 4.73B | 5.82B | 0.03B | 5.10B | 0.04B | 0.06B | 0.11B | 0.08B | 0.08B | 6.10B | 0.43B | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
2.01B | 2.61B | 0.57B | 3.59B | 4.02B | 3.99B | 3.74B | 3.91B | 3.81B | 4.15B | 4.83B | 5.05B | 7.71B | 5.99B | 0.89B | 1.12B | 1.15B |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | 2.89B | 2.74B | | | | |
|
Other Non-Current Liabilities (Quarter)
|
2.68B | 2.07B | 2.49B | 3.04B | 3.81B | 2.94B | 2.66B | 2.86B | 2.77B | 2.57B | 2.56B | 2.66B | 0.88B | 0.92B | 0.96B | 1.10B | 1.07B |
|
Total Non-Current Liabilities (Quarter)
|
91.42B | 103.52B | 118.59B | 0.03B | 121.63B | 119.02B | 105.63B | 114.54B | 124.90B | 139.59B | 147.65B | -2.59B | 126.88B | 124.97B | 114.75B | 109.04B | 105.49B |
|
Total Liabilities (Quarter)
|
94.10B | 105.59B | 121.08B | 136.19B | 125.43B | 121.96B | 108.29B | 117.40B | 127.67B | 142.16B | 150.20B | 0.07B | 0.08B | 0.30B | 0.36B | 177.81B | 175.55B |
|
Total Debt (Quarter)
|
10.31B | 12.78B | 10.53B | 10.89B | 11.16B | 10.00B | 6.50B | 6.12B | 6.46B | 10.33B | 6.73B | 6.11B | 10.47B | 29.19B | 14.78B | 55.79B | 4.49B |
|
Common Equity (Quarter)
|
34.41B | 36.21B | 35.59B | 31.34B | 29.05B | 27.05B | 24.58B | 27.09B | 27.58B | 33.65B | 40.30B | 43.99B | 63.11B | 61.48B | 49.88B | 51.20B | 53.62B |
|
Shareholder's Equity (Quarter)
|
34.41B | 36.21B | 35.59B | 31.34B | 29.05B | 27.05B | 24.58B | 27.09B | 27.58B | 33.65B | 40.30B | 43.99B | 63.11B | 61.48B | 49.88B | 51.20B | 53.62B |
|
Liabilities and Shareholders Equity (Quarter)
|
128.51B | 141.80B | 157.03B | 167.88B | 154.52B | 149.06B | 132.91B | 144.56B | 155.36B | 175.89B | 190.58B | 211.60B | 248.99B | 262.28B | 235.52B | 230.15B | 231.33B |
|
Treasury Shares (Quarter)
|
0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | |
|
Retained Earnings (Quarter)
|
20.51B | 20.40B | 19.05B | -10.63B | -6.95B | -4.39B | 6.83B | 8.12B | -5.44B | 13.29B | -5.55B | 0.01B | 1.08B | 0.02B | 0.30B | 40.50B | 43.77B |