|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.76B | 13.39B | 16.03B | 17.64B | 10.61B | 8.76B | 9.12B | 11.20B | 11.18B | 11.26B | 13.66B | 12.87B | 9.49B | 11.59B | 16.39B | 19.54B | 18.15B | 10.17B | 13.56B | 14.09B |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.88B | 6.27B | 7.09B | 18.33B | 6.83B | 6.59B | 6.01B | 0.84B | 6.31B | 5.95B | 5.58B | 18.01B | 6.07B | 6.18B | 7.03B | 7.63B | 8.62B | 8.78B | 8.06B | 7.48B |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 22.64B | 19.66B | 23.13B | 35.97B | 17.44B | 15.34B | 15.13B | 12.03B | 17.49B | 17.22B | 19.24B | 30.88B | 15.56B | 17.77B | 23.43B | 27.17B | 26.77B | 18.95B | 21.62B | 21.57B |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.13B | | | | 0.11B | | | | 0.16B | | | | 0.16B | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.92B | 7.70B | 6.94B | 7.52B | 8.46B | 10.26B | 10.37B | 11.10B | 13.35B | 14.32B | 11.03B | 10.25B | 10.87B | 11.64B | 9.14B | 8.59B | 10.12B | 11.38B | 8.21B | 7.83B |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.99B | 3.81B | 3.94B | 4.07B | 4.36B | 4.10B | 4.01B | 4.26B | 4.88B | 4.45B | 4.89B | 4.52B | 4.92B | 4.32B | 4.18B | 4.07B | 4.65B | 4.84B | 4.51B | 4.23B |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 44.32B | 42.87B | 46.99B | 47.63B | 40.86B | 40.79B | 40.82B | 43.26B | 47.25B | 48.66B | 49.85B | 45.73B | 42.11B | 45.37B | 49.71B | 48.86B | 182.09B | 184.85B | 40.85B | 37.94B |
|
Buildings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Construction in Progress (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Land & Improvements (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.62B | 9.66B | 9.45B | 9.58B | 8.93B | 9.11B | 9.06B | 10.17B | 10.06B | 9.91B | 10.09B | 10.27B | 10.26B | 10.28B | 10.04B | 9.92B | 9.98B | 9.53B | 9.62B | 9.27B |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.07B | 2.13B | 2.12B | 164.71B | 2.18B | 2.29B | 2.25B | 144.17B | 2.62B | 2.69B | 2.75B | 2.86B | 2.76B | 2.44B | 2.40B | 2.28B | 2.53B | 2.49B | 3.63B | 3.08B |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.20B | 8.30B | 9.67B | 8.97B | 9.64B | 10.22B | 9.99B | | 10.03B | | 9.65B | | 9.89B | 10.20B | 10.28B | 10.41B | 10.67B |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.87B | 11.30B | 11.80B | 11.08B | 4.26B | 12.83B | 12.11B | | 4.15B | | 14.67B | | 14.74B | 15.55B | 15.65B | 16.68B | 16.32B |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.07B | 19.60B | 21.47B | 20.05B | 13.90B | 23.05B | 22.10B | | 14.19B | | 24.32B | | 24.63B | 25.75B | 25.93B | 27.08B | 26.99B |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.32B | 2.32B | 2.29B | 2.57B | 2.48B | 2.55B | 2.40B | 2.97B | 3.21B | 3.64B | 3.30B | 3.37B | 3.29B | 3.02B | 3.37B | 3.67B | 3.37B | 3.26B | 3.21B | 3.58B |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.03B | 2.04B | 1.95B | 2.49B | 2.27B | 2.24B | 2.18B | 6.29B | 3.29B | 3.21B | 3.11B | 3.46B | 3.48B | 3.54B | 3.61B | 3.71B | 3.41B | 3.59B | 3.53B | 4.11B |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 213.92B | 217.54B | 216.89B | 214.65B | 194.01B | 186.39B | 177.71B | 192.26B | 192.52B | 179.63B | 177.75B | 184.42B | 180.65B | 184.45B | 187.03B | 182.47B | 60.73B | 60.34B | 62.37B | 62.07B |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 258.24B | 260.41B | 263.87B | 262.28B | 234.87B | 227.18B | 218.53B | 151.35B | 239.78B | 228.29B | 227.61B | 149.02B | 222.77B | 229.82B | 236.74B | 231.33B | 242.82B | 245.19B | 103.22B | 100.01B |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.37B | 15.24B | 14.05B | 15.86B | 15.17B | 16.21B | 13.05B | 14.11B | 15.48B | 16.03B | 15.19B | 13.93B | 14.47B | 15.29B | 15.11B | 13.77B | 14.17B | 15.63B | 14.93B | 14.29B |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.23B | 14.99B | 10.57B | 17.01B | 14.83B | 15.53B | 13.99B | 14.48B | 15.81B | 17.18B | 16.07B | 12.23B | 13.09B | 12.21B | 15.69B | 12.09B | 0.33B | 0.34B | 0.35B | 0.33B |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 30.59B | 30.23B | 24.62B | 32.87B | 30.00B | 31.73B | 27.04B | 28.58B | 31.29B | 33.20B | 31.25B | 26.16B | 27.57B | 27.49B | 30.80B | 25.85B | 14.50B | 15.98B | 15.28B | 14.61B |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.06B | 0.05B | -0.11B | 12.81B | -0.18B | -0.10B | 0.15B | 12.80B | 0.01B | 0.02B | -0.10B | 12.86B | -0.02B | 0.18B | 0.30B | 9.49B | 11.37B | 11.54B | -0.08B | -0.03B |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.81B | 17.01B | 1.67B | 1.49B | 1.21B | 1.42B | 1.31B | 1.14B | 1.29B | 53.19B | 1.38B | 1.74B | 1.95B | 1.29B | 1.48B | 1.42B | 0.56B | 1.06B |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.71B | 0.96B | 0.74B | 0.91B | 0.99B | 1.38B | 0.75B | 1.17B | 1.04B | 0.88B | 0.91B | 1.03B | 0.59B | 0.85B | 0.85B | 0.70B | 0.61B | 1.06B | 1.06B | 1.25B |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.87B | | | 3.94B | 3.79B |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 69.46B | 69.72B | 64.69B | 75.38B | 68.57B | 70.27B | 62.01B | 70.45B | 72.64B | 73.42B | 72.30B | 68.77B | 66.60B | 68.86B | 72.92B | 70.06B | 166.61B | 176.65B | 33.52B | 32.09B |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.55B | 9.05B | 9.27B | 12.18B | 9.26B | 9.35B | 8.52B | 13.36B | 13.19B | 12.73B | 12.45B | 2.61B | 13.71B | 13.33B | 13.11B | 10.21B | 9.33B | 9.12B | 5.78B | 5.26B |
|
Pension (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 40.83B | 41.24B | 38.08B | 2.19B | 37.11B | 34.81B | 33.91B | 1.79B | 1.77B | 1.69B | 1.64B | 1.67B | 1.62B | 1.64B | 1.62B | 1.55B | 1.37B | 1.36B | 1.33B | 1.05B |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.02B | 0.04B | 0.05B | 0.00B | 0.03B | 0.04B | 0.05B | 0.00B | 0.01B | 0.03B | 0.07B | 0.03B | 0.04B | 0.05B | 0.12B | 2.02B | 2.08B | 2.31B | 2.52B |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | | | | 0.00B | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.79B | 7.81B | 7.18B | 5.99B | 3.68B | 2.38B | 4.93B | 0.89B | 1.01B | 0.93B | 0.90B | 1.12B | 1.16B | 1.31B | 1.21B | 1.15B | 1.25B | 1.24B | 1.21B | 1.35B |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.34B | | | 3.47B | 3.40B |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.03B | 1.01B | 0.82B | 0.92B | 0.92B | 0.91B | 0.75B | 0.96B | 1.07B | 0.98B | 1.06B | 1.10B | 1.26B | 0.96B | 1.08B | 1.07B | 1.09B | 0.99B | 1.01B | 1.00B |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 125.31B | 125.99B | 118.15B | 124.97B | 112.38B | 106.58B | 102.80B | 114.75B | 115.49B | 105.01B | 104.78B | 109.04B | 103.82B | 107.22B | 107.75B | 105.49B | 16.86B | 14.29B | 14.34B | 13.63B |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 194.76B | 195.72B | 198.45B | 0.30B | 180.96B | 176.85B | 171.29B | 0.36B | 188.13B | 178.43B | 177.08B | 177.81B | 170.42B | 176.08B | 180.67B | 175.55B | 183.47B | 190.94B | 47.86B | 45.72B |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.55B | 9.05B | 11.08B | 29.19B | 10.94B | 10.84B | 9.73B | 14.78B | 14.50B | 13.86B | 13.74B | 55.79B | 15.09B | 15.07B | 15.06B | 11.50B | 10.81B | 10.54B | 6.34B | 6.32B |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 61.48B | | | | 4.88B | | | | 4.01B | | | | 4.39B | | | | |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 63.48B | 64.69B | 65.42B | 61.48B | 53.91B | 50.32B | 47.24B | 49.88B | 51.65B | 49.86B | 50.53B | 51.20B | 52.35B | 53.74B | 56.08B | 55.78B | 59.35B | 54.25B | 55.36B | 54.29B |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 258.24B | 260.41B | 263.87B | 262.28B | 234.87B | 227.18B | 218.53B | 151.35B | 239.78B | 228.29B | 227.61B | 149.02B | 222.77B | 229.82B | 236.74B | 231.33B | 242.82B | 245.19B | 103.22B | 100.01B |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | | | | 0.00B | | | | | | | | | | | | |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 25.64B | 0.02B | 30.42B | 30.31B | 26.62B | 0.30B | 38.39B | 37.82B | 39.07B | 40.50B | 38.71B | 42.68B | 42.55B | 43.77B | 47.38B | 42.50B | 33.63B | 33.76B |