Sony Growth Metrics (2009-2025) | SONY

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Growth Ratios
Assets Growth (1y) 10.31%9.02%13.69%10.93%10.77%13.81%9.13%5.40%6.91%3.97%1.88%2.38%-7.96%-8.85%-10.12%-8.76%-3.53%-0.57%-0.99%-8.55%-10.83%-10.58%-8.16%-1.20%8.76%14.08%19.19%15.22%7.47%7.81%3.22%5.92%13.22%9.90%7.64%7.85%8.35%9.51%12.21%12.29%11.03%11.80%14.79%18.91%22.81%17.56%10.82%6.54%0.93%-9.05%-12.76%-17.19%-42.30%2.09%0.49%4.16%-1.54%-7.09%0.67%4.01%55.24%9.00%6.69%-56.41%
Assets Growth (3y) 9.32%8.86%8.12%6.18%2.91%2.55%-0.03%-0.52%-1.72%-1.96%-3.22%-5.12%-7.49%-6.77%-6.51%-6.23%-2.20%0.48%2.72%1.35%1.39%3.22%4.16%6.44%9.79%10.57%9.82%9.59%9.65%9.07%7.63%8.66%10.85%10.40%11.51%12.93%13.90%12.90%12.59%12.47%11.23%6.13%3.53%1.61%-10.57%2.96%-0.96%-2.78%-16.92%-4.81%-4.08%-3.55%-4.10%1.12%2.58%-22.13%
Assets Growth (5y) 3.01%3.17%2.38%-0.02%-1.28%-0.83%-1.90%-2.31%-1.64%-0.79%-0.15%-0.56%-1.54%-0.06%0.11%0.12%2.63%3.75%3.79%3.53%5.04%5.77%6.42%7.87%9.75%10.60%11.27%11.94%12.45%11.26%9.66%10.20%11.04%7.54%6.03%4.90%-2.96%5.97%4.59%4.18%-4.80%2.54%2.34%2.59%1.80%2.02%0.85%-16.06%
Assets (QoQ) -1.20%5.02%7.10%-0.74%-2.35%9.52%4.50%-0.88%0.33%5.01%0.93%0.54%-2.43%2.90%1.43%-9.62%-3.37%1.47%2.97%-4.44%-0.41%1.03%-4.89%-6.82%-0.12%3.77%2.31%2.57%4.77%8.42%-1.11%-4.32%5.10%3.80%1.48%2.26%2.02%1.67%1.68%2.74%3.11%4.18%1.75%1.59%3.82%6.97%5.40%4.92%-0.63%0.84%1.33%-0.60%-10.45%-3.27%-3.81%-30.74%58.43%-4.79%-0.30%-34.53%49.49%3.17%3.01%-2.29%4.96%0.98%-57.91%
Cash & Equivalents Growth (1y) 85.79%30.26%8.84%19.21%-6.06%-7.40%-5.26%6.79%-8.44%-17.96%-18.99%-18.79%-20.46%-1.08%-1.98%-28.75%13.22%-17.14%-19.87%2.87%-21.66%-22.99%40.56%-5.99%7.01%12.59%-37.93%4.69%-0.95%51.85%75.86%-5.79%73.27%56.28%53.26%54.40%-8.76%-20.49%-15.57%-1.26%4.03%22.38%52.01%38.64%21.53%16.98%-24.57%-10.79%4.47%-32.69%-34.57%-43.14%-36.52%5.39%28.58%49.83%14.95%-15.12%2.90%20.00%51.83%16.54%56.24%-17.30%
Cash & Equivalents Growth (3y) 16.91%-0.35%-5.82%1.12%-11.88%-9.09%-9.05%-14.82%-6.23%-12.39%-13.99%-15.88%-10.98%-14.22%3.35%-11.67%-1.73%-10.44%-11.25%0.42%-6.01%9.60%15.34%-2.49%22.46%38.76%18.71%15.05%16.12%23.57%31.53%12.83%18.04%14.99%25.29%28.33%4.88%4.41%-1.08%6.89%9.72%-1.23%-9.14%-11.07%-6.94%-6.03%-14.07%-8.74%-8.65%-15.56%-4.69%0.74%3.47%1.40%27.39%14.14%
Cash & Equivalents Growth (5y) 7.55%-4.10%-8.08%-5.39%-9.51%-13.67%-3.26%-9.78%-7.12%-10.23%-11.10%-10.14%-5.65%1.54%3.80%-7.43%10.25%11.26%13.51%8.05%5.59%10.35%14.70%7.17%11.75%21.06%16.51%15.83%14.64%21.99%21.14%12.18%15.86%3.67%-0.59%1.40%-5.22%-4.19%-4.02%0.80%-0.74%-2.93%-0.15%4.80%7.06%-3.87%0.40%-5.49%
Cash & Equivalents (QoQ) 17.36%8.05%35.00%8.53%-17.72%-9.72%47.87%-14.48%-18.90%-7.63%66.68%-26.68%-27.32%-8.78%67.08%-28.19%-9.62%-9.61%21.46%14.11%-33.85%-12.59%55.93%-13.10%-34.98%59.55%4.28%-1.09%-31.59%-12.05%75.90%-6.42%4.89%1.86%-5.77%72.11%-5.40%-0.11%-5.07%1.71%-17.56%6.06%11.03%7.16%-3.02%31.74%1.27%-6.07%-6.65%-15.05%19.76%10.00%-39.85%-17.43%4.08%22.80%-0.14%0.74%21.28%-5.79%-26.27%22.14%41.43%19.20%-43.40%63.74%-25.14%
Cash from Investing Activities Growth (1y) 28.92%-211.28%48.07%25.02%-5.68%8.10%-24.16%-2.27%-28.30%-80.90%-223.95%-17.89%31.21%87.14%83.56%35.46%9.93%-189.05%17.43%11.41%22.26%-16.26%-53.12%15.37%-66.38%-42.80%-87.81%-79.43%-23.48%14.07%55.06%85.44%78.61%-3.96%-50.70%-226.54%-4.87%-62.34%3.26%19.17%-21.06%51.79%43.31%72.14%58.07%-23.31%-43.05%34.23%-40.81%-39.45%-0.95%-131.64%16.59%40.50%59.81%-24.99%9.01%-59.15%-102.84%54.53%25.80%48.08%21.84%-866.49%
Cash from Investing Activities Growth (3y) 1.22%-56.73%-27.83%3.31%2.30%40.20%12.89%8.02%7.37%12.39%23.96%12.32%21.61%24.40%40.77%21.49%-5.22%-68.67%-33.41%-10.39%-16.89%-12.57%-8.93%39.53%23.97%-8.45%-8.35%5.16%34.81%-13.19%13.15%27.30%35.24%6.64%6.15%9.74%18.96%1.18%7.77%47.09%10.59%6.06%6.45%24.85%21.03%-0.77%16.59%-23.95%-2.24%-9.71%6.29%-9.60%17.42%21.07%13.95%-76.44%
Cash from Investing Activities Growth (5y) 9.80%-21.86%22.29%12.36%8.17%6.40%3.52%10.21%-0.56%-2.23%-4.80%-0.47%0.21%11.91%29.40%33.88%21.00%-33.79%-9.97%8.55%18.56%-19.21%-13.51%10.21%11.01%0.03%6.95%28.11%32.45%2.92%11.88%41.18%30.66%-6.95%-3.60%-2.30%8.97%4.35%20.46%15.58%11.52%4.73%7.77%24.75%19.77%3.30%1.65%-52.94%
Cash from Investing Activities (QoQ) 115.34%-402.85%-124.07%31.74%75.98%-41.33%-223.55%3.79%79.11%-90.95%-166.51%-20.69%70.55%-241.94%3.01%29.58%94.49%-337.00%-280.86%1.73%82.33%-24.83%-308.65%13.77%73.57%-64.42%-125.86%-69.53%77.32%-116.25%-115.79%-16.66%84.22%-13.10%30.10%-71.42%23.29%-63.94%-51.46%44.95%-18.75%2.31%-26.56%17.54%52.71%-14.89%37.82%-24.11%-39.08%-33.28%71.41%-165.70%-37.73%3.52%34.39%4.33%1.75%34.83%-104.03%30.35%-71.86%16.94%54.26%-13.64%-20.26%-25.02%-465.61%
Cash from Operations Growth (1y) -13.64%-112.73%-25.67%2.09%-36.77%-557.05%74.41%-50.66%13.69%34.77%-60.79%21.25%-5.26%-322.64%27.47%21.14%47.00%148.12%-70.02%-4.31%-23.69%-296.31%303.82%-0.22%18.81%111.76%-56.65%-12.78%17.29%437.45%148.75%64.07%26.16%30.02%67.88%24.64%-40.82%-11.67%8.06%-10.38%45.90%63.85%43.32%-11.98%-63.92%27.90%-76.87%26.08%114.06%-271.79%-64.53%-74.46%12.00%125.91%146.82%324.48%-27.32%-194.17%495.71%41.34%53.58%165.88%-46.25%-13.58%
Cash from Operations Growth (3y) -14.69%-36.54%-20.19%-15.16%-12.02%-162.62%-4.47%-10.18%16.55%49.28%-46.88%12.02%2.05%-58.63%15.56%4.97%10.05%28.28%-19.34%-5.92%2.07%7.44%63.30%12.61%20.69%41.31%21.87%21.27%-4.33%83.44%65.25%22.37%2.89%23.46%37.51%-0.57%-32.21%22.79%-28.98%-0.18%4.06%-77.58%-51.01%-34.31%-4.72%-17.12%-41.27%10.98%20.34%-34.24%73.42%15.29%7.73%29.28%99.19%73.08%
Cash from Operations Growth (5y) -2.87%2.10%-27.94%-6.67%-5.24%-76.46%1.08%-7.10%7.50%18.19%-23.48%4.11%8.17%35.23%10.72%10.61%14.55%22.65%16.99%11.24%-4.51%7.33%51.19%9.79%8.71%26.10%22.90%7.07%-14.35%66.86%8.39%15.25%-3.40%-43.73%-26.58%-20.55%-5.67%-3.80%-20.70%1.52%-1.71%-23.55%11.58%11.21%-0.70%-18.79%-8.30%10.80%
Cash from Operations (QoQ) -87.64%221.06%83.96%18.33%-101.82%1,974.50%152.69%-26.72%-118.93%597.56%-28.52%68.86%-110.86%399.12%121.02%31.94%-148.45%190.22%110.05%60.11%-84.14%-43.79%570.50%27.68%-140.80%215.63%65.67%52.03%-95.96%326.37%233.35%104.44%-81.50%97.34%119.87%57.21%-80.94%154.81%63.24%-25.36%-71.55%211.70%35.38%21.52%-68.05%172.64%-16.86%-50.19%13.28%-50.69%353.14%-15.44%-190.91%110.18%226.30%270.79%-78.97%-3.00%461.17%-36.51%-127.25%713.67%33.15%-31.01%-88.31%400.73%114.05%
Dividends Paid - Common Growth (1y) 39.32%5.77%-9.05%35.99%-10.41%-212.75%100.48%-6.85%-3.74%-1.69%-22,860.27%4.68%13.96%18.24%100.29%19.27%8.51%0.21%-58.13%10.00%55.68%99.62%-197.70%51.75%-0.07%-23,981.53%219.38%-7.92%-101.33%2.57%-23.77%-91.50%-18.09%-52.70%-44.99%-12.73%-31.55%-30.55%102.71%10.29%363.48%-22.90%-972.53%-29.68%40.50%-20.30%18.53%-10.95%3.22%1.38%18.69%6.33%2.42%-7.61%-18.52%-8.75%1.17%2.08%-22.94%-19.03%13.96%-18.29%28.50%-22.33%
Dividends Paid - Common Growth (3y) 11.42%-47.56%-5.92%13.29%0.49%-43.21%26.06%6.32%6.53%6.04%-34.97%11.53%29.60%85.42%89.43%29.49%25.97%3.02%-21.25%22.33%3.71%3.79%-3.84%0.10%-33.50%-610.24%35.73%-32.57%-46.24%-24.77%-5.27%-24.65%82.65%-34.81%-127.21%-9.46%90.10%-24.51%-154.12%-8.88%79.89%-13.40%-98.15%-10.46%14.10%-8.48%7.75%-4.16%2.27%-1.29%-5.81%-6.63%5.70%-7.62%-1.38%-16.56%
Dividends Paid - Common Growth (5y) 11.36%-24.48%14.89%13.88%16.76%-14.91%73.58%18.62%18.38%5.38%-20.34%18.45%6.81%6.19%14.88%6.24%0.72%-6.30%-27.18%-0.23%-6.76%-12.17%-0.17%-0.17%59.27%-256.38%-54.68%-22.07%68.49%-23.49%-51.73%-22.75%51.33%-23.79%-53.22%-6.39%48.20%-15.42%-73.86%-5.63%42.90%-8.97%-59.81%-11.77%11.36%-8.14%7.15%-10.48%
Dividends Paid - Common (QoQ) 128.45%-307.08%-76.77%41.73%149.58%-313.50%-3.76%-0.51%49.36%100.91%-23,257.46%2.41%50.36%-102.91%3.01%11.92%52.83%100.72%-27,228.67%0.17%48.56%100.30%-58,416.83%50.84%99.56%22.65%-28,698.04%-1.96%-6.03%100.38%-26,133.31%-90.22%48.69%100.30%-65,499.81%-17.30%33.65%100.11%-134,107.34%-36.89%34.16%100.17%-59,406.12%502.05%-130.71%98.81%-8,714.12%535.62%-126.30%99.19%-11,903.42%505.26%-125.13%99.33%-13,729.29%543.10%-126.40%99.27%-12,588.47%512.24%-125.55%99.08%-12,184.02%494.71%-126.52%99.44%-20,918.18%
EBITDA Margin Growth (1y) 0.00M-335.00685.00-560.00-168.00411.00-0.00M-934.00535.00-565.00996.00919.67M0.00M0.00M9.00-56.01M-0.00M-286.00-428.00-863.66M-112.00491.00327.00-293.00-850.00-872.00-223.00-10.000.00M926.000.00M778.00-705.00876.00177.00491.00962.00-591.0041.00-269.00-835.0046.000.00M-374.00453.00211.00-791.00228.00315.00988.00511.00-165.00-130.00-858.00-348.00-133.00177.00-400.00-197.00-91.00115.00326.0070.00242.00
EBITDA Margin Growth (3y) 0.00M-488.00303.00919.66M0.00M965.00-373.00863.66M-280.00267.00576.000.00M-927.000.00M-92.00-919.66M-0.00M-668.00-324.00-863.66M0.00M544.000.00M475.00656.00929.000.00M0.00M0.00M0.00M0.00M0.00M-579.00331.000.00M-152.00579.00-333.00256.00-415.00-67.000.00M726.00-311.00638.00341.00-628.00-70.00362.00-270.00-34.00-389.00162.00-932.00-475.0017.00
EBITDA Margin Growth (5y) 0.00M344.00-116.00258.00-560.000.00M-474.00525.00-0.00M-114.00680.000.00M434.000.00M833.00-919.66M-0.00M0.00M0.00M-863.66M0.00M830.000.00M697.00782.00385.000.00M616.000.00M0.00M0.00M854.00189.000.00M944.00-89.00764.00-203.00420.00-713.00-20.00-12.00181.00-535.00930.00267.00-755.0081.00
EBITDA Margin (QoQ) 0.00M-36.00951.00-0.00M-146.00984.00-294.00-712.00433.00-805.00149.00758.00-667.00756.00919.66M-919.66M-0.00M-353.00863.66M-863.66M980.00-496.000.00M-0.00M0.00M-659.00705.00-0.00M0.00M-10.00918.00-257.00275.00213.00548.00-0.00M0.00M-486.00861.00-0.00M304.00146.00551.00-0.00M0.00M0.00M-829.00-0.00M944.00103.00191.00-922.000.00M-373.00-486.00-888.00889.00137.00-271.00-577.00312.00339.00-165.00-371.00522.0084.007.00
EBIT Growth (1y) 80.38%375.91%329.60%-75.65%-44.48%-53.72%-102.63%6.32%98.00%-76.77%1,930.35%35.91%8,854.12%359.61%-61.18%54.65%-169.63%89.95%2,721.10%80.20%33.89%16.99%-82.90%4.36%-12.08%-35.02%-37.95%-49.10%203.12%173.11%311.96%266.56%-75.35%26.07%16.75%7.57%267.18%17.41%20.93%-17.37%-56.68%-1.83%14.19%21.94%92.72%24.10%-2.55%21.52%90.12%10.27%-7.54%-27.08%-7.13%-34.55%-31.91%5.04%39.75%-13.33%43.32%-11.24%-13.78%46.81%11.54%20.27%
EBIT Growth (3y) 82.18%31.94%45.87%-29.40%65.43%-20.94%-42.85%30.74%-6.79%26.58%487.16%55.88%-242.83%116.97%23.26%42.74%-36.01%13.03%44.12%-1.45%40.34%27.57%-24.11%24.87%31.71%30.79%43.97%26.14%43.15%59.30%79.84%48.25%-26.81%13.27%17.26%2.72%45.27%12.67%10.40%6.98%16.65%10.34%0.95%2.62%50.41%-3.61%-15.03%-2.36%35.13%-14.48%-3.37%-12.07%3.82%-5.92%2.87%3.89%
EBIT Growth (5y) 19.16%35.63%69.74%-0.39%-3.07%1.89%-2.07%33.26%2.03%9.04%87.65%15.00%117.41%78.51%36.77%40.25%-33.39%37.82%70.47%30.43%21.90%25.17%-9.20%11.59%19.66%20.86%32.74%15.12%22.68%37.56%45.28%37.01%7.51%14.74%7.75%-0.81%40.18%0.64%-3.26%-1.28%15.55%-5.29%0.08%0.15%32.60%2.65%-0.39%-0.13%
EBIT Margin Growth (1y) 0.00M645.00685.00-560.00-168.00-239.00-471.0040.00535.00-167.00237.00279.57M0.00M198.00-128.00143.83M-0.00M207.000.00M-423.41M166.00191.00-0.00M90.00-83.00-232.00-205.00-454.000.00M619.00833.000.00M-453.00186.00166.00159.00360.00264.00293.00-223.00-264.00-352.00-119.00-169.0066.00111.00-153.00228.00315.00395.0063.00-165.00-130.00-783.00-477.00-133.00177.00117.00381.00-91.00115.00326.0070.00242.00
EBIT Margin Growth (3y) 0.00M238.00451.00279.57M0.00M-208.00-362.00423.41M-138.00238.000.00M608.00-508.00596.00304.00-279.57M-0.00M166.00226.00-423.41M0.00M578.00-0.00M726.00652.00572.00794.00795.000.00M0.00M0.00M0.00M-356.0098.00340.00-233.00163.0024.0021.00-163.00118.00155.00-210.00-105.00251.00-276.00-568.00-70.00362.00-270.00-34.00-389.00162.00-340.00-27.0017.00
EBIT Margin Growth (5y) 0.00M643.000.00M88.00-140.00190.0070.00738.00-55.00197.00336.00243.00597.00983.00932.00-279.57M-896.00970.000.00M-423.40M0.00M0.00M-0.00M662.00749.00485.00968.00403.00899.00829.000.00M0.00M26.00605.00250.00-169.00348.00-363.00-394.00-462.00165.00-510.00-306.00-330.00544.00167.00-117.0081.00
EBIT Margin (QoQ) 0.00M-36.00951.00-0.00M833.005.00-294.00-712.00762.00-227.00217.00-216.0059.00177.00279.57M-279.57M-783.00-149.00423.41M-423.41M0.00M0.00M-0.00M-0.00M0.00M-116.00374.00-0.00M0.00M-88.00124.00138.00445.00126.00382.00-0.00M0.00M106.00375.00-0.00M987.00135.00-142.00-0.00M899.00368.00-191.00-0.00M944.00103.00191.00-922.000.00M-229.00-37.00-888.00372.0076.00307.00-577.00312.00339.00-165.00-371.00522.0084.007.00
EBIT (QoQ) 91.62%-32.04%567.07%-137.95%217.89%9.88%-50.46%-325.17%137.76%-106.24%2,104.68%-104.23%539.03%391.47%48.85%172.56%-76.95%-58.49%493.05%-222.72%162.88%516.46%-62.12%-145.02%211.28%-9.89%131.18%-148.35%164.52%-13.96%89.64%-2.04%70.87%29.79%68.74%-93.41%773.94%20.19%55.47%-77.52%179.46%23.79%6.23%-88.21%533.25%44.00%13.44%-81.37%307.76%13.07%41.46%-70.85%136.51%-5.20%11.57%-62.88%66.67%-1.37%72.12%-50.61%3.36%63.10%6.59%-52.02%76.01%23.92%14.93%
EBT Growth (1y) 84.47%153.45%501.48%15.42%-60.05%-66.96%-99.83%-185.99%99.26%-58.55%20,362.09%126.51%32,952.82%291.81%-79.24%142.43%-154.53%45.48%-1,770.51%67.14%18.66%70.98%168.18%8.27%3.35%-53.94%-32.99%-61.83%189.43%154.28%352.21%400.03%-89.89%113.57%23.53%-0.65%1,209.14%-26.61%10.44%-5.42%-103.58%18.86%17.11%28.63%1,182.05%9.15%-10.09%10.56%94.83%-0.91%4.49%-31.77%59.47%-25.42%-33.62%11.97%51.70%-8.50%44.52%-5.07%-25.32%33.73%16.31%10.36%
EBT Growth (3y) 87.74%-29.72%49.97%-35.92%80.63%-18.74%-58.59%-17.94%-9.87%33.19%-792.78%45.40%-426.21%113.60%33.22%63.70%-34.42%4.64%96.88%-11.61%39.30%26.05%59.61%27.37%27.80%35.75%55.27%23.77%47.11%58.55%83.41%67.49%-26.98%23.05%16.90%6.52%71.74%-1.62%5.16%10.38%-8.99%8.73%3.23%-1.00%229.02%-6.91%-14.57%-5.47%67.66%-12.23%0.08%-10.16%21.79%-3.01%3.72%5.46%
EBT Growth (5y) 19.90%14.62%-36.63%1.29%-11.54%5.95%-4.16%0.00%-0.84%13.22%217.80%19.57%163.88%62.74%48.26%52.95%-47.80%44.14%111.81%27.96%23.99%25.71%36.96%14.19%47.23%16.89%37.08%18.19%19.71%38.90%45.39%46.21%-0.04%15.04%8.46%-1.83%73.53%-6.79%-4.21%0.54%12.77%-2.59%1.08%0.62%109.22%-0.26%0.95%-2.42%
EBT Margin Growth (1y) 0.00M292.00538.0049.00-190.00-354.00-419.00-0.00M504.00-109.00146.00177.21M0.00M243.00-113.00243.51M-0.00M129.00-594.00-420.72M47.00479.00994.00114.000.00M-504.00-147.00-542.000.00M556.00838.000.00M-495.00974.00236.0029.00622.00-466.00158.00-9.00-699.00-114.00-76.00-100.00213.00-46.00-248.0098.00209.00244.00219.00-251.00139.00-635.00-503.00-48.00259.00187.00383.00-11.0014.00242.00127.00135.00
EBT Margin Growth (3y) 0.00M-171.00265.00177.21M0.00M-220.00-386.00420.72M-185.00263.00-561.000.00M-642.00850.00287.00-177.21M-0.00M103.00253.00-420.72M0.00M530.000.00M756.00697.000.00M928.00670.000.00M0.00M0.00M0.00M-572.00394.00318.00-81.00136.00-626.00-167.00-11.00-277.0084.00-106.00-253.00561.00-437.00-532.00-201.00607.00-204.0099.00-311.00412.00-206.008.0075.00
EBT Margin Growth (5y) 0.00M201.00-442.00134.00-328.00387.0014.00199.00-138.00237.00286.00988.00550.00901.00979.00-177.21M-0.00M0.00M0.00M-420.72M0.00M0.00M0.00M776.00620.00445.000.00M561.00833.00904.00908.000.00M-150.00592.00288.00-234.00484.00-0.00M-451.00-310.00121.00-364.00-225.00-313.00834.00-8.00-21.00-78.00
EBT Margin (QoQ) 0.00M-361.00733.00-932.00853.00-116.00244.00-0.00M689.00-180.00-667.00663.0076.0074.00177.21M-177.21M-0.00M-282.00420.72M-420.72M0.00M-0.00M0.00M-0.00M0.00M-489.00429.00-0.00M0.00M-131.0035.00224.00428.00151.00380.00-0.00M0.00M-586.00172.00-861.00809.0037.006.00-0.00M0.00M75.00-18.00-0.00M0.00M-127.00328.00-0.00M0.00M-153.00-142.00-737.00396.00-21.00313.00-429.00324.00176.00-82.00-404.00552.0061.00-74.00
EBT (QoQ) 110.15%-153.81%858.00%-137.53%265.56%-14.76%117.92%-152.04%134.18%-99.57%-112,226.47%99.55%2,013.42%112.82%45.26%455.42%-77.18%-88.72%1,596.30%-224.92%160.88%-229.48%269.72%-160.79%227.98%-48.37%169.50%-154.27%160.99%-24.89%53.50%27.17%73.42%33.58%69.73%-97.43%3,562.81%-22.74%36.51%-66.11%105.35%16.26%16.90%-101.28%6,926.08%14.55%28.40%-89.22%588.55%-5.64%57.90%-81.01%250.20%-0.51%3.11%-55.61%63.78%-11.44%73.92%-39.86%-1.22%39.88%14.24%-52.69%76.89%21.66%8.39%
Enterprise Value Growth (1y) -70.76%-30.45%-17.73%-19.21%3.29%7.53%15.06%1.28%9.05%16.63%14.58%16.79%19.30%0.17%-0.47%18.70%-15.93%5.63%2.63%-6.37%18.70%18.46%-9.15%10.60%-2.81%0.95%22.55%-8.00%-9.82%-61.67%-65.27%-10.31%-59.07%-49.04%-49.39%-29.73%0.54%10.20%7.58%-18.59%-29.55%-89.73%-124.75%-110.91%-39.69%52.21%67.83%63.94%-3.82%32.65%34.67%43.25%22.73%-5.37%-28.87%-50.11%-11.06%15.34%-2.66%-19.94%-10.29%4.46%-38.74%31.21%
Enterprise Value Growth (3y) -14.52%-0.19%5.12%0.69%10.80%8.36%10.00%12.59%5.24%7.73%5.81%10.39%8.72%8.42%-2.21%8.22%1.05%8.66%6.28%-0.90%2.81%-9.30%-11.79%-2.12%-21.55%-33.64%-24.12%-15.62%-20.22%-29.34%-31.65%-19.28%-27.02%-36.43%-45.86%-48.04%-21.64%6.62%12.58%3.38%-23.39%15.16%22.12%24.43%-3.87%30.26%35.30%32.53%3.78%15.62%4.74%-0.72%1.82%5.19%-22.44%-7.39%
Enterprise Value Growth (5y) -7.04%1.07%3.53%3.27%7.73%9.95%4.98%8.68%6.59%8.70%6.72%7.02%3.00%-4.23%-6.45%1.63%-11.10%-12.93%-15.24%-8.01%-7.75%-11.81%-14.04%-10.38%-18.27%-32.39%-31.76%-31.05%-25.75%-14.43%-10.53%-5.24%-24.34%3.95%8.19%7.86%-7.62%10.39%10.87%5.13%-10.02%11.44%8.97%4.92%-6.54%22.79%17.34%24.01%
Enterprise Value (QoQ) -11.97%-9.34%-32.15%-5.55%14.46%1.33%-33.82%14.38%18.21%9.36%-55.53%21.12%25.02%7.14%-51.51%23.51%7.24%6.55%-22.60%-9.08%24.49%3.57%-33.93%16.63%24.26%-29.07%-9.70%4.13%27.03%-0.92%-52.99%2.52%-7.42%-3.17%-2.11%-40.57%-0.64%-3.41%11.33%-7.78%9.13%-6.43%-13.78%-17.74%-33.09%-26.07%-6.77%22.02%54.47%15.14%-19.69%-124.51%70.46%17.68%-3.96%-205.68%59.72%-0.68%-21.10%-126.15%69.30%-22.10%-41.47%-107.96%73.40%-77.30%29.85%
EPS (Basic) Growth (1y) -130,376.89%-817.35%-75,685.48%100.00%54.13%1,605.07%
EPS (Basic) Growth (3y) -20,755.41%25.99%
EPS (Basic) Growth (5y) -14.92%
EPS (Basic) (QoQ) -102.08%-79.71%
EPS (Weighted Average and Diluted) Growth (1y) 54.13%1,604.43%
EPS (Weighted Average and Diluted) Growth (5y) -14.91%
EPS (Weighted Average and Diluted) (QoQ) -102.08%-79.72%
FCF Margin Growth (1y) -761.00-467.00-416.00-69.00-921.00-266.00578.00-623.00221.00115.00-820.001,029.18M33.00-727.00236.00191.77M740.000.00M-560.00-1220.94M-322.00-0.00M845.0077.00517.000.00M-618.00-197.00302.00466.00535.00603.00514.00127.00643.00481.00-0.00M-60.00150.00-128.000.00M178.00291.00-751.00-0.00M110.00-0.00M291.000.00M-0.00M-265.00-0.00M-95.000.00M249.000.00M-514.00-891.000.00M879.000.00M787.00-0.00M-354.00
FCF Margin Growth (3y) -0.00M-617.00-657.001,029.18M-667.00-878.00-5.001,220.94M994.00743.00-0.00M399.00450.00-829.00522.00-1029.18M934.000.00M-333.00-1220.94M496.00154.00762.00483.000.00M0.00M559.00887.00-635.00533.000.00M956.00283.00245.000.00M-398.00-0.00M227.00-0.00M-588.00-257.00-0.00M-0.00M-0.00M-0.00M-431.00-0.00M519.00459.00-0.00M0.00M0.00M775.000.00M0.00M0.00M
FCF Margin Growth (5y) -688.0010.00-981.00-293.00-249.00-980.00280.00-147.000.00M431.00-916.00279.000.00M782.00438.00-1029.18M0.00M0.00M845.00-1220.94M-440.00221.000.00M836.000.00M0.00M0.00M9.00-0.00M820.00-19.00497.00-0.00M-0.00M-819.00-0.00M-0.00M-313.00-0.00M-360.00-867.00-0.00M709.00647.00-702.00-534.00-813.000.00M
FCF Margin (QoQ) -0.00M796.00322.00963.00-0.00M847.00669.00111.00-0.00M0.00M-532.00956.00-0.00M756.001,029.18M-1029.18M-0.00M0.00M1,220.95M-1220.94M-0.00M-195.000.00M0.00M-0.00M0.00M241.000.00M-0.00M344.00663.000.00M-0.00M413.00731.000.00M-0.00M929.00569.00-75.00-0.00M0.00M291.000.00M-0.00M0.00M-751.00-522.00130.00-495.000.00M256.00-0.00M0.00M329.000.00M-0.00M28.000.00M-582.00-0.00M0.00M229.00-76.00-0.00M974.000.00M
FCF Payout Ratio Growth (1y) 29.74%-930.83%-46.71%37.30%-74.62%117.16%100.27%-116.56%8.75%55.90%-58,142.93%21.38%9.18%-80.66%100.23%33.36%37.76%-307.39%39.66%5.95%41.93%100.19%-124.19%51.65%15.77%-204,947.77%375.40%-23.73%-71.65%81.87%-69.35%-16.72%6.40%-17.45%-67.23%9.56%-122.31%-47.80%87.60%-0.10%280.59%24.99%-708.78%-47.33%289.47%5.94%-252.20%12.00%-51.78%157.41%-129.20%-266.72%-8.56%-515.32%51.98%74.38%39.20%203.99%79.36%15.79%-25.80%-279.56%-33.01%-41.56%
FCF Payout Ratio Growth (3y) -3.84%30.50%-32.72%-2.20%-13.11%27.07%26.07%-4.30%19.80%-37.95%22.43%21.02%31.02%-90.81%90.85%32.83%32.73%-116.97%-2.37%17.44%5.66%10.45%-41.11%11.28%-10.61%-659.52%31.55%-9.31%-52.86%31.98%-42.67%-1.86%79.23%-9.19%-79.07%-10.08%160.30%-1.40%-248.22%-9.08%75.35%33.98%-271.19%-68.15%19.75%-30.89%-57.09%6.14%-15.02%64.84%38.98%7.51%-1.89%-113.67%49.11%32.66%
FCF Payout Ratio Growth (5y) 8.75%-23.66%14.95%7.72%12.16%14.87%73.87%12.40%24.08%-34.96%4.11%21.67%13.85%-18.00%14.88%15.23%13.33%-30.25%-37.75%9.89%-11.81%-4.50%-33.97%8.76%49.36%-244.54%-25.86%-14.01%93.49%25.99%-43.28%-6.50%55.38%22.00%-100.26%-33.90%54.82%-19.98%-115.31%-4.05%44.58%30.25%-47.03%-0.51%12.14%-33.16%-1.25%0.29%
FCF Payout Ratio (QoQ) 330.20%-164.50%3.91%50.75%-2,622.11%88.61%58.94%-37.16%367.51%-99.82%-32,495.95%42.21%557.03%-167.83%56.12%33.24%197.35%-99.21%-13,015.42%37.65%-224.37%100.53%-8,797.57%61.50%101.08%-166.89%-17,282.61%32.93%-2,526.74%100.09%-7,909.52%6.96%-177.43%100.15%-29,844.65%25.39%-248.09%100.04%-82,193.91%-83.40%-131.41%100.05%-43,906.54%430.85%-196.12%99.56%-10,501.44%974.64%-123.21%98.36%-2,548.94%579.24%-72.36%-106.53%-4,138.17%219.50%-225.52%99.24%-2,161.06%749.29%-6.23%-100.15%-9,125.89%672.13%-326.92%99.89%-9,719.15%
Free Cash Flow Growth (1y) -13.64%-112.73%-25.67%2.09%-36.77%-557.05%74.41%-50.66%13.69%34.77%-60.79%21.25%-5.26%-322.64%27.47%21.14%47.00%148.12%-70.02%-4.31%-23.69%-296.31%303.82%-0.22%18.81%111.76%-56.65%-12.78%17.29%437.45%148.75%64.07%26.16%30.02%67.88%24.64%-40.82%-11.67%8.06%-10.38%45.90%63.85%43.32%-11.98%-63.92%27.90%-76.87%26.08%114.06%-271.79%-64.53%-74.46%12.00%125.91%146.82%324.48%-27.32%-194.17%495.71%41.34%53.58%165.88%-46.25%-13.58%
Free Cash Flow Growth (3y) -14.69%-36.54%-20.19%-15.16%-12.02%-162.62%-4.47%-10.18%16.55%49.28%-46.88%12.02%2.05%-58.63%15.56%4.97%10.05%28.28%-19.34%-5.92%2.07%7.44%63.30%12.61%20.69%41.31%21.87%21.27%-4.33%83.44%65.25%22.37%2.89%23.46%37.51%-0.57%-32.21%22.79%-28.98%-0.18%4.06%-77.58%-51.01%-34.31%-4.72%-17.12%-41.27%10.98%20.34%-34.24%73.42%15.29%7.73%29.28%99.19%73.08%
Free Cash Flow Growth (5y) -2.87%2.10%-27.94%-6.67%-5.24%-76.46%1.08%-7.10%7.50%18.19%-23.48%4.11%8.17%35.23%10.72%10.61%14.55%22.65%16.99%11.24%-4.51%7.33%51.19%9.79%8.71%26.10%22.90%7.07%-14.35%66.86%8.39%15.25%-3.40%-43.73%-26.58%-20.55%-5.67%-3.80%-20.70%1.52%-1.71%-23.55%11.58%11.21%-0.70%-18.79%-8.30%10.80%
Free Cash Flow (QoQ) -87.64%221.06%83.96%18.33%-101.82%1,974.50%152.69%-26.72%-118.93%597.56%-28.52%68.86%-110.86%399.12%121.02%31.94%-148.45%190.22%110.05%60.11%-84.14%-43.79%570.50%27.68%-140.80%215.63%65.67%52.03%-95.96%326.37%233.35%104.44%-81.50%97.34%119.87%57.21%-80.94%154.81%63.24%-25.36%-71.55%211.70%35.38%21.52%-68.05%172.64%-16.86%-50.19%13.28%-50.69%353.14%-15.44%-190.91%110.18%226.30%270.79%-78.97%-3.00%461.17%-36.51%-127.25%713.67%33.15%-31.01%-88.31%400.73%114.05%
Gross Margin Growth (1y) 955.00306.00319.00-33.00-202.00-102.00-48.00-414.00-386.00-139.00-198.00-7724.29M332.00132.00147.00168.41M300.00163.00367.007,555.88M105.00-71.00-105.00157.00205.0091.00-49.00-7.00236.00159.00436.00206.00-7.00351.00239.00-70.0049.00136.0051.00188.0061.000.00M0.00M0.00M0.00M-187.00-353.00-129.00-460.00-708.00-669.00-0.00M25.00760.00-525.00340.00631.00-0.00M74.00-616.00-0.00M185.00123.00142.00
Gross Margin Growth (3y) 367.0066.0074.00-7724.29M-256.00-108.00-99.00-7555.88M246.00156.00316.00539.00736.00224.00408.007,724.29M610.00183.00213.007,555.88M546.00179.00282.00356.00435.00602.00626.00129.00278.00647.00726.00324.00103.000.00M0.00M0.00M0.00M0.00M995.000.00M991.00566.00275.00-88.00955.00-135.00-0.00M-915.00196.00-0.00M-0.00M-0.00M-0.00M-530.00-328.00-133.00
Gross Margin Growth (5y) 999.00361.00587.0092.00149.00-17.00163.00283.00555.00176.00162.00690.000.00M474.00796.007,724.29M839.00693.00888.007,555.88M588.00666.00572.00474.00544.000.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M565.0030.000.00M0.00M-199.00440.000.00M-148.00-176.00-363.00-218.00-0.00M-0.00M-0.00M
Gross Margin (QoQ) 0.00M-30.00364.00-502.00475.00-17.0011.00-671.00575.0037.00-355.00-643.00823.00-22.00-7724.29M7,724.29M623.00-8.00-7555.88M7,555.88M486.00196.00-132.00-446.00310.00162.00131.00-398.00196.0023.00173.00-155.00119.00299.00-58.00-367.00477.00187.00-366.00-249.00564.00102.00-229.00-376.000.00M-62.00-359.00-154.00388.00-228.00-135.00-485.00140.00-189.00-593.00667.00875.00-0.00M273.00958.00-0.00M74.00-417.00-230.00758.0013.00-398.00
Gross Profit Growth (1y) 115.91%31.36%29.78%5.46%-10.05%-6.35%-0.69%-28.74%-21.73%-2.69%-11.25%-475.54%14.94%-4.41%-4.45%0.11%22.83%10.47%17.02%132.17%-8.29%-20.03%-15.41%-0.31%5.87%5.33%-0.56%2.20%16.42%16.08%34.93%14.84%7.78%20.66%10.20%-4.81%1.28%0.75%0.53%1.32%-5.01%87.70%71.88%90.18%127.02%8.41%0.21%0.29%-18.20%-29.63%-25.62%-40.73%18.81%50.79%-12.12%29.65%19.87%-48.66%4.17%-21.96%-57.57%16.62%10.08%4.53%
Gross Profit Growth (3y) 14.98%6.18%4.58%-68.95%-6.81%-4.50%-5.56%-67.19%3.39%0.91%-0.26%6.47%8.99%-5.48%-1.84%32.39%6.05%-2.37%-0.53%32.53%4.17%-0.75%4.31%5.37%9.93%13.84%13.92%3.76%8.32%12.16%14.34%3.47%1.22%31.65%23.94%22.41%29.74%27.04%20.08%24.56%20.83%12.72%8.61%4.17%30.18%4.78%-13.15%-8.32%5.22%-18.33%-12.02%-15.67%-15.45%-3.35%0.26%1.89%
Gross Profit Growth (5y) 16.50%4.80%5.04%-1.93%-1.83%-5.11%-3.57%-3.03%1.42%-2.85%-3.55%4.22%9.80%0.64%4.88%18.90%8.40%5.44%7.92%18.72%4.29%3.52%4.69%2.45%5.03%22.78%20.63%16.57%22.34%23.49%20.82%16.13%14.00%11.72%7.25%1.74%16.24%16.82%2.51%8.23%20.23%2.08%3.24%2.72%2.33%-7.19%-5.56%-8.86%
Gross Profit (QoQ) 99.54%9.35%70.21%-41.87%21.41%8.03%38.31%-50.42%26.40%14.57%-0.75%-45.54%57.14%4.50%-519.93%116.67%30.68%4.45%-539.00%120.50%17.54%10.64%20.70%-41.57%2.48%17.04%42.25%-37.95%1.97%10.49%46.20%-29.32%1.67%28.43%24.43%-33.66%13.81%17.30%7.49%-29.42%13.22%17.04%8.34%-33.83%123.72%7.18%19.87%-21.01%6.84%-0.93%19.96%-35.58%-8.08%4.71%-4.41%29.13%16.66%-38.98%41.04%19.39%-50.04%23.82%5.66%-35.08%37.31%16.88%0.33%
Interest Coverage Ratio Growth (1y) 74.93%357.81%320.45%-74.31%18.13%-59.03%-102.16%-4.13%97.58%-81.56%2,118.27%298.63%10,374.48%515.05%-59.32%-41.72%-187.60%113.36%3,373.68%107.84%23.73%102.56%-81.50%20.29%5.42%-32.97%-21.41%-61.61%329.47%136.08%611.67%616.15%-77.70%68.40%-17.40%22.54%-4.59%62.15%-79.26%45.48%-61.86%-22.74%19.57%-62.86%176.06%-79.05%163.50%133.01%-33.35%5.25%81.23%-43.23%-24.78%105.38%-38.82%-39.70%109.44%-33.29%
Interest Coverage Ratio Growth (3y) 82.95%29.96%43.63%-0.61%59.16%-22.55%-43.78%30.59%-29.55%34.26%559.80%69.02%-309.46%198.44%37.75%13.37%-38.07%42.55%71.56%-1.36%54.04%47.44%1.14%48.99%35.43%38.64%66.55%49.91%35.51%112.03%-13.57%-34.75%40.56%-36.16%-17.68%-49.57%20.53%-31.17%-39.78%7.97%-11.13%-44.57%78.73%-21.10%11.44%-23.21%42.95%-7.26%1.64%12.97%
Interest Coverage Ratio Growth (5y) 14.90%35.43%73.25%3.53%-6.31%14.96%2.68%40.98%-9.42%26.86%112.63%17.39%172.76%111.24%71.00%31.99%-20.21%63.03%97.02%53.14%18.66%6.74%0.43%9.22%50.16%16.36%17.27%-5.49%72.71%-41.35%-18.99%-21.79%-14.78%-3.90%-13.56%-25.08%-17.33%9.26%-35.75%-15.50%2.03%-25.25%
Interest Coverage Ratio (QoQ) 91.19%-24.75%220.96%-288.62%190.58%6.67%-85.90%-701.08%145.33%-105.63%724.53%-115.15%445.98%516.72%23.35%290.37%-79.29%-59.21%76.69%-686.78%150.45%564.16%-89.43%-315.34%233.97%-39.36%-31.24%-269.31%194.95%-28.90%-66.42%912.03%-2.31%114.35%-66.20%-68.48%637.57%5.14%-49.87%-75.46%-7.77%237.79%-97.05%1,481.44%-75.82%584.24%-95.43%391.17%79.75%-48.08%-42.52%334.33%-48.58%-18.01%-1.03%36.06%-31.87%123.85%-70.52%34.10%136.66%-28.70%
Net Cash Flow Growth (1y) 50.76%-134.72%52.14%80.61%-56.72%-24.27%43.95%-600.88%-11.34%-19.73%-731.45%27.02%-1.51%79.68%89.45%35.48%67.82%-541.89%-32.98%45.41%-96.79%19.50%436.43%-154.95%-40.10%-1.14%-129.96%23.19%-9.18%119.88%74.01%259.32%143.30%-274.49%58.21%-66.67%-111.67%-26.86%-392.86%-34.61%393.17%56.72%894.00%-97.01%-246.05%19.51%-158.47%7,058.06%194.21%-1,327.55%47.81%-104.66%80.32%115.94%138.93%1,671.28%-145.90%-419.60%340.07%117.92%417.22%31.38%-99.11%-192.60%
Net Cash Flow Growth (3y) 4.94%-36.02%-30.65%0.28%-20.99%32.89%21.07%-48.88%28.62%-16.01%-5.28%36.42%13.70%-1.63%35.21%3.52%3.91%-73.54%-10.25%-2.25%-44.39%29.30%36.01%72.36%38.60%29.47%-26.67%34.03%61.93%23.93%18.80%32.90%29.03%-43.55%163.78%-81.32%-35.72%23.83%-183.89%11.86%82.05%-70.69%-34.31%-28.05%35.37%56.48%-50.84%274.16%7.96%-93.74%42.51%16.83%37.96%29.56%26.31%-216.51%
Net Cash Flow Growth (5y) 22.44%-21.74%20.73%18.97%-2.32%-9.33%33.25%-35.65%-0.05%-4.92%-3.30%12.83%0.34%17.20%48.35%25.38%19.33%-12.64%31.98%20.76%31.38%18.55%11.61%21.79%17.36%28.06%4.95%14.96%25.06%31.27%-19.97%22.36%17.12%-67.05%-37.92%-15.12%-3.22%24.62%46.07%0.48%-27.27%-20.43%43.81%27.83%29.29%-32.06%-65.85%-154.94%
Net Cash Flow (QoQ) 162.96%-161.76%-78.82%29.19%55.60%14.86%27.56%-472.34%64.80%61.60%-805.96%9.08%62.14%-166.65%20.48%-26.46%92.42%-38.51%-386.18%36.93%-51.14%71.30%-99.58%-127.35%38.17%219.92%-251.25%-24.93%55.37%64.48%-287.81%-77.58%108.13%-146.43%2,477.07%-51.74%-132.75%88.88%1,995.68%-116.91%-255.94%56.80%351.50%-24.20%-152.55%892.60%-99.05%-3,802.33%71.04%-475.75%215.96%-51.27%-538.82%78.95%89.65%1,986.58%-61.21%-48.58%317.61%-155.12%-170.05%170.80%106.79%-19.77%-158.41%100.92%-21,644.41%
Net Income Growth (1y) 73.95%79.64%398.44%165.50%-912.33%-114.13%-148.01%-431.95%34.43%-144.16%87.23%57.85%140.16%245.21%-109.46%97.79%-198.89%116.02%-1,741.05%2,286.68%42.35%96.91%134.21%34.53%6.49%-58.60%-57.96%-184.60%160.42%151.54%674.31%415.39%-111.30%155.67%30.44%86.33%2,170.17%-30.51%11.06%-43.47%-84.29%25.78%133.04%34.57%338.48%9.81%-55.20%2.85%53.33%-3.14%6.10%-25.25%10.40%-21.26%-32.59%8.63%21.99%-91.32%-77.50%-91.36%45.74%-318.34%9.47%-4,390.20%
Net Income Growth (3y) -20.03%-37.86%43.22%2.87%67.10%-20.58%-28.63%-26.64%36.14%112.97%-70.14%30.13%38.83%101.46%147.66%38.37%-36.32%20.76%66.88%-191.97%32.49%27.05%46.02%53.12%60.04%38.60%61.94%70.68%50.56%64.72%123.85%74.59%-28.37%30.74%50.01%12.33%153.36%-1.36%5.06%-7.85%1.85%10.19%3.47%1.14%95.07%-5.74%-31.57%-5.83%27.34%-59.55%-45.61%-58.75%25.21%-29.05%-45.04%-82.00%
Net Income Growth (5y) 7.24%14.22%-47.82%19.55%-8.73%16.34%-4.15%-1.89%32.48%52.49%22.05%25.36%16.32%53.18%114.06%30.14%-15.28%62.49%95.75%171.78%22.53%29.51%29.29%30.48%17.16%18.40%61.51%30.48%24.35%43.91%63.58%45.84%19.83%18.90%9.92%1.73%92.08%-6.05%-3.67%-8.67%7.31%-38.03%-30.01%-37.27%67.53%-16.64%-39.82%-38.50%
Net Income (QoQ) 112.12%-176.88%-706.66%65.33%183.53%27.73%77.05%-635.89%98.83%-333.96%-1,124.13%-5.85%95.66%77.30%-3,939.54%200.85%-84.30%-132.75%57.42%-4,416.91%134.30%-379.08%150.58%-219.08%217.15%-51.52%98.93%-182.77%151.87%-50.77%-500.29%159.11%115.96%51.53%63.05%-102.12%4,987.73%-22.69%132.92%-76.48%64.06%23.56%18.55%-93.46%1,213.24%128.94%-31.54%-78.70%228.89%-6.60%57.16%-68.24%107.77%2.31%10.72%-53.09%48.18%-12.41%78.43%-47.32%-89.46%127.04%-31.44%788.24%-115.79%213.83%-2,786.71%
Net Income towards Common Stockholders Growth (1y) -25,934.81%79.64%398.44%165.50%-912.33%-114.13%-148.01%-431.95%34.43%-144.16%87.23%57.85%140.16%245.21%-109.46%97.79%-198.89%116.02%-1,741.05%2,286.68%42.35%96.91%134.21%34.53%6.49%-58.60%-57.96%-184.60%160.42%151.54%674.31%415.39%-111.30%155.67%30.44%86.33%2,170.17%-30.51%11.06%-43.47%-84.29%25.78%133.04%34.57%338.48%9.81%-55.20%2.85%53.33%-3.14%6.10%-25.25%10.40%-21.26%-32.59%8.63%21.99%-91.32%-77.50%-91.36%45.74%-318.34%9.47%-4,390.20%
Net Income towards Common Stockholders Growth (3y) -1,100.02%-37.86%43.22%2.87%67.10%-20.58%-28.63%-26.64%36.14%112.97%-70.14%30.13%38.83%101.46%147.66%38.37%-36.32%20.76%66.88%-191.97%32.49%27.05%46.02%53.12%60.04%38.60%61.94%70.68%50.56%64.72%123.85%74.59%-28.37%30.74%50.01%12.33%153.36%-1.36%5.06%-7.85%1.85%10.19%3.47%1.14%95.07%-5.74%-31.57%-5.83%27.34%-59.55%-45.61%-58.75%25.21%-29.05%-45.04%-82.00%
Net Income towards Common Stockholders Growth (5y) -269.23%14.22%-47.82%19.55%-8.73%16.34%-4.15%-1.89%32.48%52.49%22.05%25.36%16.32%53.18%114.06%30.14%-15.28%62.49%95.75%171.78%22.53%29.51%29.29%30.48%17.16%18.40%61.51%30.48%24.35%43.91%63.58%45.84%19.83%18.90%9.92%1.73%92.08%-6.05%-3.67%-8.67%7.31%-38.03%-30.01%-37.27%67.53%-16.64%-39.82%-38.50%
Net Income towards Common Stockholders (QoQ) 12,206.49%-176.88%-706.66%65.33%183.53%27.73%77.05%-635.89%98.83%-333.96%-1,124.13%-5.85%95.66%77.30%-3,939.54%200.85%-84.30%-132.75%57.42%-4,416.91%134.30%-379.08%150.58%-219.08%217.15%-51.52%98.93%-182.77%151.87%-50.77%-500.29%159.11%115.96%51.53%63.05%-102.12%4,987.73%-22.69%132.92%-76.48%64.06%23.56%18.55%-93.46%1,213.24%128.94%-31.54%-78.70%228.89%-6.60%57.16%-68.24%107.77%2.31%10.72%-53.09%48.18%-12.41%78.43%-47.32%-89.46%127.04%-31.44%788.24%-115.79%213.83%-2,786.71%
Net Margin Growth (1y) -280.0086.00387.00950.00-0.00M-274.00-414.00-0.00M973.00-47.00116.00-591.39M0.00M213.00-24.00578.61M-0.00M143.00-706.0012.79M258.00383.000.00M129.0016.00-390.00-170.00-779.00765.00349.00689.000.00M-307.00861.00225.00948.00634.00-413.00126.00-806.00-503.00-25.000.00M-27.00198.00-29.00-0.00M-7.00199.00160.00182.00-98.00-32.00-436.00-376.00-70.0091.00-652.00-554.00-892.00549.00-250.005.00-0.00M
Net Margin Growth (3y) -0.00M-235.0089.00-591.39M0.00M-108.00-322.00-12.79M0.00M310.00-614.000.00M0.00M740.00308.00591.39M-0.00M137.00162.0012.79M0.00M343.000.00M742.00474.00821.00744.000.00M0.00M797.000.00M0.00M-176.00423.000.00M114.00329.00-467.00-129.00-840.00-106.00106.00-73.00-131.00364.00-305.00-0.00M-174.00257.00-928.00-748.00-0.00M608.00-0.00M-924.00-0.00M
Net Margin Growth (5y) -760.00122.00-641.00887.00-222.00419.0010.0066.000.00M303.00254.000.00M0.00M699.00827.00591.40M-835.000.00M0.00M12.79M0.00M790.000.00M883.00605.00382.000.00M728.00787.00743.00784.000.00M221.00554.00278.0010.00496.00-743.00-323.00-0.00M-48.00-981.00-0.00M-0.00M0.00M-0.00M-0.00M-0.00M
Net Margin (QoQ) 154.00-259.00-483.00308.00520.0042.0080.00-0.00M0.00M-98.00-0.00M-468.000.00M64.00-591.39M591.39M-675.00-173.00-12.79M12.79M0.00M-0.00M0.00M-801.000.00M-367.00136.00-913.00755.00-148.00-473.00630.00340.00192.00231.00-0.00M0.00M-444.00953.00-0.00M460.0095.0021.00-0.00M938.000.00M-0.00M-854.00711.00-107.00243.00-649.00672.00-84.00-37.00-583.00269.00-24.00269.00-423.00-474.0074.00-69.000.00M-0.00M329.00-0.00M
Operating Income Growth (1y) 80.38%375.91%329.60%-75.65%-44.48%-53.72%-102.63%6.32%98.00%-76.77%1,930.35%35.91%8,854.12%359.61%-61.18%54.65%-169.63%89.95%2,721.10%80.20%33.89%16.99%-82.90%4.36%-12.08%-35.02%-37.95%-49.10%203.12%173.11%311.96%266.56%-75.35%26.07%16.75%7.57%267.18%17.41%20.93%-17.37%-56.68%-1.83%14.19%21.94%92.72%24.10%-2.55%21.52%90.12%10.27%-7.54%-27.08%-7.13%-34.55%-31.91%5.04%39.75%-13.33%43.32%-11.24%-13.78%46.81%11.54%20.27%
Operating Income Growth (3y) 82.18%31.94%45.87%-29.40%65.43%-20.94%-42.85%30.74%-6.79%26.58%487.16%55.88%-242.83%116.97%23.26%42.74%-36.01%13.03%44.12%-1.45%40.34%27.57%-24.11%24.87%31.71%30.79%43.97%26.14%43.15%59.30%79.84%48.25%-26.81%13.27%17.26%2.72%45.27%12.67%10.40%6.98%16.65%10.34%0.95%2.62%50.41%-3.61%-15.03%-2.36%35.13%-14.48%-3.37%-12.07%3.82%-5.92%2.87%3.89%
Operating Income Growth (5y) 19.16%35.63%69.74%-0.39%-3.07%1.89%-2.07%33.26%2.03%9.04%87.65%15.00%117.41%78.51%36.77%40.25%-33.39%37.82%70.47%30.43%21.90%25.17%-9.20%11.59%19.66%20.86%32.74%15.12%22.68%37.56%45.28%37.01%7.51%14.74%7.75%-0.81%40.18%0.64%-3.26%-1.28%15.55%-5.29%0.08%0.15%32.60%2.65%-0.39%-0.13%
Operating Income (QoQ) 91.62%-32.04%567.07%-137.95%217.89%9.88%-50.46%-325.17%137.76%-106.24%2,104.68%-104.23%539.03%391.47%48.85%172.56%-76.95%-58.49%493.05%-222.72%162.88%516.46%-62.12%-145.02%211.28%-9.89%131.18%-148.35%164.52%-13.96%89.64%-2.04%70.87%29.79%68.74%-93.41%773.94%20.19%55.47%-77.52%179.46%23.79%6.23%-88.21%533.25%44.00%13.44%-81.37%307.76%13.07%41.46%-70.85%136.51%-5.20%11.57%-62.88%66.67%-1.37%72.12%-50.61%3.36%63.10%6.59%-52.02%76.01%23.92%14.93%
Operating Margin Growth (1y) 0.00M645.00685.00-560.00-168.00-239.00-471.0040.00535.00-167.00237.00279.57M0.00M198.00-128.00143.83M-0.00M207.000.00M-423.41M166.00191.00-0.00M90.00-83.00-232.00-205.00-454.000.00M619.00833.000.00M-453.00186.00166.00159.00360.00264.00293.00-223.00-264.00-352.00-119.00-169.0066.00111.00-153.00228.00315.00395.0063.00-165.00-130.00-783.00-477.00-133.00177.00117.00381.00-91.00115.00326.0070.00242.00
Operating Margin Growth (3y) 0.00M238.00451.00279.57M0.00M-208.00-362.00423.41M-138.00238.000.00M608.00-508.00596.00304.00-279.57M-0.00M166.00226.00-423.41M0.00M578.00-0.00M726.00652.00572.00794.00795.000.00M0.00M0.00M0.00M-356.0098.00340.00-233.00163.0024.0021.00-163.00118.00155.00-210.00-105.00251.00-276.00-568.00-70.00362.00-270.00-34.00-389.00162.00-340.00-27.0017.00
Operating Margin Growth (5y) 0.00M643.000.00M88.00-140.00190.0070.00738.00-55.00197.00336.00243.00597.00983.00932.00-279.57M-896.00970.000.00M-423.40M0.00M0.00M-0.00M662.00749.00485.00968.00403.00899.00829.000.00M0.00M26.00605.00250.00-169.00348.00-363.00-394.00-462.00165.00-510.00-306.00-330.00544.00167.00-117.0081.00
Operating Margin (QoQ) 0.00M-36.00951.00-0.00M833.005.00-294.00-712.00762.00-227.00217.00-216.0059.00177.00279.57M-279.57M-783.00-149.00423.41M-423.41M0.00M0.00M-0.00M-0.00M0.00M-116.00374.00-0.00M0.00M-88.00124.00138.00445.00126.00382.00-0.00M0.00M106.00375.00-0.00M987.00135.00-142.00-0.00M899.00368.00-191.00-0.00M944.00103.00191.00-922.000.00M-229.00-37.00-888.00372.0076.00307.00-577.00312.00339.00-165.00-371.00522.0084.007.00
Profit After Tax Growth (1y) 73.95%-26.58%229.05%-13.24%-912.33%-119.35%-164.69%-299.06%34.43%-468.17%87.23%102.49%140.16%162.40%-109.46%879.78%-198.89%116.02%-1,985.48%129.86%42.35%96.91%130.20%15.85%6.49%-58.60%-57.96%-76.31%137.35%151.54%674.31%938.24%-36.18%155.67%30.44%40.28%492.78%-30.51%11.06%-43.47%-84.29%25.78%133.04%34.57%338.48%2.53%-55.20%2.85%53.33%3.75%6.10%-25.25%10.40%-21.26%-32.59%8.63%21.99%-4.74%63.56%-0.60%4.46%9.81%9.91%-463.19%
Profit After Tax Growth (3y) -20.03%-41.06%52.58%-64.95%67.10%-11.81%-29.53%-21.37%36.14%112.97%-77.36%36.82%38.83%66.96%147.66%196.59%-36.32%20.76%66.88%-14.23%30.09%27.05%43.95%41.78%30.51%38.60%61.94%51.12%50.56%64.72%123.85%101.93%-15.92%30.74%50.01%2.19%59.85%-3.59%5.06%-7.85%1.85%10.19%3.47%1.14%95.07%-5.74%-31.57%-5.83%27.34%-8.02%5.37%-6.89%12.05%-6.26%6.61%-80.92%
Profit After Tax Growth (5y) 7.24%1.70%-36.03%-0.62%-8.73%23.88%1.73%5.30%32.48%52.49%22.05%16.59%15.77%36.65%114.06%129.87%-33.81%62.49%95.75%55.83%22.53%29.51%27.91%17.71%17.16%18.40%61.51%21.29%24.35%41.95%63.58%62.68%31.93%18.90%9.92%-3.88%47.21%-6.05%-3.67%-8.67%7.31%0.07%4.08%2.24%56.74%-2.61%-10.45%-38.06%
Profit After Tax (QoQ) 121.65%-173.84%458.90%-145.40%161.01%29.80%141.28%-629.81%98.83%-333.96%-642.49%-74.51%89.90%90.24%244.90%2,711.53%-84.30%-132.75%777.81%-383.77%134.30%-416.13%174.71%-171.17%217.15%-51.52%186.61%-157.45%151.87%-50.77%61.52%-9.44%249.36%51.53%116.57%-94.43%1,299.57%-22.69%132.92%-76.48%64.06%23.56%18.55%-93.46%1,213.24%128.94%-31.54%-78.70%207.07%0.04%57.16%-68.24%107.77%2.31%10.72%-53.09%48.18%-12.41%78.43%-47.32%15.71%50.38%8.44%-44.64%21.63%50.53%-458.32%
Property, Plant & Equipment (Net) Growth (1y) -11.68%-4.52%-1.78%-3.28%1.26%11.14%3.99%2.49%4.51%-4.89%-1.89%-5.30%-20.31%-19.91%-21.49%-24.45%-22.17%-15.51%-14.59%-14.09%-14.88%-11.43%-11.75%-5.67%14.68%8.98%15.44%11.83%-6.27%0.55%-5.05%-2.80%2.28%-0.41%-1.94%-1.42%3.46%-11.96%-6.09%-3.74%19.35%14.75%5.84%7.41%11.09%-60.26%-58.87%-61.26%2.36%-7.12%-5.67%-4.06%6.14%12.57%8.71%11.37%1.06%1.98%3.75%-0.50%-3.44%-2.66%-7.30%-4.22%
Property, Plant & Equipment (Net) Growth (3y) -2.23%0.31%0.07%-2.09%-5.52%-5.40%-7.13%-9.83%-13.46%-13.66%-13.03%-14.98%-19.18%-15.68%-16.04%-15.09%-8.75%-6.57%-4.53%-3.23%-2.92%-0.99%-1.10%0.84%3.21%2.96%2.44%2.33%-0.27%-4.11%-4.38%-2.66%8.09%0.21%-0.85%0.64%11.11%-26.23%-25.78%-26.28%10.72%-24.90%-25.67%-26.37%6.47%-25.38%-25.01%-25.47%3.16%2.16%2.09%2.06%1.18%3.77%1.49%2.00%
Property, Plant & Equipment (Net) Growth (5y) -10.33%-7.34%-7.64%-9.43%-10.99%-8.72%-9.60%-9.89%-8.75%-9.08%-7.69%-8.30%-10.72%-8.06%-8.29%-7.82%-6.15%-3.97%-4.12%-2.78%-0.65%-3.17%-2.29%-0.55%6.30%1.97%1.33%2.07%5.63%-16.66%-17.57%-17.43%7.51%-17.97%-17.67%-17.64%8.31%-15.94%-15.96%-15.61%7.80%-13.43%-14.27%-15.05%3.33%-16.23%-16.51%-16.97%
Property, Plant & Equipment (Net) (QoQ) 188.48%2.18%3.27%-70.99%211.90%5.11%1.69%-69.63%242.33%-1.65%0.22%-69.03%211.56%1.45%-3.26%-73.94%213.15%-0.56%-6.90%-73.15%239.96%0.52%-6.36%-73.40%253.77%0.16%0.09%-67.66%236.20%6.09%-3.05%-72.90%260.67%0.19%-0.74%-71.48%251.18%-1.35%-0.22%-70.07%198.85%5.22%2.28%-62.89%187.33%-2.95%3.80%-61.62%2.78%0.44%-2.23%1.41%-6.73%2.01%-0.56%12.18%-1.08%-1.49%1.88%1.80%-0.17%0.21%-2.29%-1.21%0.63%-4.56%0.95%
Return on Assets Growth (1y) -1.000.00M1.003.00-1.00-1.00-2.00-6.00-2.00-2.00-1.002.004.004.004.003.00-1.00-1.00-1.00-2.000.00M0.00M2.002.002.001.000.00M-1.00-1.000.00M1.003.002.003.002.001.002.001.001.00-1.00-2.00-1.000.00M1.001.001.00-1.00-1.00-1.00-1.001.000.00M1.000.00M-1.000.00M0.00M-1.00-1.00-2.00-2.00-2.00-1.00-5.00
Return on Assets Growth (3y) -4.00-2.00-2.000.00M1.001.001.000.00M1.002.001.004.003.003.004.004.001.000.00M0.00M-1.001.001.002.004.003.003.002.003.004.004.004.004.003.002.003.001.001.001.000.00M-1.00-2.00-1.00-1.000.00M1.001.00-1.00-1.000.00M-1.00-1.00-2.00-2.00-2.00-3.00-7.00
Return on Assets Growth (5y) -1.001.000.00M1.001.001.001.000.00M3.003.003.004.004.004.005.005.003.003.003.003.005.005.005.004.003.003.003.003.003.003.003.003.003.003.002.001.002.000.00M-1.00-1.00-1.00-1.00-2.00-2.00-2.00-2.00-3.00-8.00
Return on Assets (QoQ) -2.000.00M0.00M1.000.00M0.00M1.00-3.000.00M0.00M-2.001.000.00M0.00M1.003.000.00M0.00M1.00-2.000.00M-1.000.00M0.00M0.00M1.000.00M0.00M0.00M0.00M-1.001.000.00M1.002.000.00M1.000.00M1.000.00M0.00M0.00M-1.000.00M0.00M1.000.00M0.00M0.00M-1.000.00M0.00M0.00M0.00M0.00M1.000.00M-1.000.00M1.00-1.00-1.00-1.000.00M0.00M0.00M-5.00
Return on Capital Employed Growth (1y) 0.00M5.007.003.001.00-1.00-3.00-1.000.00M0.00M1.001.002.002.002.002.00-2.00-2.002.002.006.006.00-2.00-3.00-4.00-4.00-1.00-2.000.00M1.003.005.003.002.001.000.00M1.001.000.00M0.00M-1.00-1.00-1.00-1.000.00M0.00M0.00M0.00M1.001.002.001.003.001.00-2.00-1.00-1.000.00M1.000.00M-2.006.008.002.00
Return on Capital Employed Growth (3y) 1.004.005.003.002.001.000.00M2.00-1.000.00M5.005.005.006.002.002.000.00M-1.00-1.00-2.002.003.000.00M1.00-1.00-1.003.003.004.004.005.005.003.002.001.00-1.000.00M-1.00-1.000.00M0.00M0.00M1.001.003.002.000.00M0.00M2.002.001.000.00M-1.007.007.001.00
Return on Capital Employed Growth (5y) 0.00M4.009.007.005.005.000.00M1.001.001.002.001.002.003.004.005.003.003.003.003.006.005.002.000.00M-1.00-1.003.002.003.003.003.004.003.003.002.000.00M3.001.00-1.000.00M1.001.00-1.000.00M0.00M8.009.002.00
Return on Capital Employed (QoQ) -4.00-1.002.003.001.001.00-1.000.00M0.00M-1.000.00M1.000.00M0.00M0.00M1.001.000.00M0.00M-3.000.00M4.001.001.000.00M-4.000.00M0.00M0.00M0.00M-1.001.001.001.001.000.00M0.00M0.00M0.00M0.00M0.00M0.00M-1.000.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M1.000.00M1.00-1.002.00-1.00-2.000.00M2.000.00M-1.000.00M0.00M8.001.00-7.00
Return on Equity Growth (1y) 0.00M2.004.0012.00-3.00-5.00-9.00-26.00-11.00-11.00-9.008.0018.0021.0021.0019.00-3.00-4.00-8.00-10.001.001.0012.0010.008.005.00-2.00-8.00-4.00-1.004.0017.0012.0013.0010.006.009.004.003.00-6.00-9.00-6.00-1.004.004.002.00-6.00-7.00-4.00-2.004.003.0016.0011.00-3.00-2.00-4.00-6.00-4.00-9.00-20.00-15.00-4.00-17.00
Return on Equity Growth (3y) -14.00-15.00-13.00-6.004.005.003.001.004.006.004.0017.0016.0019.0025.0019.005.003.002.00-7.005.006.0013.0020.0016.0018.0012.0016.0017.0017.0017.0018.0012.0011.0012.004.005.000.00M-5.00-9.00-9.00-6.00-4.000.00M16.0011.00-6.00-6.008.003.00-4.00-8.00-8.00-10.00-12.00-28.00
Return on Equity Growth (5y) 1.003.000.00M4.001.003.007.001.0013.0012.0014.0019.0020.0023.0027.0029.0013.0015.0016.0016.0026.0023.0027.0020.0016.0015.0014.0014.0012.0013.0010.0015.0012.0011.009.000.00M16.009.00-4.00-7.003.00-1.00-11.00-11.00-8.00-10.00-14.00-32.00
Return on Equity (QoQ) -1.00-1.00-2.004.000.00M2.006.00-11.00-2.00-2.00-11.003.00-2.000.00M6.0014.001.000.00M4.00-9.001.00-4.002.002.001.006.000.00M0.00M-2.00-1.00-5.004.002.004.008.00-2.003.001.004.001.00-2.000.00M-5.00-2.001.005.001.00-2.00-1.00-4.000.00M1.001.002.00-1.0014.00-4.00-12.001.0012.00-6.00-11.00-4.001.00-1.000.00M-17.00
Return on Invested Capital Growth (1y) 4.005.008.0011.00-1.001.004.00-3.0013.009.0015.00-18.00-10.00-5.00-16.0023.00-3.00-4.0078.00-150.00-39.00-7.00-74.00151.0047.0014.00-2.00-9.00-3.00-1.004.0019.0011.0010.008.003.006.005.006.00-4.00-5.00-5.00-2.004.00-2.00-2.00-6.00-6.00-2.00-1.004.004.004.002.00-4.00-4.00-2.00-1.000.00M-1.00-3.00-1.001.004.00
Return on Invested Capital Growth (3y) 16.0015.0027.00-10.001.004.003.002.000.00M0.00M76.00-145.00-52.00-17.00-12.0024.005.003.002.00-8.004.006.00-72.00161.0054.0023.0010.0013.0013.0015.0017.0018.0012.0010.0011.003.00-1.00-2.00-2.00-6.00-9.00-9.00-4.002.000.00M-2.00-6.00-6.000.00M-1.000.00M-1.00-1.00-1.00-3.00-1.00
Return on Invested Capital Growth (5y) 3.005.0089.00-137.00-41.00-7.007.003.007.006.001.00-2.00-9.00-3.00-10.0034.0012.0012.0014.0014.0021.0021.00-58.00160.0055.0023.0014.0013.006.007.009.0016.008.007.0010.001.000.00M-2.00-2.00-6.00-7.00-8.00-7.00-3.00-5.00-4.00-4.00-3.00
Return on Invested Capital (QoQ) -3.00-2.001.008.00-2.001.004.00-4.000.00M5.00-3.0012.00-4.0010.00-36.0019.001.000.00M3.00-7.000.00M81.00-224.00104.0032.0015.000.00M0.00M-1.00-1.00-6.005.002.004.008.00-3.001.001.004.00-1.001.002.00-6.00-2.000.00M5.000.00M-8.000.00M2.000.00M-4.001.007.000.00M-4.00-1.001.000.00M-2.00-1.003.00-1.00-3.001.005.001.00
Return on Sales Growth (1y) 9.001.004.0010.00-26.00-3.00-4.00-18.0010.000.00M1.00-5.91M27.002.000.00M5.79M-16.001.00-7.000.13M3.004.0010.001.000.00M-4.00-2.00-8.008.003.007.0014.00-3.009.002.009.006.00-4.001.00-8.00-5.000.00M10.000.00M2.000.00M-13.000.00M2.002.002.00-1.000.00M-4.00-4.00-1.001.00-7.00-6.00-9.005.00-3.000.00M-39.00
Return on Sales Growth (3y) -7.00-2.001.00-5.91M11.00-1.00-3.00-0.13M21.003.00-6.0017.0014.007.003.005.91M-13.001.002.000.13M10.003.0016.007.005.008.007.0016.0011.008.0010.0015.00-2.004.0014.001.003.00-5.00-1.00-8.00-1.001.00-1.00-1.004.00-3.00-15.00-2.003.00-9.00-7.00-11.006.00-13.00-9.00-49.00
Return on Sales Growth (5y) 5.001.00-6.009.00-2.004.000.00M1.0024.003.003.0010.0021.007.008.005.91M-8.0013.0011.000.13M14.008.0019.009.006.004.0019.007.008.007.008.0015.002.006.003.000.00M5.00-7.00-3.00-10.000.00M-10.00-10.00-11.0010.00-12.00-20.00-50.00
Return on Sales (QoQ) 14.00-3.00-5.003.005.000.00M1.00-32.0028.00-1.00-13.00-5.0018.001.00-5.91M5.91M-7.00-2.00-0.13M0.13M10.00-10.0010.00-8.0012.00-4.001.00-9.008.00-1.00-5.006.003.002.002.00-11.0015.00-4.0010.00-14.005.001.000.00M-11.009.0012.00-10.00-9.007.00-1.002.00-6.007.00-1.000.00M-6.003.000.00M3.00-4.00-5.001.00-1.0010.00-13.003.00-40.00
Revenue Growth (1y) 12.62%15.08%12.90%6.89%0.06%-2.33%1.29%-14.36%-0.28%3.36%-3.30%-100.00%-6.97%-9.75%-10.40%2.11%4.77%3.35%1.24%93,832,039.61%-12.76%-17.71%-12.01%-6.02%-3.37%1.57%1.32%2.47%5.78%9.24%15.35%6.83%8.07%6.79%2.08%-2.51%-0.60%-3.55%-1.02%-4.88%-7.15%28.76%23.30%37.70%49.66%12.96%8.57%3.44%-7.80%-16.37%-11.68%-18.29%18.00%25.43%3.03%16.36%2.18%-23.80%1.70%-4.18%-26.60%9.94%5.89%-0.69%
Revenue Growth (3y) 3.97%5.12%3.41%-99.03%-2.45%-3.06%-4.26%-99.04%-0.94%-1.21%-4.27%-1.50%-5.26%-8.44%-7.24%9,556.45%-4.06%-4.77%-3.36%9,567.76%-3.75%-2.99%0.94%0.95%3.37%5.82%6.06%2.19%4.35%4.01%5.24%-0.31%-0.09%9.87%7.60%8.49%11.36%11.95%9.83%10.65%8.61%6.75%5.74%5.18%17.64%5.82%-0.40%-0.56%3.59%-7.19%-2.55%-3.06%-3.99%1.67%3.53%3.46%
Revenue Growth (5y) 1.84%1.62%0.06%-2.64%-3.23%-4.98%-4.80%-5.11%-3.91%-4.23%-4.80%-1.65%-2.77%-3.16%-1.38%1,480.34%0.19%0.15%1.23%1,465.76%-0.86%-1.22%0.77%-0.94%0.38%8.03%7.80%6.93%9.56%10.36%9.30%7.13%6.59%4.61%3.62%1.54%8.48%8.03%3.81%5.19%9.08%3.06%4.38%5.35%4.07%-0.15%1.25%-1.32%
Revenue (QoQ) -4.04%10.89%45.44%-27.24%-1.94%8.79%37.70%-31.88%-4.29%12.82%16.42%-20.68%-0.80%5.55%-100.00%73,987,611.08%-3.77%4.79%-100.00%75,912,157.24%-5.07%2.66%26.84%-29.42%-10.46%9.78%35.46%-27.43%-5.89%9.52%37.00%-25.09%-2.80%15.64%26.88%-24.22%-3.95%10.54%21.18%-22.74%-6.79%13.43%16.45%-24.59%29.27%8.62%30.04%-18.04%-2.43%4.40%23.90%-26.95%-11.50%10.26%14.62%5.50%-5.93%-9.43%29.44%-7.35%-29.84%20.87%21.96%-29.04%5.09%16.42%14.38%
Share-based Compensation Growth (1y) -1.95%76.95%-101.92%10.83%-3.65%-34.28%6,652.79%0.60%-29.98%-27.08%-40.88%-49.80%-41.36%-25.70%-46.68%-19.56%-14.75%-2.90%-13.56%21.21%
Share-based Compensation Growth (3y) -12.87%-5.35%-9.41%-17.59%-26.59%-29.13%182.97%-25.94%-29.52%-19.28%-35.17%-21.19%
Share-based Compensation Growth (5y) -19.85%-9.36%-19.28%-11.41%
Share-based Compensation (QoQ) -9.43%0.92%-16.17%27.96%63.46%-101.09%4,941.33%11.24%11.49%9.13%-25.67%-22.58%16.11%-11.51%-36.89%-9.55%47.10%-36.49%-4.79%-4.15%67.53%-43.46%33.50%
Shareholder's Equity Growth (1y) 5.24%4.52%10.74%7.35%-1.72%2.63%-4.80%-13.19%-11.95%-16.30%-17.09%-10.86%-7.29%-7.49%-5.53%-4.21%-6.88%-1.23%-2.22%-8.10%-9.14%-9.41%-2.27%4.65%10.20%14.58%7.16%0.22%1.82%2.60%6.42%16.44%21.99%21.76%18.17%19.84%19.77%16.64%19.48%14.04%9.15%12.29%11.00%15.64%43.47%36.77%35.41%25.82%-2.59%-15.07%-22.21%-27.80%-92.07%-4.19%-0.92%6.96%-17.79%1.35%7.78%10.98%1,291.65%13.38%0.96%-1.30%
Shareholder's Equity Growth (3y) -3.07%-3.53%-4.38%-6.00%-7.08%-7.37%-9.32%-9.50%-8.73%-8.55%-8.50%-7.76%-7.77%-6.11%-3.35%-2.70%-2.31%0.83%0.79%-1.22%0.65%2.12%3.68%6.89%11.03%12.70%10.46%11.83%14.16%13.37%14.54%16.75%16.84%16.83%16.16%16.48%23.33%21.45%21.55%18.39%15.12%9.26%5.35%1.66%-51.96%3.63%1.43%-0.95%-60.10%-6.22%-6.00%-5.01%-3.19%3.26%2.54%5.42%
Shareholder's Equity Growth (5y) -4.70%-3.88%-4.19%-6.07%-7.45%-6.59%-6.55%-6.55%-5.31%-4.51%-4.31%-3.82%-2.52%-0.54%0.58%1.46%2.98%5.07%5.19%6.11%8.30%8.63%9.49%10.79%12.34%13.39%12.32%13.02%18.43%17.48%17.70%18.28%17.39%13.12%10.55%7.50%-32.05%7.83%6.72%5.09%-36.97%4.84%4.54%4.52%4.86%5.04%2.58%1.26%
Shareholder's Equity (QoQ) -3.18%1.67%8.77%-1.71%-3.84%7.73%5.44%-10.01%0.41%-0.07%-3.86%-8.73%-4.55%-1.01%3.37%-5.07%-4.76%1.09%4.80%-7.71%1.01%0.08%-1.50%-8.75%0.72%7.96%5.47%-3.92%4.72%0.97%-1.35%-2.39%5.52%4.73%7.94%2.27%5.33%1.64%9.46%2.21%2.57%4.12%4.47%-2.17%5.51%2.93%8.84%21.38%0.58%1.91%1.13%-6.03%-12.31%-6.65%-6.13%-89.68%959.34%-3.47%1.34%-92.07%1,206.01%2.66%4.35%-0.52%6.40%-8.58%2.01%
Tax Rate Growth (1y) -0.00M0.00M0.00M-0.02M-0.05M0.01M1.93M-0.02M-4.90M0.01M-1.92M0.05M4.95M-0.02M0.01M-0.03M-0.00M-0.00M-0.03M-0.00M0.00M-939.000.01M-965.00253.00721.000.00M0.02M0.00M69.00-0.00M-0.02M0.01M-0.00M-402.00-0.01M-0.01M404.00-43.000.01M0.05M-418.00-0.01M-358.00-0.06M-46.000.01M565.000.00M172.00-117.00-720.000.00M-417.00-119.00246.000.00M424.00187.00352.00-0.01M101.00415.0054.00
Tax Rate Growth (3y) -4.95M0.02M0.01M0.02M0.00M296.000.02M0.01M0.04M-0.01M-1.94M0.02M4.95M-0.02M-0.01M-0.04M-0.00M-0.00M-0.02M0.01M0.01M-149.000.01M-0.00M0.01M-460.00-900.00-0.01M-0.00M-777.00-0.00M-0.02M0.04M-0.00M-0.01M-0.00M-0.02M-61.0021.000.01M-0.00M-293.00-53.00-512.00-0.05M-291.000.01M91.000.01M179.00-49.00-122.00-0.00M108.00482.00652.00
Tax Rate Growth (5y) -0.01M110.00-0.00M-0.01M0.00M-0.00M-2.00496.000.05M-0.01M-1.93M0.03M4.95M-0.02M-0.01M-0.04M0.01M-0.00M-0.02M-0.01M0.00M-995.000.01M-0.00M0.05M-474.00-0.01M-0.00M-0.01M-0.00M-0.00M-0.02M-0.01M-0.00M-498.00-0.00M-0.01M-306.00-214.000.00M0.00M-286.0015.0085.00-0.05M234.000.01M497.00
Tax Rate (QoQ) -0.00M-0.00M0.02M-0.02M0.00M-0.00M0.00M-0.05M0.06M1.92M-1.94M-4.94M4.97M-0.01M0.03M-0.04M0.00M0.02M-0.01M-0.01M0.00M-0.01M0.01M-0.00M659.00436.000.00M-0.00M0.00M0.00M0.02M-0.02M-0.00M-852.00283.000.01M-0.01M-5.00-0.01M0.00M0.00M-451.00-108.000.05M-0.05M-0.01M0.01M-0.01M0.01M77.0035.00-0.01M0.01M-212.00-568.00-469.00831.0086.00-202.00994.00-454.00-151.00-37.00-0.01M0.01M162.00-398.00
Total Debt Growth (1y) 24.01%60.31%1.92%-51.62%-12.30%-2.67%21.50%7.01%20.81%-22.73%-60.16%-25.10%-12.12%51.85%139.14%29.98%-3.42%-48.64%-44.29%128.54%-36.35%-14.56%-14.44%-30.71%-11.80%16.74%12.73%-4.89%56.25%9.42%17.22%-4.70%2.44%-21.11%-11.83%15.65%4.39%3.10%-32.47%-9.44%23.10%-14.27%52.99%-6.67%393.50%395.17%236.64%74.10%10.23%-0.73%2.67%-12.13%-1.79%32.54%27.89%53.74%-1.73%12.99%8.71%12.24%-83.49%-34.00%-30.06%-62.23%
Total Debt Growth (3y) 9.52%6.43%-20.98%-27.08%-2.36%4.53%5.00%1.37%0.84%-15.53%-19.03%30.55%-18.56%-12.65%4.46%27.21%-18.46%-19.98%-18.70%14.63%-4.28%2.96%4.18%-14.36%12.18%0.26%5.23%1.58%18.66%-3.81%-11.30%-0.06%9.60%-11.33%-3.06%-0.76%85.10%63.57%51.51%13.74%88.49%61.53%74.22%12.61%74.82%86.77%64.11%32.99%2.08%14.13%12.59%14.88%-45.79%-0.39%-0.93%-13.30%
Total Debt Growth (5y) 2.20%-1.22%-8.05%2.87%-10.56%-12.90%-11.21%10.53%-10.46%-9.68%-12.53%7.95%-5.73%-3.17%8.54%13.28%-2.80%-15.06%-11.10%10.67%-1.27%-2.36%-7.61%-8.04%12.65%-2.29%3.78%-2.39%58.97%30.45%29.16%10.15%48.25%27.94%25.78%8.38%47.01%41.93%35.49%14.73%45.24%44.55%49.03%19.76%-2.82%37.18%27.43%-0.06%
Total Debt (QoQ) -69.84%49.00%94.17%42.11%-61.01%-5.28%-7.82%157.58%-56.73%18.26%-18.81%190.79%-72.32%-39.03%52.61%241.19%-52.17%-3.98%-17.05%153.50%-74.56%4.14%240.33%-29.40%-65.85%4.29%175.59%-10.14%-54.80%0.71%132.51%47.62%-68.35%7.89%89.02%58.69%-75.62%20.58%147.94%43.24%-75.93%-21.01%232.50%94.71%-83.24%40.96%102.83%929.60%-83.18%-4.17%4.90%551.88%-84.85%-0.89%-10.22%628.54%-79.55%-4.37%7.93%365.68%-76.49%-8.00%11.43%-31.51%-6.01%-2.50%-39.82%