|
Revenue
|
901.28M | 992.53M | 1,137.01M | 1,260.82M | 1,326.33M | 1,716.74M | 1,752.34M | 1,655.26M | 1,518.06M | 1,443.28M |
|
Cost of Revenue
|
497.88M | 536.46M | 647.70M | 733.48M | 754.37M | 906.75M | 955.97M | 938.76M | 828.68M | 812.75M |
|
Gross Profit
|
403.40M | 456.06M | 489.31M | 527.34M | 571.96M | 809.99M | 796.37M | 716.49M | 689.37M | 630.53M |
|
Research & Development
|
107.73M | 124.39M | 142.11M | 171.17M | 214.67M | 230.08M | 256.07M | 301.00M | 304.56M | 279.97M |
|
Selling, General & Administrative
|
68.53M | 77.12M | 85.20M | 102.87M | 120.98M | 152.83M | 170.43M | 168.52M | 142.25M | 119.84M |
|
Other Operating Expenses
|
258.01M | 270.16M | 270.87M | 247.60M | 263.54M | 272.12M | 280.33M | 267.52M | 290.61M | 281.19M |
|
Operating Expenses
|
434.27M | 471.67M | 498.18M | 521.64M | 599.19M | 655.03M | 706.84M | 737.04M | 737.42M | 681.00M |
|
Operating Income
|
-30.87M | -15.61M | -8.88M | 5.70M | -27.23M | 154.96M | 89.53M | -20.55M | -48.05M | -50.47M |
|
EBIT
|
-30.87M | -15.61M | -8.88M | 5.70M | -27.23M | 154.96M | 89.53M | -20.55M | -48.05M | -50.47M |
|
Interest & Investment Income
|
-2.49M | 0.12M | 0.73M | 4.35M | 2.00M | 0.15M | 1.66M | 10.20M | 11.96M | 6.93M |
|
Other Non Operating Income
|
-2.21M | 3.36M | -1.16M | -8.62M | 6.64M | 2.41M | -21.91M | 15.47M | 9.37M | -6.50M |
|
Non Operating Income
|
-4.70M | 3.36M | -5.67M | -8.62M | 7.15M | 2.41M | -21.91M | 24.94M | 20.89M | -6.50M |
|
EBT
|
-35.57M | -16.51M | -14.55M | -1.08M | -20.08M | 156.93M | 68.73M | 4.39M | -27.15M | -50.50M |
|
Tax Provisions
|
2.64M | -2.29M | 1.06M | 3.69M | 0.56M | 6.66M | 1.35M | 14.67M | 10.99M | 10.65M |
|
Profit After Tax
|
-38.21M | -14.22M | -15.60M | -4.77M | -20.11M | 158.59M | 67.38M | -10.27M | -38.15M | -61.14M |
|
Income from Continuing Operations
|
-38.21M | -14.22M | -15.60M | -4.77M | -20.64M | 150.27M | 67.38M | -10.27M | -38.15M | -61.14M |
|
Consolidated Net Income
|
-38.21M | -14.22M | -15.60M | -4.77M | -20.64M | 150.27M | 67.38M | -10.27M | -38.15M | -61.14M |
|
Income towards Parent Company
|
-38.21M | -14.22M | -15.60M | -4.77M | -20.64M | 150.27M | 67.38M | -10.27M | -38.15M | -61.14M |
|
Net Income towards Common Stockholders
|
-38.21M | -14.22M | -15.60M | -4.77M | -20.11M | 158.59M | 67.38M | -10.27M | -38.15M | -61.14M |
|
EPS (Basic)
|
-0.71 | -0.25 | -0.24 | -0.05 | -0.18 | 1.30 | 0.53 | -0.08 | -0.31 | -0.51 |
|
EPS (Weighted Average and Diluted)
|
| | | -0.05 | -0.18 | 1.13 | 0.49 | -0.08 | -0.31 | -0.51 |
|
Shares Outstanding (Weighted Average)
|
| | 100.03M | 106.32M | 110.62M | 125.77M | 127.25M | 128.26M | 121.01M | 120.88M |
|
Shares Outstanding (Diluted Average)
|
| | | 103.78M | 109.81M | 140.31M | 137.76M | 127.70M | 123.22M | 120.75M |
|
EBITDA
|
-38.42M | -16.70M | -15.12M | -3.15M | -21.94M | 159.11M | 65.16M | -10.12M | -36.42M | -57.62M |
|
Interest Expenses
|
| 4.38M | 5.24M | 2.50M | 1.49M | 0.59M | 0.55M | 0.73M | 0.44M | 0.47M |
|
Tax Rate
|
| 13.88% | | | | 4.24% | 1.96% | | | |