Sonos Income Statement (2017-2025) | SONO

Income Statement Jul2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Oct2020 Jan2021 Apr2021 Jul2021 Oct2021 Jan2022 Apr2022 Jul2022 Oct2022 Dec2022 Apr2023 Jul2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Revenue & cost
Revenue 223.08M214.09M468.95M186.72M208.40M272.94M496.37M210.17M260.12M294.16M562.08M175.10M249.31M339.84M645.58M332.95M378.67M359.54M664.48M399.78M371.78M316.29M672.58M304.17M373.36M305.15M612.87M252.66M397.15M255.38M550.86M259.76M344.76M287.90M
Cost of Revenue 115.79M111.20M272.75M105.38M112.91M156.66M301.08M119.76M142.75M169.89M334.46M102.09M139.52M178.30M346.16M167.17M200.81M192.61M347.10M220.75M195.94M192.19M387.52M172.56M201.59M177.09M330.19M140.62M205.50M152.36M309.45M146.15M195.04M162.11M
Gross Profit 107.29M102.89M196.20M81.34M95.49M116.28M195.29M90.41M117.37M124.27M227.62M73.01M109.79M161.54M299.43M165.78M177.86M166.93M317.38M179.03M175.85M124.10M285.06M131.62M171.76M128.05M282.68M112.04M191.64M103.02M241.41M113.61M149.72M125.79M
Operating items
Research & Development 33.35M33.47M33.53M35.24M35.44M37.90M37.09M40.08M44.35M49.64M52.53M49.59M57.77M54.78M52.35M56.37M55.58M65.78M61.33M64.95M62.52M67.28M76.94M80.78M77.76M65.52M79.23M80.32M74.22M70.78M80.84M77.42M59.75M61.96M
Selling, General & Administrative 20.00M22.09M22.37M20.59M20.86M21.38M23.82M23.90M26.58M28.56M30.21M26.12M31.66M32.99M35.24M39.81M38.32M39.46M39.73M44.09M42.37M44.24M43.12M44.44M48.66M32.30M39.80M40.84M33.19M28.43M25.83M33.20M30.33M30.48M
Other Operating Expenses 70.07M62.94M94.03M59.23M60.82M56.79M65.85M49.37M61.48M70.89M77.42M50.50M77.27M58.34M74.45M57.20M67.23M73.24M83.74M59.95M63.99M72.65M78.70M63.62M66.60M58.60M83.95M61.84M71.64M73.18M86.64M64.21M62.58M67.76M
Operating Expenses 123.42M118.50M149.93M115.06M117.12M116.08M126.77M113.35M132.42M149.10M160.16M126.22M166.71M146.11M162.04M153.38M161.13M178.48M184.79M168.99M168.89M184.16M198.75M188.84M193.02M156.42M202.98M183.00M179.05M172.39M193.31M174.83M152.65M160.20M
Operating Income -16.13M-15.61M46.27M-33.71M-21.63M0.20M68.52M-22.94M-15.05M-24.83M67.46M-53.21M-56.91M15.43M137.38M12.39M16.73M-11.54M132.59M10.04M6.96M-60.06M86.30M-57.23M-21.26M-28.36M79.69M-70.96M12.59M-69.37M48.09M-61.22M-2.93M-34.41M
EBIT -16.13M-15.61M46.27M-33.71M-21.63M0.20M68.52M-22.94M-15.05M-24.83M67.46M-53.21M-56.91M15.43M137.38M12.39M16.73M-11.54M132.59M10.04M6.96M-60.06M86.30M-57.23M-21.26M-28.36M79.69M-70.96M12.59M-69.37M48.09M-61.22M-2.93M-34.41M
Non-operating items
Interest & Investment Income -1.19M3.31M-1.17M-1.08M-1.12M4.10M0.27M1.23M1.43M1.42M1.00M0.87M0.08M0.04M0.04M0.04M0.03M0.03M0.03M0.12M0.43M1.07M1.97M3.18M2.39M2.66M3.08M3.93M2.63M2.33M1.86M1.97M1.57M1.53M
Other Non Operating Income 2.98M1.31M0.62M2.81M-3.74M-0.85M-4.00M-0.71M1.07M-4.99M4.42M-1.42M0.36M3.27M4.26M-1.58M2.00M-2.27M-1.40M-2.28M-9.86M-8.36M23.58M-2.83M1.42M-6.70M10.27M-3.30M-2.46M4.86M-6.03M0.19M0.66M-1.32M
Non Operating Income 2.98M1.31M0.62M2.81M-4.86M-1.99M-4.40M-0.71M1.87M-4.99M4.97M-1.42M0.36M3.02M4.26M-1.72M2.00M-2.27M-1.47M-2.28M-9.86M-8.36M25.39M-2.83M3.54M-4.18M13.24M-3.30M-2.46M7.08M-6.03M2.06M2.12M-1.32M
Net income details
EBT -14.34M-15.37M45.73M-31.99M-26.49M-1.79M64.12M-23.04M-13.18M-28.98M72.43M-54.13M-56.83M18.44M141.41M10.68M18.68M-13.85M131.13M7.79M-2.67M-67.53M111.69M-57.03M-17.72M-32.55M92.94M-70.45M12.65M-62.29M43.81M-59.17M-0.81M-34.33M
Tax Provisions 0.20M-0.46M0.03M0.60M0.49M-0.07M2.50M-0.21M0.83M0.59M1.70M-1.81M0.20M0.56M9.12M-6.54M0.90M3.22M7.65M-0.80M-2.10M-3.46M36.50M-26.40M5.90M-1.33M12.00M-0.74M8.94M-9.21M-6.42M11.00M2.60M3.53M
Profit After Tax -14.54M-14.91M45.70M-32.59M-26.99M-1.72M61.67M-22.82M-14.01M-29.60M70.78M-52.32M-56.98M18.41M132.29M17.22M17.83M-8.74M123.48M8.57M-0.60M-64.07M75.19M-30.65M-23.57M-31.24M80.95M-69.71M3.71M-53.09M50.24M-70.14M-3.38M-37.86M
Income from Continuing Operations -14.54M-14.90M45.70M-32.59M-26.99M-1.72M61.62M-22.82M-14.01M-29.57M70.73M-52.32M-57.03M17.89M132.29M17.22M17.78M-17.07M123.48M8.59M-0.56M-64.07M75.19M-30.63M-23.62M-31.21M80.94M-69.71M3.71M-53.08M50.24M-70.17M-3.41M-37.86M
Consolidated Net Income -14.54M-14.90M45.70M-32.59M-26.99M-1.72M61.62M-22.82M-14.01M-29.57M70.73M-52.32M-57.03M17.89M132.29M17.22M17.78M-17.07M123.48M8.59M-0.56M-64.07M75.19M-30.63M-23.62M-31.21M80.94M-69.71M3.71M-53.08M50.24M-70.17M-3.41M-37.86M
Income towards Parent Company -14.54M-14.90M45.70M-32.59M-26.99M-1.72M61.62M-22.82M-14.01M-29.57M70.73M-52.32M-57.03M17.89M132.29M17.22M17.78M-17.07M123.48M8.59M-0.56M-64.07M75.19M-30.63M-23.62M-31.21M80.94M-69.71M3.71M-53.08M50.24M-70.17M-3.41M-37.86M
Net Income towards Common Stockholders -14.54M-14.22M26.63M-32.59M-26.99M-1.72M61.67M-22.82M-14.01M-29.60M70.78M-52.32M-56.98M18.41M132.29M17.22M17.83M-8.74M123.48M8.59M-0.56M-64.07M75.19M-30.63M-23.62M-31.21M80.94M-69.71M3.71M-53.08M50.24M-70.17M-3.41M-37.86M
Additional items
EPS (Basic) -0.26-0.260.42-0.55-0.45-0.020.62-0.22-0.13-0.280.65-0.48-0.520.171.140.140.14-0.070.970.070.00-0.500.59-0.24-0.18-0.250.65-0.560.03-0.430.41-0.58-0.03-0.32
EPS (Weighted Average and Diluted) 0.36-0.55-0.450.55-0.22-0.13-0.270.60-0.48-0.520.151.010.120.12-0.070.870.06-0.500.57-0.24-0.18-0.250.64-0.560.03-0.430.40-0.58-0.03-0.32
Shares Outstanding (Weighted Average) 46.20M46.20M100.03M100.95M100.84M105.00M106.32M108.42M110.00M108.95M110.62M112.85M119.74M124.60M125.77M127.13M127.61M127.89M127.25M126.69M127.35M128.32M128.26M125.15M123.84M122.90M121.01M121.76M119.08M120.09M120.88M
Shares Outstanding (Diluted Average) 73.55M73.37M60.07M112.09M111.47M112.54M103.78M118.42M117.82M109.48M109.81M130.64M143.06M144.18M140.31M142.32M137.76M132.83M132.85M127.70M126.74M128.21M127.89M123.22M124.73M121.00M120.80M120.75M
EBITDA -14.95M-15.10M46.08M-32.61M-26.83M-1.75M62.18M-22.16M-14.67M-28.49M70.26M-52.75M-56.76M17.32M133.14M17.42M17.04M-8.49M123.12M8.67M-2.31M-64.32M67.96M-26.11M-22.77M-29.20M80.08M-69.82M4.38M-51.07M49.04M-69.52M0.09M-37.23M
Interest Expenses 0.67M0.62M0.63M0.58M0.45M0.37M0.36M0.30M0.27M0.18M0.08M0.07M0.10M0.09M0.20M0.17M0.16M0.15M0.27M0.15M0.10M0.12M0.11M0.11M0.11M0.11M0.12M0.13M
Tax Rate 3.00%0.07%3.91%3.90%0.92%2.35%3.34%3.02%6.45%4.82%5.83%78.80%5.12%32.68%46.29%4.09%12.91%1.05%70.68%14.78%