|
Net Income (Quarter)
|
148.00M | 134.00M | 141.00M | -9.00M | 54.00M | 105.00M |
|
Depreciation and Depletion (Quarter)
|
42.00M | 49.00M | 50.00M | 46.00M | 40.00M | 53.00M |
|
Share-based Compensation (Quarter)
|
| 4.00M | 6.00M | | 8.00M | 5.00M |
|
Deferred Taxes (Quarter)
|
| -1.00M | 1.00M | | 58.00M | -4.00M |
|
Gains from Investment Securities (Quarter)
|
| -14.00M | 6.00M | | 35.00M | 4.00M |
|
Cash from Operations (Quarter)
|
| 275.00M | 160.00M | | 166.00M | 199.00M |
|
Amortizatization of Intangibles (Quarter)
|
7.00M | 7.00M | 7.00M | 4.00M | 14.00M | 6.00M |
|
Depreciation & Amortization (CF) (Quarter)
|
42.00M | 49.00M | 50.00M | 46.00M | 40.00M | 53.00M |
|
Change in Receivables (Quarter)
|
| -22.00M | 4.00M | | 5.00M | 10.00M |
|
Change in Inventory (Quarter)
|
| 20.00M | 38.00M | | -4.00M | -8.00M |
|
Change in Account Payables (Quarter)
|
| 47.00M | -19.00M | | -5.00M | -6.00M |
|
Change in Accured Expenses (Quarter)
|
| -1.00M | 28.00M | | -11.00M | 25.00M |
|
Other Working Capital Changes (Quarter)
|
| -56.00M | -10.00M | | 135.00M | 2.00M |
|
Capital Expenditures (Quarter)
|
| 95.00M | | | 88.00M | 1.00M |
|
Sales of Property, Plant and Equipment (Quarter)
|
| | 23.00M | | | |
|
Cash from Investing Activities (Quarter)
|
| -94.00M | -39.00M | | -102.00M | -77.00M |
|
Cash from Financing Activities (Quarter)
|
| -128.00M | -118.00M | | 93.00M | -15.00M |
|
Dividends Paid - Common (Quarter)
|
| | | | | 12.00M |
|
Exchange Rate Effect (Quarter)
|
| -37.00M | 5.00M | | -38.00M | 1.00M |
|
Change in Cash (Quarter)
|
| 16.00M | 8.00M | | 118.00M | 108.00M |
|
Free Cash Flow (Quarter)
|
| 180.00M | 160.00M | | 78.00M | 198.00M |
|
Net Cash Flow (Quarter)
|
| 53.00M | 3.00M | | 157.00M | 107.00M |