|
Cash & Equivalents (Quarter)
|
| 661.00M | | 417.00M | 534.00M | 642.00M |
|
Cash & Current Investments (Quarter)
|
| 661.00M | | 417.00M | 534.00M | 642.00M |
|
Receivables - Net (Quarter)
|
| 569.00M | | 635.00M | 645.00M | 632.00M |
|
Receivables - Other (Quarter)
|
55.00M | 51.00M | 48.00M | 38.00M | 39.00M | 28.00M |
|
Receivables (Quarter)
|
| 620.00M | | 673.00M | 684.00M | 660.00M |
|
Inventory (Quarter)
|
| 558.00M | | 732.00M | 715.00M | 704.00M |
|
Prepaid Assets (Quarter)
|
| 73.00M | | 94.00M | 193.00M | 146.00M |
|
Current Assets (Quarter)
|
| 1,861.00M | | 1,878.00M | 2,388.00M | 2,436.00M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| 1,746.00M | | 1,947.00M | 2,055.00M | 2,084.00M |
|
Long-Term Investments (Quarter)
|
| 146.00M | | 159.00M | 162.00M | 168.00M |
|
Goodwill (Quarter)
|
| 806.00M | | 820.00M | 820.00M | 819.00M |
|
Intangibles (Quarter)
|
| 35.00M | | 39.00M | 49.00M | 48.00M |
|
Goodwill & Intangibles (Quarter)
|
| 841.00M | | 859.00M | 869.00M | 867.00M |
|
Long-Term Deferred Tax (Quarter)
|
| 3.00M | | 2.00M | 6.00M | 6.00M |
|
Other Non-Current Assets (Quarter)
|
| 142.00M | | 128.00M | 192.00M | 188.00M |
|
Non-Current Assets (Quarter)
|
| 3,143.00M | | 3,369.00M | 3,285.00M | 3,312.00M |
|
Assets (Quarter)
|
| 5,004.00M | | 5,247.00M | 5,673.00M | 5,748.00M |
|
Accounts Payables (Quarter)
|
| 778.00M | | 872.00M | 909.00M | 910.00M |
|
Payables (Quarter)
|
| 778.00M | | 872.00M | 909.00M | 910.00M |
|
Accumulated Expenses (Quarter)
|
| 283.00M | | 341.00M | 467.00M | 444.00M |
|
Other Accumulated Expenses (Quarter)
|
| 60.00M | | | 182.00M | 108.00M |
|
Short term Debt (Quarter)
|
| | | | 4.00M | 6.00M |
|
Current Leases (Quarter)
|
| 22.00M | | 13.00M | 14.00M | 14.00M |
|
Total Current Liabilities (Quarter)
|
| 1,083.00M | | 1,226.00M | 1,713.00M | 1,705.00M |
|
Capital Leases (Quarter)
|
| 37.00M | | 108.00M | 104.00M | 100.00M |
|
Non-Current Debt (Quarter)
|
| | | 311.00M | 1,968.00M | 1,965.00M |
|
Minority Interest (Quarter)
|
| -76.00M | | -47.00M | -34.00M | -14.00M |
|
Non-Current Deferred Tax Liability (Quarter)
|
| 323.00M | | 174.00M | 233.00M | 237.00M |
|
Other Non-Current Liabilities (Quarter)
|
| 230.00M | | 247.00M | 262.00M | 254.00M |
|
Total Non-Current Liabilities (Quarter)
|
| 1,592.00M | | 1,819.00M | 4,034.00M | 4,021.00M |
|
Total Liabilities (Quarter)
|
-3217.00M | 1,822.00M | -3229.00M | 2,066.00M | 4,296.00M | 4,275.00M |
|
Total Debt (Quarter)
|
| | | 311.00M | 1,972.00M | 1,971.00M |
|
Common Equity (Quarter)
|
3,217.00M | 3,182.00M | 3,229.00M | 3,228.00M | 1,411.00M | 1,473.00M |
|
Shareholder's Equity (Quarter)
|
3,217.00M | 3,182.00M | 3,229.00M | 3,228.00M | 1,411.00M | 1,486.00M |
|
Liabilities and Shareholders Equity (Quarter)
|
| 5,004.00M | | 5,247.00M | 5,673.00M | 5,748.00M |
|
Retained Earnings (Quarter)
|
| -213.00M | | -154.00M | 41.00M | 113.00M |
|
Treasury Shares (Quarter)
|
| | | | 0.79M | |