|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.59M | 22.64M | 34.38M | 35.49M | 35.08M | 38.35M | 47.17M | 39.21M | 41.34M | 43.49M | 49.02M | 39.18M | 42.15M | 46.55M | 50.69M | 40.70M | 43.95M | 48.31M | 48.79M | 38.01M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.51M | 18.43M | 24.72M | 26.56M | 26.97M | 28.38M | 32.40M | 29.39M | 29.45M | 31.41M | 34.18M | 31.61M | 31.85M | 34.19M | 35.00M | 32.61M | 33.28M | 35.39M | 34.90M | 31.22M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.92M | 4.20M | 9.66M | 8.93M | 8.10M | 9.97M | 14.77M | 9.82M | 11.89M | 12.08M | 14.84M | 7.57M | 10.30M | 12.36M | 15.70M | 8.09M | 10.67M | 12.92M | 13.89M | 6.79M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.23M | 1.30M | 1.53M | 1.32M | 2.85M | 1.51M | 1.43M | 1.83M | 1.85M | 1.98M | 1.79M | 1.69M | 1.62M | 1.92M | 1.58M | 1.47M | 1.82M | 1.89M | 2.30M | 1.39M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 500.00 | 23.42M | -0.02M | 0.18M | -793.00 | 0.03M | -0.52M | -0.00M | -0.14M | 35.99M | 38.94M | 0.00M | | 38.96M | 0.00M | | | 40.31M | | |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 23.69M | 24.72M | 31.24M | 32.71M | 46.98M | 34.43M | 38.97M | 35.92M | 36.20M | 37.97M | 40.73M | 38.01M | 38.20M | 40.87M | 41.39M | 38.95M | 40.04M | 42.20M | 42.22M | 37.50M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -9.11M | -2.08M | 3.14M | 2.79M | -11.90M | 3.93M | 8.20M | 3.29M | 5.14M | 5.52M | 8.29M | 1.17M | 3.95M | 5.67M | 9.30M | 1.75M | 3.92M | 6.11M | 6.57M | 0.51M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -9.11M | -2.08M | 3.14M | 2.79M | -11.90M | 3.93M | 8.20M | 3.29M | 5.14M | 5.52M | 8.29M | 1.17M | 3.95M | 5.67M | 9.30M | 1.75M | 3.92M | 6.11M | 6.57M | 0.51M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | 0.04M | 0.04M | 0.04M | 0.04M | 0.02M | 0.03M | 0.04M | 0.10M | 0.15M | 0.22M | 0.22M | 0.21M | 0.21M | 0.21M | 0.16M | 0.11M | 0.07M | 0.07M | 0.07M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -5.94M | | | | | | | -0.24M | 0.14M | 0.10M | | 0.13M | 0.13M | 0.10M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -13.07M | -7.57M | -1.55M | -2.52M | -16.87M | -0.80M | 27.62M | 1.99M | 5.68M | 1.40M | 5.27M | -2.42M | -0.75M | 1.34M | 4.68M | -3.62M | -1.09M | 4.74M | 1.57M | -5.55M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.35M | 0.00M | -0.10M | 0.01M | 2.47M | 0.00M | -0.17M | -0.19M | 0.49M | -0.05M | -0.18M | -0.35M | 0.02M | -0.07M | -0.17M | 0.07M | 0.03M | 0.00M | 0.01M | 0.01M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -13.01M | -7.58M | -1.55M | -2.53M | -16.88M | -0.81M | 27.61M | 1.97M | 5.19M | 1.39M | 5.26M | -2.07M | -0.77M | 1.32M | 4.66M | -3.69M | -1.12M | 4.73M | 1.56M | -5.49M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.96M | -0.70M | -0.18M | -0.29M | -1.15M | -0.16M | 1.53M | -0.05M | 0.11M | -0.02M | 0.13M | -0.16M | -0.08M | -0.01M | 0.05M | -0.08M | -0.08M | 0.05M | -0.02M | -0.07M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -18.42M | -7.58M | -1.44M | -2.53M | -19.34M | -0.80M | 27.79M | 2.17M | 5.19M | 1.45M | 5.45M | -2.07M | -0.77M | 1.41M | 4.85M | -3.69M | -1.12M | 4.73M | 1.56M | -5.56M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -18.42M | -7.58M | -1.44M | -2.53M | -19.34M | -0.80M | 27.79M | 2.17M | 5.19M | 1.45M | 5.45M | -2.07M | -0.77M | 1.41M | 4.85M | -3.69M | -1.12M | 4.73M | 1.56M | -5.56M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -18.42M | -7.58M | -1.44M | -2.53M | -19.34M | -0.80M | 27.79M | 2.17M | 5.19M | 1.45M | 5.45M | -2.07M | -0.77M | 1.41M | 4.85M | -3.69M | -1.12M | 4.73M | 1.56M | -5.56M |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.19M | 2.19M | 1.53M | 2.08M | 1.74M | 1.94M | 1.89M | 1.81M | 1.99M | 1.99M | 1.99M | 1.99M | 1.99M | 1.99M | 1.99M | 1.99M | 1.99M | 1.99M | 1.99M | 1.99M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -14.24M | -9.06M | -2.81M | -4.32M | -17.21M | -2.51M | 24.27M | 0.11M | 3.09M | -0.58M | 3.13M | -3.90M | -2.68M | -0.66M | 2.62M | -5.60M | -3.03M | 2.69M | -0.42M | -7.48M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.00 | -0.60 | -0.18 | -0.26 | -1.11 | -0.15 | 1.37 | 0.01 | 0.17 | -0.03 | 0.17 | -0.21 | -0.14 | -0.03 | 0.13 | -0.29 | -0.16 | 0.14 | -0.02 | -0.37 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.00 | -0.63 | -0.19 | -0.27 | -1.11 | -0.16 | 1.33 | 0.01 | 0.17 | -0.03 | 0.17 | -0.21 | -0.14 | -0.03 | 0.13 | -0.29 | -0.16 | 0.14 | -0.02 | -0.37 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.31M | 15.12M | 15.34M | 16.72M | 15.53M | 17.11M | 17.76M | 18.05M | 17.80M | 18.64M | 18.71M | 18.91M | 18.84M | 19.36M | 19.43M | 19.43M | 19.42M | 19.81M | 20.27M | 20.40M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.31M | 14.31M | 14.64M | 16.03M | 15.53M | 15.53M | 18.30M | 18.56M | 17.80M | 18.64M | 18.72M | 18.91M | 18.84M | 19.36M | 19.43M | 19.43M | 19.42M | 19.81M | 20.27M | 20.40M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -9.11M | -2.08M | 3.14M | 2.79M | -11.90M | 3.93M | 8.20M | 3.29M | 5.14M | 5.52M | 8.29M | 1.17M | 3.95M | 5.67M | 9.30M | 1.75M | 3.92M | 6.11M | 6.57M | 0.51M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.79M | 17.90M | 17.80M | 17.63M | 2.83M | 17.44M | 17.11M | 16.95M | -18.91M | 16.41M | 16.28M | 16.13M | -11.85M | 4.89M | 13.51M | 89.87M | 19.50M | 5.45M | 7.89M | 12.53M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -40.91% | -0.03% | 6.63% | -0.26% | -14.65% | -0.21% | -0.61% | -9.35% | 8.60% | -3.41% | -3.41% | 14.64% | -2.36% | -5.32% | -3.63% | -1.84% | -2.81% | 0.07% | 0.95% | -0.22% |