|
Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -7.58M | -1.55M | -2.53M | -16.88M | -0.81M | 27.61M | 1.97M | 5.19M | 1.39M | 5.26M | -2.07M | -0.77M | 1.32M | 4.66M | -3.69M | -1.12M | 4.73M | 1.56M | -5.56M | -0.51M |
|
Share-based Compensation (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.49M | 0.02M | 0.02M | 0.12M | 0.42M | 0.01M | | 0.10M | 0.26M | 0.01M | 0.02M | 0.19M | 0.26M | 0.02M | 0.02M | 0.15M | 0.32M | 0.02M | | |
|
Deferred Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Gains from Investment Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.75M | 0.75M | 0.75M | | 0.03M | 0.75M | 0.75M | 30.01M | 0.75M | 0.75M | 0.75M | 0.16M | 0.75M | 0.75M | 0.75M | 0.02M | 0.01M | | 0.75M | |
|
Cash from Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.79M | 2.69M | 2.14M | -1.72M | 7.45M | -6.00M | 2.75M | 2.45M | 9.97M | 3.87M | 4.66M | 2.91M | 8.07M | 8.59M | 4.76M | 4.47M | 8.19M | 1.95M | -0.37M | |
|
Amortization of Deferred Charges (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.26M | 0.26M | 0.26M | 0.26M | 0.46M | 0.34M | 0.12M | 0.37M | 0.16M | 0.16M | 0.13M | 0.15M | 0.15M | 0.16M | 0.22M | 0.22M | 0.22M | 0.22M | 0.22M | |
|
Amortizatization of Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.01M | 0.05M | 0.40M | 0.41M | 0.13M | 0.13M | |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.98M | 4.97M | 5.01M | 4.95M | 4.57M | 4.62M | 4.70M | 4.76M | 4.58M | 4.76M | 4.72M | 4.73M | 4.77M | 4.82M | 4.86M | 4.93M | 4.92M | 5.02M | 4.89M | |
|
Change in Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.71M | -0.70M | 0.72M | 0.91M | -0.86M | 0.65M | -0.55M | 2.20M | -1.12M | 0.17M | -0.14M | 1.13M | 1.02M | -1.36M | -2.43M | 4.34M | -0.87M | -0.66M | 0.68M | |
|
Change in Accured Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.09M | -0.20M | -0.12M | -2.14M | 2.98M | -12.78M | -3.08M | -0.11M | 0.76M | -1.78M | 1.25M | -3.82M | 1.89M | -0.79M | -1.45M | 2.87M | 1.21M | -3.98M | -1.21M | |
|
Other Working Capital Changes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.59M | -0.85M | -0.09M | -0.05M | 0.29M | 1.10M | -0.86M | 1.07M | -0.26M | 0.73M | 0.17M | -0.26M | 0.26M | -0.66M | 0.65M | -0.69M | 0.29M | -1.41M | 1.52M | |
|
Capital Expenditures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.97M | 0.82M | 0.52M | 0.86M | 1.12M | 1.47M | 2.21M | 3.16M | 1.53M | 2.97M | 1.57M | 2.11M | 2.40M | 2.84M | 4.86M | 4.54M | 4.30M | 4.68M | 2.56M | |
|
Sales of Property, Plant and Equipment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04M | -853.00 | 52.37M | | | | 0.00M | | | | | | | | | |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.97M | -0.32M | -0.31M | -0.78M | 9.98M | 40.44M | -1.11M | -2.65M | -1.11M | -2.83M | -0.68M | -2.11M | -2.28M | -2.73M | -4.83M | -4.31M | -0.39M | -4.41M | -2.71M | |
|
Acquisitions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other financing activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.56M | -1.81M | -2.59M | -4.70M | -12.69M | -33.41M | -2.98M | -2.48M | -4.21M | -0.83M | -6.77M | -3.97M | 7.59M | -8.17M | -4.74M | -3.96M | -3.70M | -3.81M | 6.17M | |
|
Long-Term Debt Issuances (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Long-Term Debt Repayments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Short-Term Debt repayments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Dividends Paid - Common (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Preferred Shares Repurchased (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Change in Cash (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.32M | 0.55M | -0.76M | -7.20M | 4.74M | 1.03M | -1.33M | -2.68M | 4.64M | 0.20M | -2.78M | -3.17M | 13.39M | -2.31M | -4.81M | -3.80M | 4.10M | -6.28M | 3.09M | |
|
Free Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.76M | 1.87M | 1.62M | -2.58M | 6.33M | -7.47M | 0.54M | -0.70M | 8.43M | 0.90M | 3.09M | 0.80M | 5.68M | 5.74M | -0.11M | -0.07M | 3.89M | -2.73M | -2.94M | |
|
Net Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.32M | 0.55M | -0.76M | -7.20M | 4.74M | 1.03M | -1.33M | -2.68M | 4.64M | 0.20M | -2.78M | -3.17M | 13.39M | -2.31M | -4.81M | -3.80M | 4.10M | -6.28M | 3.09M | |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Change in Cash (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Free Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |