|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 25.30M | 11.89M | 21.82M | 19.54M | 13.17M | 20.18M | 23.97M | 23.01M | 21.92M | 23.43M | 24.23M | 19.20M | 17.10M | 29.29M | 18.90M | 14.02M | 21.38M | 21.30M | 15.97M | 9.43M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 25.30M | 11.89M | 21.82M | 19.54M | 13.17M | 20.18M | 23.97M | 23.01M | 21.92M | 23.43M | 24.23M | 19.20M | 17.10M | 29.29M | 18.90M | 14.02M | 21.38M | 21.30M | 15.97M | 9.43M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.18M | 3.49M | 2.79M | 3.51M | 4.82M | 3.96M | 4.09M | 3.85M | 5.84M | 4.32M | 5.25M | 4.78M | 5.95M | 6.97M | 5.61M | 3.19M | 7.53M | 6.65M | 5.99M | 6.67M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.70M | 0.70M | 0.50M | 0.13M | 0.20M | 0.20M | 0.20M | 0.20M | 0.30M | 0.30M | | | | | | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.88M | 4.19M | 3.29M | 3.64M | 5.02M | 4.16M | 4.29M | 4.05M | 6.14M | 4.62M | 5.25M | 4.78M | 5.95M | 6.97M | 5.61M | 3.19M | 7.53M | 6.65M | 5.99M | 6.67M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.73M | 8.28M | 9.17M | 8.55M | 6.89M | 7.13M | 8.18M | 7.33M | 8.31M | 8.02M | 10.52M | 9.55M | 6.34M | 5.64M | 7.61M | 6.31M | 5.76M | 6.02M | 6.85M | 5.97M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.90M | 11.70M | 13.20M | 12.40M | 10.10M | | | | | | | | | | | | | | |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 473.03M | 468.63M | 465.22M | 460.05M | 436.05M | 425.85M | 413.10M | 409.02M | 406.57M | 407.22M | 408.01M | 400.76M | 393.44M | 404.69M | 401.73M | 414.95M | 414.38M | 418.09M | 411.12M | 411.38M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 35.63M | 39.77M | 38.95M | 38.69M | 35.96M | 38.09M | 29.78M | 26.37M | 25.70M | 27.74M | 25.52M | 25.96M | 23.32M | 25.78M | 25.83M | 23.71M | 26.58M | 28.60M | 23.98M | 22.46M |
|
Dividends payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.28M | 4.28M | 4.17M | 4.17M | 4.13M | 4.11M | 4.09M | 4.08M | 4.08M | 2.09M | 4.08M | 2.09M | 2.09M | 2.09M | 2.09M | 2.09M | 2.09M | 2.09M | 2.09M | 4.08M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 39.91M | 44.05M | 43.12M | 42.86M | 40.09M | 42.20M | 33.87M | 30.45M | 29.79M | 29.83M | 29.60M | 28.05M | 25.40M | 27.87M | 27.92M | 25.80M | 28.67M | 30.68M | 26.06M | 26.54M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.85M | | | | |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.72M | 10.72M | 10.72M | 10.04M | 7.61M | 7.61M | 7.61M | 7.55M | 2.55M | 2.14M | 1.93M | 1.72M | 1.54M | 1.35M | 1.14M | 0.91M | 0.66M | 0.41M | 0.16M | 0.05M |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -5.35M | -6.05M | -6.23M | -6.52M | -4.76M | -4.92M | -3.39M | -2.58M | -0.73M | -0.76M | -1.05M | -1.25M | -1.33M | -1.34M | -1.30M | -1.38M | -1.45M | -1.41M | -389.00 | -112.00 |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.04M | 2.65M | 2.34M | 2.08M | 1.54M | 0.57M | 0.00M | -1.36M | -1.31M | -0.89M | -1.19M | -1.31M | -0.63M | | | | | | | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 425.79M | 428.88M | 427.17M | 424.75M | 418.01M | 409.15M | 369.02M | 364.18M | 356.36M | 354.94M | 354.71M | 351.58M | 346.17M | | | | | | | |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 428.83M | 431.52M | 429.51M | 426.83M | 419.55M | 409.72M | 369.03M | 362.81M | 355.05M | 354.05M | 353.52M | 350.27M | 345.54M | 357.21M | 351.53M | 370.39M | 372.78M | 373.43M | 366.84M | 374.63M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.72M | 10.72M | 10.72M | 10.04M | 7.61M | 7.61M | 7.61M | 7.55M | 2.55M | 2.14M | 1.93M | 1.72M | 1.54M | 1.35M | 1.14M | 0.91M | 0.66M | 0.41M | 0.16M | 0.05M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 44.20M | 37.11M | 35.71M | 33.22M | 16.50M | -154.17M | 44.07M | 46.21M | 51.52M | 53.17M | 54.49M | 50.49M | 47.90M | 47.48M | 50.20M | 44.56M | 43.05M | 44.66M | 44.28M | 36.76M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 473.03M | 468.63M | 465.22M | 460.05M | 436.05M | 425.85M | 413.10M | 409.02M | 406.57M | 407.22M | 408.01M | 400.76M | 393.44M | 404.69M | 401.73M | 414.95M | 414.38M | 418.09M | 411.12M | 411.38M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.51M | 0.50M | 0.49M | 0.49M | 0.43M | 0.42M | 0.42M | 0.41M | 0.36M | 0.36M | 0.35M | 0.35M | 0.12M | 0.24M | 0.24M | 0.23M | 0.12M | 0.06M | | |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -127.30M | -134.07M | -135.24M | -137.48M | -153.52M | -154.17M | -127.84M | -126.07M | -120.99M | -119.57M | -118.43M | -122.34M | -125.02M | -125.68M | -123.06M | -128.66M | -131.70M | -129.01M | -129.42M | -136.91M |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 37.77M | 0.02M | 0.02M | 38.64M | 0.01M | 27.55M | 31.81M | 0.01M | 27.50M | 34.34M | 34.34M | 27.50M | 31.57M | 34.34M | 31.57M | 27.50M | 0.01M | 31.57M | 0.01M | 0.01M |