|
Revenue (Quarter)
|
| | | | | 52.29M | 49.67M | 53.24M | 64.41M | 75.56M | 86.62M | 78.35M | 87.93M | 81.51M | 76.99M | 79.46M | 85.20M | 91.88M | 81.76M | 58.27M | 117.77M | | 154.23M | | 249.54M |
|
Cost of Revenue (Quarter)
|
| | | | | 42.00M | 37.53M | 39.89M | 46.17M | 56.47M | 62.03M | 54.87M | 59.38M | 54.99M | 50.77M | 52.88M | 58.59M | 63.28M | 57.71M | 43.49M | 87.97M | | 111.00M | | 176.17M |
|
Gross Profit (Quarter)
|
| | | | | 10.29M | 12.13M | 13.35M | 18.24M | 19.09M | 24.59M | 23.48M | 28.55M | 26.52M | 26.22M | 26.58M | 26.61M | 28.60M | 24.05M | 14.78M | 29.80M | | 43.23M | | 73.37M |
|
Research & Development (Quarter)
|
| | | | | -8.25M | -7.76M | -8.19M | -8.65M | -8.68M | -9.44M | -11.39M | -11.54M | -11.21M | -10.49M | -11.01M | -9.23M | -10.47M | -10.37M | -11.48M | -21.44M | | -15.28M | | -16.99M |
|
Share-based Compensation (IS) (Quarter)
|
| | | | | 2.69M | 1.95M | 0.98M | 1.73M | 1.26M | 1.52M | 1.54M | 1.47M | 1.38M | 1.06M | 1.08M | | | | | | | 0.67M | | 0.25M |
|
Selling, General & Administrative (Quarter)
|
| | | | | -3.73M | -3.51M | -2.56M | -3.11M | -2.99M | -3.57M | -4.62M | -5.05M | -3.53M | -4.56M | -3.81M | -3.87M | -3.34M | -3.30M | -3.44M | -20.42M | | -8.64M | | -6.60M |
|
Other Operating Expenses (Quarter)
|
| | | | | -5.05M | -4.41M | -4.00M | -7.46M | -18.44M | -16.47M | -13.69M | -11.12M | -9.47M | -9.07M | -10.00M | -9.81M | -8.57M | -9.31M | -8.17M | -15.45M | | -25.63M | | -27.79M |
|
Operating Expenses (Quarter)
|
| | | | | -17.03M | -15.68M | -14.75M | -19.22M | -30.11M | -29.48M | -29.70M | -27.71M | -24.21M | -24.12M | -24.82M | -22.92M | -22.38M | -22.98M | -23.02M | -57.32M | | -49.55M | | -51.37M |
|
Operating Income (Quarter)
|
| | | | | -6.74M | -3.54M | -1.41M | -0.98M | -11.02M | -4.89M | -6.22M | 0.84M | 2.30M | 2.10M | 1.75M | 3.58M | 50.99M | 47.03M | 38.12M | 87.11M | | -6.32M | | 22.00M |
|
EBIT (Quarter)
|
| | | | | -6.74M | -3.54M | -1.41M | -0.98M | -11.02M | -4.89M | -6.22M | 0.84M | 2.30M | 2.10M | 1.75M | 3.58M | 50.99M | 47.03M | 38.12M | 87.11M | | -6.32M | | 22.00M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest & Investment Income (Quarter)
|
| | | | | -0.01M | -0.10M | -0.10M | -0.06M | -0.04M | -0.05M | -0.06M | -0.02M | -0.01M | 0.07M | 0.19M | 0.12M | 0.12M | 0.14M | 0.29M | 0.63M | | 0.73M | | 0.54M |
|
Other Non Operating Income (Quarter)
|
| | | | | 0.93M | -0.00M | -0.01M | -0.02M | -0.02M | 0.41M | -0.04M | -0.05M | -0.06M | -0.06M | -0.04M | 0.49M | 0.46M | -0.05M | -0.04M | -0.12M | | -0.34M | | -0.23M |
|
Non Operating Income (Quarter)
|
| | | | | -0.24M | -0.07M | -0.04M | -0.24M | -0.11M | 0.02M | -0.07M | 0.09M | -0.07M | 0.07M | 0.24M | 0.02M | 0.04M | 0.02M | -0.80M | -0.55M | | -0.09M | | -0.20M |
|
EBT (Quarter)
|
| | | | | -6.81M | -3.12M | -0.90M | -0.74M | -10.69M | -4.50M | -5.76M | 1.46M | 2.60M | 2.83M | 2.79M | 4.57M | 7.04M | 1.65M | -8.49M | -27.00M | | -5.91M | | 22.12M |
|
Tax Provisions (Quarter)
|
| | | | | | | | -0.15M | | | | -0.06M | -0.01M | -0.01M | | -0.01M | -0.01M | -0.06M | -0.01M | 0.00M | | -0.28M | | -0.23M |
|
Profit After Tax (Quarter)
|
| | | | | -6.81M | -3.12M | -0.90M | -0.90M | -10.69M | -4.50M | -5.76M | 1.40M | 2.59M | 2.82M | 2.79M | 4.55M | 7.04M | 1.60M | -8.50M | -27.00M | | -6.19M | | 21.89M |
|
Equity Income (Quarter)
|
| | | | | 0.00M | 0.06M | 0.06M | 0.07M | 0.06M | 0.01M | 0.00M | | 0.01M | 0.02M | 0.06M | 0.22M | 0.23M | 0.19M | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | 0.00M | -0.00M | 146.20 | 0.00M | 0.15M | 0.23M | 0.29M | 0.72M | | 0.82M | | 0.41M |
|
Income from Continuing Operations (Quarter)
|
| | | | | -6.81M | -3.12M | -0.90M | -0.59M | -10.69M | -4.50M | -5.76M | 1.52M | 2.60M | 2.83M | 2.79M | 4.58M | 7.05M | 1.71M | -8.56M | -27.01M | | -5.63M | | 22.35M |
|
Consolidated Net Income (Quarter)
|
| | | | | -6.81M | -3.12M | -0.90M | -0.59M | -10.69M | -4.50M | -5.76M | 1.52M | 2.60M | 2.83M | 2.79M | 4.58M | 7.05M | 1.71M | -8.56M | -27.01M | | -5.63M | | 22.35M |
|
Income towards Parent Company (Quarter)
|
| | | | | -28.57M | -3.12M | -0.90M | -0.90M | -10.69M | -4.50M | -5.76M | 1.52M | 2.60M | 2.83M | 2.79M | 4.58M | 7.05M | 1.71M | -8.56M | -27.01M | | -5.63M | | 22.35M |
|
Preferred Dividend Payments (Quarter)
|
| | | | | -21.76M | | | 46.50M | | | | | | | | | | | | | | | | |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | -27.64M | -1.17M | 0.08M | 0.83M | -9.43M | -2.97M | -4.21M | 1.40M | 2.59M | 2.81M | 2.79M | 4.55M | 7.19M | 1.82M | -8.21M | -26.28M | | -5.37M | | 22.30M |
|
EPS (Basic) (Quarter)
|
| | | | | -0.01 | -0.01 | 0.00 | 0.01 | 0.00 | 0.00 | -0.04 | 0.01 | 0.00 | 0.03 | 0.54 | 0.04 | 0.07 | 0.02 | -0.01 | -0.02 | | -0.01 | | 0.02 |
|
EPS (Diluted) (Quarter)
|
| | | | | -0.01 | -0.01 | 0.00 | 0.01 | -0.10 | 0.00 | 0.00 | 0.01 | 0.03 | 0.03 | 0.00 | 0.04 | 0.07 | 0.02 | 0.00 | -0.02 | | -0.01 | | 0.02 |
|
Shares Outstanding (Quarter)
|
| | | | | 3,793.63M | 92.15M | 4,611.36M | 88.32M | 4,654.22M | 4,987.61M | 101.48M | 99.17M | 5,113.72M | 103.10M | 5.20M | 103.65M | 105.89M | 107.41M | 1,087.90M | 1,078.97M | 5,132.20M | 1,026.73M | 1,027.22M | 940.75M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | 3,793.63M | 92.15M | 4,681.24M | 88.32M | 93.08M | 4,987.61M | 5,073.79M | 99.17M | 102.76M | 103.51M | 1,045.86M | 103.86M | 106.77M | 107.96M | 5,439.51M | 1,078.97M | 1,026.44M | 1,026.73M | 5,136.08M | 943.56M |
|
EBITDA (Quarter)
|
| | | | | -5.88M | -3.54M | -1.41M | -0.98M | -11.02M | -4.89M | -6.22M | 0.59M | 2.39M | 5.19M | 5.03M | 3.91M | 6.57M | 3.03M | -8.68M | -27.55M | | -6.32M | | 22.00M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | -0.07M | 0.60M | | -0.08M | -0.01M | 0.42M | | -0.03M | | |
|
Tax Rate (Quarter)
|
| | | | | | | | 20.56% | | | | -4.05% | -0.27% | -0.32% | | -0.33% | -0.09% | -3.51% | 0.06% | -0.01% | | 4.74% | | -1.05% |