|
Revenue
|
0.24B | 0.26B | 0.22B | 0.33B | 0.37B | 0.37B | 0.35B | 0.36B | 0.42B | 0.50B | 0.56B | 0.50B | 0.56B | 0.52B | 0.52B | 0.57B | 0.59B | 0.63B | 0.59B | 0.43B | 0.85B | | 1.11B | |
|
Cost of Revenue
|
0.17B | 0.18B | 0.16B | 0.26B | 0.30B | 0.30B | 0.27B | 0.27B | 0.30B | 0.37B | 0.40B | 0.35B | 0.38B | 0.35B | 0.34B | 0.38B | 0.40B | 0.43B | 0.42B | 0.32B | 0.63B | | 0.80B | |
|
Gross Profit
|
0.07B | 0.08B | 0.06B | 0.06B | 0.06B | 0.07B | 0.09B | 0.09B | 0.12B | 0.13B | 0.16B | 0.15B | 0.18B | 0.17B | 0.18B | 0.19B | 0.18B | 0.20B | 0.17B | 0.11B | 0.21B | | 0.31B | |
|
Research & Development
|
-0.03B | -0.03B | -0.03B | -0.04B | -0.05B | -0.06B | -0.05B | -0.06B | -0.06B | -0.06B | -0.06B | -0.07B | -0.07B | -0.07B | -0.07B | -0.08B | -0.06B | -0.07B | -0.08B | -0.08B | -0.15B | | -0.11B | |
|
Selling, General & Administrative
|
-0.01B | -0.01B | -0.01B | -0.01B | -0.02B | -0.03B | -0.02B | -0.02B | -0.02B | -0.02B | -0.02B | -0.03B | -0.03B | -0.02B | -0.03B | -0.03B | -0.03B | -0.02B | -0.02B | -0.03B | -0.15B | | -0.06B | |
|
Other Operating Expenses
|
-0.03B | -0.05B | -0.07B | -0.06B | -0.03B | -0.04B | -0.03B | -0.03B | -0.05B | -0.12B | -0.11B | -0.09B | -0.07B | -0.06B | -0.06B | -0.07B | -0.07B | -0.06B | -0.07B | -0.06B | -0.11B | | -0.18B | |
|
Operating Expenses
|
-0.07B | -0.09B | -0.11B | -0.12B | -0.10B | -0.12B | -0.11B | -0.10B | -0.13B | -0.20B | -0.19B | -0.19B | -0.18B | -0.15B | -0.16B | -0.18B | -0.16B | -0.15B | -0.17B | -0.17B | -0.41B | | -0.36B | |
|
Operating Income
|
0.00B | -0.01B | -0.05B | -0.05B | -0.03B | -0.05B | -0.03B | -0.01B | -0.01B | -0.07B | -0.03B | -0.04B | 0.01B | 0.01B | 0.01B | 0.01B | 0.03B | 0.04B | 0.01B | -0.06B | -0.20B | | -0.05B | |
|
EBIT
|
0.00B | -0.01B | -0.05B | -0.05B | -0.03B | -0.05B | -0.03B | -0.01B | -0.01B | -0.07B | -0.03B | -0.04B | 0.01B | 0.01B | 0.01B | 0.01B | 0.03B | 0.04B | 0.01B | -0.06B | -0.20B | | -0.05B | |
|
Interest & Investment Income
|
| | 0.00B | 0.00B | 0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | | | | | | 0.00B | -0.00B | | 0.00B | 0.00B | 0.00B | | 0.01B | |
|
Other Non Operating Income
|
-0.00B | -0.00B | 0.00B | 0.00B | 0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 0.00B | -0.00B | -0.00B | -0.00B | -0.00B | | -0.00B | |
|
Non Operating Income
|
-0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 0.00B | -0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.01B | -0.00B | | -0.00B | |
|
EBT
|
0.00B | -0.01B | -0.05B | -0.05B | -0.03B | -0.05B | -0.03B | -0.01B | -0.00B | -0.07B | -0.03B | -0.04B | 0.01B | 0.02B | 0.02B | 0.02B | 0.03B | 0.05B | 0.01B | -0.06B | -0.19B | | -0.04B | |
|
Tax Provisions
|
| | | | | | | | -0.00B | | | | -0.00B | -0.00B | -0.00B | | -0.00B | -0.00B | -0.00B | -0.00B | 0.00B | | -0.00B | |
|
Profit After Tax
|
0.00B | -0.01B | -0.04B | -0.05B | -0.03B | -0.05B | -0.02B | -0.01B | -0.01B | -0.07B | -0.03B | -0.04B | 0.01B | 0.02B | 0.02B | 0.02B | 0.03B | 0.05B | 0.01B | -0.06B | -0.19B | | -0.04B | |
|
Equity Income
|
| | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | | | | |
|
Income from Non-Controlling Interests
|
-0.06B | -0.15B | -0.12B | -0.51B | -0.30B | -0.20B | -0.02B | -0.01B | -0.01B | -0.07B | -0.03B | -0.04B | | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | | 0.01B | |
|
Income from Continuing Operations
|
0.00B | -0.01B | -0.05B | -0.05B | -0.03B | -0.05B | -0.03B | -0.01B | -0.00B | -0.07B | -0.03B | -0.04B | 0.01B | 0.02B | 0.02B | 0.02B | 0.03B | 0.05B | 0.01B | -0.06B | -0.19B | | -0.04B | |
|
Consolidated Net Income
|
0.00B | -0.01B | -0.05B | -0.05B | -0.03B | -0.05B | -0.03B | -0.01B | -0.00B | -0.07B | -0.03B | -0.04B | 0.01B | 0.02B | 0.02B | 0.02B | 0.03B | 0.05B | 0.01B | -0.06B | -0.19B | | -0.04B | |
|
Income towards Parent Company
|
0.00B | -0.01B | -0.05B | -0.05B | -0.03B | -0.05B | -0.03B | -0.01B | -0.00B | -0.07B | -0.03B | -0.04B | 0.01B | 0.02B | 0.02B | 0.02B | 0.03B | 0.05B | 0.01B | -0.06B | -0.19B | | -0.04B | |
|
Preferred Dividend Payments
|
-0.06B | -0.13B | -0.07B | -0.46B | -0.27B | -0.15B | | | 0.18B | | | | | | | | | | | | | | | |
|
Net Income towards Common Stockholders
|
-0.06B | -0.15B | 0.02B | -0.51B | 0.80B | -0.20B | -0.03B | -0.01B | -0.01B | -0.07B | -0.03B | -0.04B | 0.01B | 0.02B | 0.02B | 0.02B | 0.03B | 0.05B | 0.01B | -0.06B | -0.02B | | -0.04B | |
|
EPS (Basic)
|
-0.06 | -0.16 | 0.03 | -0.56 | 0.88 | -0.21 | -0.03 | -0.01 | -0.01 | -0.08 | -0.03 | -0.04 | 0.01 | 0.02 | 0.02 | 0.02 | 0.03 | 0.05 | 0.01 | -0.06 | -0.02 | | -0.04 | |
|
EPS (Weighted Average and Diluted)
|
-1.56 | -0.01 | | -1.95 | 21.79 | -0.01 | | | -0.04 | | | | 0.06 | | | | 0.22 | | | | -0.14 | | -0.28 | |
|
Shares Outstanding (Weighted Average)
|
0.91B | 0.91B | 0.91B | 0.91B | 0.91B | 0.91B | 0.91B | 0.92B | 0.92B | 0.92B | 0.93B | 1.01B | 1.01B | 1.01B | 1.02B | 1.02B | 1.03B | 1.03B | 1.04B | 1.05B | 1.06B | 1.06B | 0.98B | 0.99B |
|
Shares Outstanding (Diluted Average)
|
0.04B | 13.00B | | 0.26B | 0.04B | 37.94B | | | 0.13B | | | | 0.16B | | | | 0.15B | | | | 0.15B | | 0.14B | |
|
EBITDA
|
0.00B | -0.01B | -0.05B | -0.05B | -0.03B | -0.05B | -0.03B | -0.01B | -0.01B | -0.07B | -0.03B | -0.04B | 0.01B | 0.01B | 0.01B | 0.01B | 0.03B | 0.04B | 0.01B | -0.06B | -0.20B | | -0.05B | |
|
Interest Expenses
|
| | | | | | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | | -0.00B | | | -0.00B | -0.00B | -0.00B | | -0.00B | |
|
Tax Rate
|
| | | | | | | | 20.61% | | | | | | | | | | | 0.06% | | | 4.74% | |