|
Net Income
|
0.00B | -0.01B | -0.05B | -0.05B | -0.03B | -0.05B | -0.03B | -0.01B | -0.00B | -0.07B | -0.03B | -0.04B | 0.01B | 0.02B | 0.02B | 0.02B | 0.03B | 0.05B | 0.01B | -0.06B | -0.19B | | -0.04B | |
|
Deferred Taxes
|
0.00B | -0.01B | -0.04B | -0.05B | -0.03B | -0.05B | -0.02B | -0.01B | -0.00B | -0.07B | -0.03B | -0.04B | 0.01B | | | 0.02B | 0.03B | | 0.05B | -0.06B | -0.19B | | | |
|
Gains from Equity Investments
|
-0.00B | | | | | | | | | | | | | | | | | | | | | | | |
|
Gains from Sales and Divestitures
|
| | | | | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | 0.00B | | 0.00B | |
|
Gains from Investment Securities
|
| | | | | | | | 0.01B | | | | 0.01B | | | | 0.01B | | | | 0.01B | | 0.01B | |
|
Non-cash Items
|
| | | | | | | | 0.01B | | | | 0.00B | | | | 0.00B | | | | 0.01B | | 0.01B | |
|
Change in Account Payables
|
0.08B | | | | 0.07B | 0.07B | 0.06B | 0.06B | 0.08B | 0.07B | 0.07B | 0.07B | 80,793.00B | 0.06B | 0.06B | 0.05B | 53.83B | | 0.05B | 43.94B | 43.18B | | 39.38B | |
|
Change in Accured Expenses
|
| | | | 0.07B | 0.06B | 0.07B | 0.08B | 0.09B | 0.10B | 0.10B | 0.11B | 123,075.00B | 0.10B | 0.12B | 0.13B | 136.84B | | 0.12B | 136.24B | 136.87B | | 131.19B | |
|
Change in Taxes
|
| | | | 0.00B | | | | | 0.00B | 0.00B | 0.01B | 5,564.00B | 0.01B | 0.01B | 0.01B | 5.42B | | 0.01B | 4.62B | 4.46B | | 7.27B | |
|
Exchange Rate Effect
|
-0.00B | -0.00B | | 0.00B | 0.00B | 0.01B | | | | | | | | | | | | | | | | | | |
|
Beginning Cash Balance
|
0.03B | | | | 0.01B | 0.24B | 0.27B | 0.27B | 0.05B | 0.30B | 0.49B | 0.51B | 0.08B | 0.49B | 0.58B | 0.52B | 0.08B | | 0.69B | 0.61B | 0.07B | 0.46B | 0.06B | 504.88B |