Sound Balance Sheet (2017-2024) | SOGP

Balance Sheet Dec2017 Dec2018 Dec2019 Dec2020 Dec2021 Dec2022 Dec2023 Dec2024
Assets
Current Assets
Cash & Equivalents (Quarter) 31.21M29.74M11.73M47.60M83.41M79.89M68.74M61.51M
Short-term Investments (Quarter) 11.02M0.65M1.45M0.37M1.57M
Cash & Current Investments (Quarter) 31.21M29.74M11.73M58.62M84.06M81.34M69.11M63.09M
Receivables - Net (Quarter) 0.94M0.42M1.26M1.01M0.45M0.22M0.15M
Receivables - Other (Quarter) 0.08M43.57M0.11M5.07M9.45M
Receivables (Quarter) 0.94M0.42M1.34M44.58M0.56M5.29M9.61M
Inventory (Quarter) 1.94M2.27M
Prepaid Assets (Quarter) 0.22M0.33M2.92M5.26M4.27M4.71M4.89M
Current Assets (Quarter) 31.53M14.82M63.36M90.33M101.73M74.04M68.13M
Non-Current Assets
Property, Plant & Equipment (Net) (Quarter) 2.49M4.60M5.21M5.22M3.73M2.40M2.30M
Intangibles (Quarter) 0.21M0.24M0.44M0.35M0.17M0.19M0.16M
Goodwill & Intangibles (Quarter) 0.21M0.24M0.44M0.35M0.17M0.19M0.16M
Other Non-Current Assets (Quarter) 0.33M0.12M0.11M0.24M
Non-Current Assets (Quarter) 2.70M5.14M6.63M10.23M7.43M4.65M4.47M
Assets (Quarter) 34.23M19.96M69.99M100.55M109.16M78.69M72.59M
Liabilities
Current Liabilities
Accounts Payables (Quarter) 11.10M10.26M11.81M12.64M7.57M6.00M5.48M
Notes Payables (Quarter) 5.96M10.79M10.37M1.00M
Payables (Quarter) 11.10M10.26M17.77M23.43M17.94M6.00M6.48M
Accumulated Expenses (Quarter) 3.47M9.78M14.08M8.37M19.24M6.74M18.26M
Other Accumulated Expenses (Quarter) 2.24M54.79M64.57M
Short term Debt (Quarter) 5.96M10.79M10.37M1.00M
Current Leases (Quarter) 0.56M2.18M2.58M1.44M1.15M
Current Taxes (Quarter) 0.71M0.37M0.88M0.87M0.76M0.62M1.01M
Current Deferred Revenue (Quarter) 0.89M1.54M2.06M2.57M3.23M5.02M4.06M4.31M
Total Current Liabilities (Quarter) 22.54M27.26M43.55M57.32M52.24M37.86M42.14M
Non-Current Liabilities
Preferred Stock Liabilities (Quarter) 145.61M276.24M
Minority Interest (Quarter) 119.50M145.61M-0.00M-1.31M-2.92M
Operating Leases (Quarter) 0.09M2.67M1.15M0.55M0.62M
Other Non-Current Liabilities (Quarter) 0.82M0.70M0.56M
Total Non-Current Liabilities (Quarter) 0.91M3.37M1.71M0.55M0.62M
Total Liabilities (Quarter) 106.27M22.54M27.26M44.46M60.69M53.95M38.41M42.76M
Shareholder's Equity
Total Debt (Quarter) 5.96M10.79M10.37M1.00M
Common Equity (Quarter) -106.27M-133.92M-283.54M25.53M39.86M55.21M41.59M32.76M
Shareholder's Equity (Quarter) -106.27M-133.92M-283.54M25.53M39.86M55.21M40.28M29.83M
Liabilities and Shareholders Equity (Quarter) 34.23M19.96M69.99M100.55M109.16M78.69M72.59M
Treasury Shares (Quarter) 2.10M3.54M2.59M1.92M1.15M2.76M0.07M
Retained Earnings (Quarter) -134.49M-284.19M-0.29M-370.14M-320.65M-334.48M4.15M