|
Cash & Equivalents
|
0.03B | | | | 0.01B | 0.24B | 0.27B | 0.27B | 0.05B | 0.30B | 0.49B | 0.51B | 0.08B | 0.49B | 0.58B | 0.52B | 0.08B | | 0.69B | 0.61B | 0.07B | 0.46B | 0.06B | 504.88B |
|
Short-term Investments
|
| | | | | 0.09B | 0.08B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.00B | | 0.01B | 10.41B | 0.00B | 9.55B | 0.00B | 6.25B |
|
Cash & Current Investments
|
0.03B | | | | 0.01B | 0.33B | 0.35B | 0.27B | 0.06B | 0.31B | 0.49B | 0.52B | 0.08B | 0.50B | 0.59B | 0.52B | 0.08B | | 0.70B | 11.01B | 0.07B | 10.01B | 0.06B | 511.13B |
|
Receivables - Net
|
0.00B | | | | 0.00B | 0.00B | 0.01B | 0.01B | 0.00B | 0.01B | 0.01B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | 0.00B | 2.24B | 0.00B | 1.18B | 0.00B | 0.97B |
|
Receivables - Other
|
| | | | | | | | | | | | 0.04B | | | | 0.05B | | | | 0.01B | | 0.01B | |
|
Receivables
|
0.00B | | | | 0.00B | 0.00B | 0.01B | 0.01B | 0.00B | 0.01B | 0.01B | 0.01B | 0.04B | 0.00B | 0.00B | 0.00B | 0.05B | | 0.00B | 2.24B | 0.01B | 1.18B | 0.01B | 0.97B |
|
Inventory
|
| | | | | | | | | | | | 0.00B | | | | 0.00B | | | | | | | |
|
Prepaid Assets
|
0.00B | | | | 0.00B | 0.02B | 0.02B | 0.02B | 0.00B | 0.03B | 0.04B | 0.04B | 0.01B | 0.03B | 0.02B | 0.03B | 0.00B | | 0.03B | 34.47B | 0.00B | 34.21B | 0.00B | 36.20B |
|
Current Assets
|
0.03B | | | | 0.01B | 0.36B | 0.38B | 0.38B | 0.06B | 0.36B | 0.54B | 0.56B | 0.09B | 0.55B | 0.62B | 0.66B | 0.10B | | 0.73B | 652.55B | 0.07B | 500.24B | 0.07B | 548.30B |
|
Property, Plant & Equipment (Net)
|
0.00B | | | | 0.00B | 0.03B | 0.03B | 0.04B | 0.01B | 0.03B | 0.03B | 0.03B | 0.01B | 0.03B | 0.03B | 0.03B | 0.00B | | 0.02B | 17.63B | 0.00B | 18.05B | 0.00B | 13.24B |
|
Intangibles
|
0.00B | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | 0.00B | 1.55B | 0.00B | 1.13B | 0.00B | 1.19B |
|
Goodwill & Intangibles
|
0.00B | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | 0.00B | 1.55B | 0.00B | 1.13B | 0.00B | 1.19B |
|
Other Non-Current Assets
|
| | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | | | 10.86B | 0.00B | 1.31B | 0.00B | 2.48B |
|
Non-Current Assets
|
0.00B | | | | 0.01B | 0.05B | 0.05B | 0.05B | 0.01B | 0.05B | 0.06B | 0.06B | 0.01B | 0.07B | 0.06B | 0.06B | 0.01B | | 0.04B | 48.48B | 0.00B | 36.69B | 0.00B | 43.14B |
|
Assets
|
0.03B | | | | 0.02B | 0.40B | 0.43B | 0.43B | 0.07B | 0.41B | 0.60B | 0.62B | 0.10B | 0.62B | 0.68B | 0.71B | 0.11B | | 0.77B | 0.70B | 0.08B | 0.54B | 0.07B | 591.44B |
|
Accounts Payables
|
0.01B | | | | 0.01B | | | | 0.01B | | | | 0.01B | | | | 0.01B | | | | 0.01B | | 0.01B | |
|
Notes Payables
|
| | | | | 0.02B | 0.05B | 0.04B | 0.01B | 0.04B | 0.04B | 0.06B | 0.01B | 0.05B | 0.05B | 0.04B | 0.01B | | 0.01B | 7.18B | | 11.13B | 0.00B | |
|
Payables
|
0.01B | | | | 0.01B | 0.02B | 0.05B | 0.04B | 0.02B | 0.04B | 0.04B | 0.06B | 0.02B | 0.05B | 0.05B | 0.04B | 0.02B | | 0.01B | 7.18B | 0.01B | 11.13B | 0.01B | |
|
Accumulated Expenses
|
0.01B | | | | 0.01B | 0.04B | 0.03B | 0.04B | 0.01B | 0.06B | 0.08B | 0.08B | 0.02B | 0.05B | 0.07B | 0.06B | 0.02B | | 0.05B | 41.94B | 0.02B | 56.70B | 0.02B | 60.09B |
|
Other Accumulated Expenses
|
0.00B | | | | 0.00B | 0.00B | 0.00B | 0.00B | | | | | | | | | 0.05B | | | | 0.05B | | 0.06B | |
|
Short term Debt
|
| | | | | | | | 0.01B | | | | 0.01B | | | | 0.01B | | | | | | 0.00B | |
|
Current Leases
|
| | | | | 0.01B | 0.01B | 0.01B | 0.00B | 0.00B | 0.01B | 0.01B | 0.00B | 0.02B | 0.02B | 0.02B | 0.00B | | 0.01B | 13.13B | 0.00B | 11.89B | 0.00B | 14.83B |
|
Current Taxes
|
0.00B | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | 0.00B | | 0.00B | |
|
Current Deferred Revenue
|
0.00B | | | | 0.00B | 0.02B | 0.02B | 0.02B | 0.00B | 0.02B | 0.01B | 0.02B | 0.00B | 0.02B | 0.02B | 0.03B | 0.01B | | 0.03B | 27.22B | 0.00B | 29.60B | 0.00B | 31.60B |
|
Total Current Liabilities
|
0.02B | | | | 0.03B | 0.22B | 0.24B | 0.25B | 0.04B | 0.29B | 0.31B | 0.36B | 0.06B | 0.32B | 0.34B | 0.34B | 0.05B | | 0.28B | 274.27B | 0.04B | 280.23B | 0.04B | 304.62B |
|
Non-Current Deffered Revenue
|
0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.00B | 0.01B | 0.01B | 0.01B | 0.00B | 0.01B | 0.01B | 0.01B | 0.00B | 0.01B | 0.01B | 0.00B | 0.00B | 0.01B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Preferred Stock Liabilities
|
0.15B | | | | 0.28B | | | | | | | | | | | | | | | | | | | |
|
Minority Interest
|
| | | | | | | | | | | | | | | | -0.00B | | | | -0.00B | | -0.00B | |
|
Operating Leases
|
| | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.00B | 0.02B | 0.01B | 0.01B | 0.00B | | 0.00B | 5.78B | 0.00B | 4.51B | 0.00B | 13.03B |
|
Other Non-Current Liabilities
|
| | | | | | 0.01B | 0.01B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | 0.00B | | | | | |
|
Total Non-Current Liabilities
|
| | | | | 0.00B | 0.01B | 0.01B | 0.00B | 0.01B | 0.02B | 0.02B | 0.00B | 0.02B | 0.02B | 0.01B | 0.00B | | 0.01B | 5.78B | 0.00B | 4.51B | 0.00B | 13.03B |
|
Total Liabilities
|
0.02B | | | | 0.03B | 0.22B | 0.25B | 0.26B | 0.04B | 0.30B | 0.33B | 0.37B | 0.06B | 0.34B | 0.36B | 0.35B | 0.05B | | 0.29B | 280.05B | 0.04B | | 307.13B | |
|
Total Debt
|
| | | | | | | | 0.01B | | | | 0.01B | | | | 0.01B | | | | | | 0.00B | |
|
Common Equity
|
-0.13B | | | | -0.28B | | | | 0.03B | | | | 0.04B | | | | 0.06B | | | | 0.04B | | 0.03B | |
|
Shareholder's Equity
|
-0.13B | | | | -0.28B | | | | 0.03B | | | | 0.04B | | | | 0.06B | | | | 0.04B | | 0.03B | |
|
Liabilities and Shareholders Equity
|
0.03B | | | | 0.02B | 0.40B | 0.43B | 0.43B | 0.07B | 0.41B | 0.60B | 0.62B | 0.10B | 0.62B | 0.68B | 0.71B | 0.11B | | 0.77B | 0.70B | 0.08B | 0.54B | 0.07B | 591.44B |
|
Treasury Shares
|
0.00B | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | 0.00B | | 0.01B | |
|
Retained Earnings
|
-0.13B | | | | -0.28B | -2.21B | -2.23B | -2.23B | -0.34B | -2.31B | -2.34B | -2.38B | -0.37B | | | | -0.32B | | | | -0.33B | | -0.35B | |