|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.53B | 12.30B | 11.43B | 10.86B | 10.79B | 12.59B | 10.94B | 10.97B | 10.85B | 13.02B | 46.34B | 9.70B | 10.15B | 13.35B | 6.88B | 10.41B | 11.31B | 37.79B | -9.99B | 12.30B |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.44B | 3.82B | 3.98B | 3.23B | 3.47B | 3.86B | 13.97B | 3.30B | 3.56B | 4.18B | 13.59B | 3.23B | 3.23B | 4.02B | 14.11B | 3.04B | 3.39B | 10.86B | 15.19B | 3.67B |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.45B | 8.95B | 7.94B | 8.05B | 7.99B | 9.38B | 7.88B | 8.35B | 8.07B | 9.64B | 34.65B | 7.34B | 7.72B | 10.23B | 5.73B | 8.12B | 8.76B | 29.48B | -8.16B | 9.49B |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.46B | -0.45B | -0.48B | -0.50B | -0.49B | -0.69B | -2.09B | -0.52B | -0.59B | -0.61B | -2.06B | -0.53B | -0.45B | -0.44B | -1.87B | -0.42B | -0.43B | -1.45B | -2.07B | -0.63B |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.68B | -1.70B | -6.51B | -1.67B | -1.77B | -1.75B | -1.86B | -1.68B | -1.77B | -1.81B | -7.00B | -1.81B | -1.79B | -1.98B | -7.90B | -1.90B | -2.16B | -6.49B | -9.13B | -2.05B |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.81B | -2.67B | -10.93B | -2.67B | -2.75B | -2.67B | -10.70B | -2.80B | -2.80B | -2.81B | -9.61B | -2.29B | -2.36B | -2.45B | -9.81B | -2.34B | -2.59B | -7.95B | -11.11B | -2.72B |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.23B | -0.21B | -0.37B | -0.20B | -0.66B | -0.38B | -0.17B | -0.26B | -0.33B | -0.28B | -1.11B | -0.67B | -0.48B | -0.16B | -1.49B | -0.11B | -0.37B | -0.70B | -1.32B | -0.14B |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.66B | -0.66B | | -1.09B | -3.53B | -0.87B | | -3.79B | -5.15B | -1.39B |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -4.72B | | -17.82B | | -5.17B | | -12.74B | | -4.91B | | -17.72B | | -4.63B | | -19.21B | | -5.11B | | -21.56B | |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.17B | 13.53B | 25.75B | 12.59B | 13.17B | 14.18B | 20.62B | 13.09B | 12.99B | 14.54B | 52.37B | 12.12B | 12.35B | 14.82B | 24.93B | 12.47B | 13.88B | 44.62B | 13.40B | 14.40B |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.17B | 13.53B | 25.75B | 12.59B | 13.17B | 14.18B | 20.62B | 13.09B | 12.99B | 14.54B | 52.37B | 12.12B | 12.35B | 14.82B | 24.93B | 12.47B | 13.88B | 44.62B | 13.40B | 14.40B |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.72B | | 9.26B | 1.92B | | | 8.65B | 1.65B | | | 7.97B | -0.47B | | | 6.36B | 1.08B | | | 9.42B | 1.23B |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.28B | 13.63B | -0.02B | 12.69B | 13.28B | 14.28B | 21.07B | 13.27B | 13.21B | 14.89B | 53.77B | 12.38B | 12.71B | 15.10B | 26.08B | 12.69B | 14.05B | 45.31B | 14.06B | 14.61B |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.33B | -0.71B | -0.31B | -0.37B | -0.17B | -0.61B | -0.93B | -0.49B | -0.30B | -0.61B | -1.09B | -0.11B | -0.30B | -0.75B | -1.29B | -0.51B | -0.26B | -1.63B | -1.21B | -0.49B |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.45B | 2.75B | 1.31B | 2.26B | 1.30B | 2.10B | 3.23B | 2.16B | 1.58B | 2.76B | -0.96B | 1.24B | 1.20B | 3.12B | 0.48B | 1.99B | 4.46B | 10.11B | -7.72B | 1.90B |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.02B | -0.01B | 0.02B | 0.03B | -0.09B | 0.01B | 0.00B | 0.01B | -0.07B | 0.07B | -0.15B | -0.05B | 0.15B | 0.08B | -0.01B | 0.04B | -0.06B | 0.10B | -0.28B | 0.01B |
|
Net Income - Minority (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.03B | 0.01B | 0.01B | -0.08B | 0.00B | 0.06B | 0.02B | -0.07B | 0.01B | -0.00B | 0.01B | 0.00B | 0.03B | 0.01B | 0.02B | -0.05B | 0.04B | 0.04B | 0.01B |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.61B | 14.35B | 0.29B | 13.06B | 13.45B | 14.89B | 21.99B | 13.76B | 13.50B | 15.50B | 54.86B | 12.50B | 13.01B | 15.85B | 27.37B | 13.20B | 14.31B | 46.93B | 15.27B | 15.10B |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.61B | | 0.29B | | 13.45B | | 21.99B | | 13.50B | | -0.47B | 0.17B | 0.05B | 0.04B | -0.19B | 0.18B | 3.06B | 3.34B | -3.34B | 0.03B |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.44B | 2.72B | 1.29B | 2.25B | 1.25B | 2.09B | 3.17B | 2.14B | 1.56B | 2.75B | -0.60B | 1.23B | 1.20B | 3.09B | 0.53B | 1.97B | 4.46B | 10.07B | -7.70B | 1.89B |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.44B | | -0.21 | | 1.25B | | 3.17B | | 1.56B | | 4.64 | 0.99 | 0.96 | 2.47 | 4.74 | 1.60 | 3.64 | 8.23 | 7.45 | 1.57 |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.57 | | 0.00 | | 1.00 | | 2.54 | | 1.25 | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.15 | | 0.00 | | 1.00 | | 2.53 | | 1.25 | | 0.00 | | 0.00 | | 0.00 | | 0.00 | | 0.00 | |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.52B | 1.25B | 1.25B | 1.25B | 1.25B | 1.25B | 1.25B | 1.25B | 1.25B | 1.25B | 1.25B | 1.25B | 1.25B | 1.25B | 1.25B | 1.23B | 0.00B | 1.22B | 1.22B | 1.20B |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.26B | 1.26B | 1.26B | 1.26B | 1.26B | 1.26B | 1.26B | 1.26B | 1.25B | 1.25B | 1.26B | 1.26B | 1.25B | 1.25B | 1.26B | 1.26B | 1.25B | 1.25B | 1.23B | 1.23B |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.17B | 13.53B | 25.75B | 12.59B | 13.17B | 14.18B | 20.62B | 13.09B | 12.99B | 14.54B | 52.37B | 12.12B | 12.35B | 14.82B | 24.93B | 12.47B | 13.88B | 44.62B | 13.40B | 14.40B |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.11B | -0.10B | -0.11B | -0.10B | -0.11B | -0.10B | -0.45B | -0.18B | -0.22B | -0.35B | -1.39B | -0.27B | -0.36B | -0.28B | -1.15B | -0.22B | -0.17B | -0.69B | -0.66B | -0.21B |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.69% | -5.24% | 1,835.62% | -2.94% | -1.31% | -4.24% | -4.41% | -3.71% | -2.23% | -4.12% | -2.04% | -0.91% | -2.33% | -4.98% | -4.93% | -3.99% | -1.85% | -3.59% | -8.64% | -3.37% |