|
Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.29B | 4.39B | 0.29B | 3.16B | 1.81B | 3.46B | 5.27B | 3.32B | 2.54B | 4.45B | -0.47B | 0.17B | 0.05B | 0.04B | -0.19B | 0.18B | 3.06B | 3.34B | -3.34B | 0.03B |
|
Deferred Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.02B | | | | | | | | | | | | | | | | | |
|
Gains from Investment Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04B | -0.01B | 0.01B | 0.00B | -0.02B | 0.03B | 0.04B | 0.02B | -1.58B | -0.00B | -0.10B | 0.02B | -0.09B | -0.01B | -0.10B | -0.01B | -0.03B | -0.14B | -0.12B | 0.04B |
|
Asset Writedowns and Impairment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.21B | 0.00B | 0.02B | 0.01B | -0.10B | 1.60B | 0.46B | -0.02B | | -0.00B | -0.96B | 0.02B | 0.38B | -0.20B | -0.47B | -0.03B | -0.21B | -0.27B | -2.61B | |
|
Non-cash Items (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.05B | | 10.43B | | 5.19B | | 11.46B | | 4.77B | | 10.21B | | 3.89B | | | | 4.51B | | | |
|
Change in Working Capital (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04B | -0.00B | 1.69B | -0.53B | | 0.02B | -0.49B | -0.67B | | -0.05B | 0.22B | -1.86B | | -2.54B | -0.54B | -0.10B | | 0.16B | 2.44B | -0.41B |
|
Cash from Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.90B | | 11.33B | 3.17B | 1.07B | | 11.20B | 2.95B | 0.89B | 5.53B | 11.97B | 2.04B | -0.50B | 8.09B | 10.51B | 2.20B | 1.65B | 8.54B | 11.24B | 1.97B |
|
Amortizatization of Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.87B | -0.42B | | | -2.07B | -0.63B |
|
Amortization (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 23.44B | | 1.98B | 2.72B | 23.45B | | 2.18B | 2.90B | 26.78B | 3.48B | 9.77B | 2.07B | 28.70B | 3.75B | 9.52B | 2.33B | 23.13B | 9.00B | 11.12B | 2.65B |
|
Change in Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.15B | | | | | | | | | | | | | | | | | |
|
Change in Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02B | | | | | | | | | | | | | | | | | |
|
Change in Account Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10B | | | | | | | | | | | | | | | | | |
|
Change in Accured Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Change in Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.00B | | | | | | | | | | | | | | | | | |
|
Capital Expenditures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Sales of Property, Plant and Equipment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Acquisitions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -3.39B | -0.09B | | | -2.68B | | | | -12.79B | -1.99B |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.10B | | | | | | | | | -0.40B | -3.27B | | -4.71B | -0.82B | 10.76B | -0.37B | -2.85B | -2.67B |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03B | | | | | | | | | 0.83B | -0.72B | | -6.16B | -0.62B | -4.41B | -6.59B | -9.55B | -1.79B |
|
Dividends Paid - Common (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Exchange Rate Effect (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.01B | -0.01B | | -0.01B | -0.02B | -0.02B | -0.06B | -0.05B | 0.01B |
|
Change in Cash (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | | | | | | | | | 0.51B | -2.57B | | -1.36B | 0.58B | 8.34B | 1.71B | -10.67B | -2.47B |
|
Free Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.90B | | 11.33B | 3.17B | 1.07B | | 11.20B | 2.95B | 0.89B | 5.53B | 11.97B | 2.04B | -0.50B | 8.09B | 10.51B | 2.20B | 1.65B | 8.54B | 11.24B | 1.97B |
|
Net Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.90B | | 11.26B | 3.17B | 1.07B | | 11.20B | 2.95B | 0.89B | 5.53B | 11.97B | 2.47B | -4.49B | 8.09B | -0.36B | 0.76B | 8.00B | 1.58B | -1.16B | -2.48B |