|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 7.58B | 10.43B | | 17.59B | 16.59B | 11.71B | 11.55B | 7.36B | 12.99B | 8.70B | 9.37B | 9.46B | 7.32B | 7.95B | 8.41B | 17.39B | 10.41B | 8.91B | 6.93B | 7.38B |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 0.15B | | | 0.18B | | 0.01B | | | | | | | | | | | | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 7.58B | 10.58B | | 17.59B | 16.77B | 11.71B | 11.56B | 7.36B | 12.99B | 8.70B | 9.37B | 9.46B | 7.32B | 7.95B | 8.41B | 17.39B | 10.41B | 8.91B | 6.93B | 7.38B |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 8.12B | 0.23B | | 7.93B | 8.93B | 8.19B | 8.66B | 8.40B | 8.59B | 9.03B | 9.07B | | 9.16B | 8.20B | 22.98B | 8.84B | 28.64B | 9.79B | 27.52B | 10.13B |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.18B | 0.81B | | 0.01B | 0.06B | 0.08B | 0.92B | 0.12B | 0.34B | 0.23B | 0.27B | | 0.30B | 0.20B | | 0.34B | | 0.68B | | 0.50B |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 8.30B | 1.04B | | 7.94B | 8.99B | 8.27B | 9.58B | 8.51B | 8.93B | 9.26B | 9.34B | | 9.46B | 8.40B | 22.98B | 9.18B | 28.64B | 10.47B | 27.52B | 10.13B |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 9.46B | 0.66B | | 9.80B | 9.96B | 11.15B | 9.97B | 9.99B | 9.14B | 10.86B | 10.40B | | 11.42B | 10.08B | | 10.89B | | 11.89B | | 12.93B |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 3.28B | 0.04B | | 3.00B | 3.26B | 3.73B | 4.09B | 3.94B | 0.16B | 3.67B | 3.72B | | 4.17B | 4.09B | 78.28B | 4.07B | 85.96B | 4.73B | 85.63B | 4.98B |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 28.44B | 1.08B | | 38.32B | 40.18B | 35.53B | 34.96B | 30.26B | 34.80B | 32.64B | 33.00B | | 32.39B | 45.51B | 46.30B | 41.90B | 39.80B | 36.03B | 35.31B | 36.64B |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 10.79B | 26.09B | -0.35B | 10.32B | 27.62B | 11.44B | 28.38B | 10.42B | 24.41B | 10.68B | 103.07B | | 107.34B | 96.40B | 10.33B | 99.55B | 11.34B | 111.58B | 11.89B | 113.37B |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 3.97B | 3.97B | | 10.95B | 0.24B | 4.14B | 0.29B | 3.92B | 0.69B | 4.61B | 0.46B | | 2.65B | 0.34B | | 4.05B | | 3.79B | | 3.73B |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 49.91B | 49.28B | | 49.85B | 52.89B | 54.17B | 54.97B | 53.95B | 50.90B | 53.62B | 53.16B | | 53.93B | 46.36B | | 45.60B | | 48.07B | | 48.77B |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 21.46B | 0.00B | | 18.75B | 21.87B | 23.33B | 24.49B | 23.45B | 22.08B | 26.78B | 26.17B | | 28.70B | 24.18B | | 23.13B | | 30.57B | | 30.64B |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 71.37B | 67.62B | | 68.59B | 74.86B | 77.49B | 79.46B | 77.40B | 72.98B | 80.40B | 79.32B | | 82.63B | 70.54B | 67.12B | 68.73B | 80.51B | 78.64B | 80.88B | 79.40B |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 5.77B | 0.03B | | 5.32B | 4.98B | 5.11B | 5.26B | 5.12B | 5.49B | 6.51B | 6.92B | | 7.84B | 8.51B | | 9.06B | | 10.02B | | 10.19B |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 2.54B | 0.00B | | 3.34B | 3.26B | 3.25B | 3.58B | 3.53B | 3.16B | 3.26B | 3.46B | | 3.59B | 4.01B | 14.44B | 4.65B | 0.16B | 5.08B | 0.74B | 5.50B |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 95.77B | 0.67B | | 89.25B | 96.23B | 99.74B | 102.59B | 99.73B | 94.49B | 103.86B | 103.07B | | 107.34B | 96.40B | 92.43B | 99.55B | 111.94B | 111.58B | 114.57B | 113.37B |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 124.21B | 1.75B | | 127.57B | 136.41B | 135.26B | 137.55B | 130.00B | 129.29B | 136.50B | 136.07B | | 139.73B | 141.91B | 138.74B | 141.45B | 151.74B | 147.61B | 149.88B | 150.01B |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 5.71B | 0.13B | | 5.42B | 6.31B | 6.47B | 7.07B | 7.00B | 6.95B | 8.02B | 7.88B | | 8.00B | 8.07B | | 8.01B | | 8.57B | | 8.31B |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 5.71B | 0.13B | | 5.42B | 6.31B | 6.47B | 7.07B | 7.00B | 6.95B | 8.02B | 7.88B | | 8.00B | 8.07B | | 8.01B | | 8.57B | | 8.31B |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 0.16B | | | 0.21B | | 0.22B | | | | | | | | | | | | | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 4.96B | 5.04B | | 3.67B | 3.30B | 2.68B | 3.64B | 3.27B | 4.26B | 5.11B | 2.20B | | 9.95B | 4.50B | | 8.27B | | 5.05B | | 8.17B |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.27B | 0.00B | | 0.27B | 0.28B | 0.30B | 0.31B | 0.25B | 0.28B | 0.28B | 0.30B | | 0.30B | 0.28B | | 0.29B | | 0.32B | | 0.26B |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 0.29B | | | 0.72B | 0.71B | 0.35B | 0.47B | 0.59B | 0.41B | 0.64B | | 0.14B | 0.74B | | 0.82B | | 0.87B | | 1.03B |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 21.58B | 0.35B | | 20.71B | 22.95B | 23.03B | 24.36B | 23.54B | 24.46B | 26.96B | 26.05B | | 32.34B | 31.16B | | 32.89B | | 32.99B | | 37.11B |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 23.69B | 22.28B | | 22.47B | 23.54B | 21.60B | 19.59B | 17.01B | 15.16B | 15.51B | 15.44B | | 13.46B | 12.60B | | 14.94B | | 16.59B | | 17.02B |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.19B | 0.19B | | 0.20B | 0.17B | 0.15B | 0.40B | 0.38B | 0.38B | 0.35B | 0.34B | | 0.33B | 0.37B | | 0.31B | | 0.39B | | 0.42B |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | | 0.01B | 0.04B | 0.02B | | 0.02B | 0.01B | 0.04B | 0.01B | | | 2.28B | | 0.00B | | 0.06B | | 0.23B |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 3.30B | 0.01B | | 2.18B | 2.11B | 2.02B | 1.85B | 1.65B | 1.88B | 2.12B | 2.00B | | 1.94B | 2.31B | | 1.94B | | 1.94B | | 1.81B |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 1.08B | 1.29B | | 1.04B | 2.51B | 1.50B | 2.41B | 2.14B | 2.23B | 2.00B | 2.18B | | 1.87B | 2.04B | | 1.73B | | 1.71B | | 1.95B |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 10.22B | 1.54B | | 10.78B | 1.79B | 8.46B | 1.28B | 6.60B | 1.26B | 7.72B | 8.18B | | 8.85B | 8.65B | | 8.06B | | 7.80B | | 7.96B |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 39.13B | 0.27B | | 36.93B | 38.01B | 35.90B | 34.22B | 30.35B | 28.15B | 30.06B | 30.02B | | 28.79B | 27.55B | | 29.00B | | 31.14B | | 32.04B |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 124.21B | 3.09B | | 127.57B | 136.41B | 135.26B | 137.55B | 130.00B | 129.29B | 136.50B | 136.07B | | 139.73B | 141.91B | 138.74B | 141.45B | 151.74B | 13.97B | 149.88B | 150.01B |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 28.65B | 27.32B | | 26.14B | 26.84B | 24.28B | 23.23B | 20.28B | 19.42B | 20.62B | 17.64B | | 23.41B | 17.10B | | 23.22B | | 21.64B | | 25.19B |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 63.51B | 65.56B | | 69.93B | 75.24B | 76.15B | 78.57B | 76.09B | 76.30B | 79.43B | 79.66B | | 78.61B | 82.82B | | 79.55B | | 83.47B | | 80.86B |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 124.21B | 1.75B | | 127.57B | 136.41B | 135.26B | 137.55B | 130.00B | 129.29B | 136.50B | 136.07B | | 139.73B | 141.91B | 138.74B | 141.45B | 151.74B | 147.61B | 149.88B | 150.01B |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | -0.01B | -0.01B | | -0.40B | -0.98B | -0.17B | -0.44B | -0.38B | -0.51B | -0.40B | -0.64B | | -0.33B | | | | | | | |