|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 16.59B | 10.60B | 16.76B | 11.55B | 11.20B | 10.78B | 12.99B | 6.91B | 13.87B | 7.01B | 9.37B | 8.47B | 9.38B | 8.56B | 7.95B | 7.83B | 17.39B | 8.70B | 8.91B | 8.96B |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 0.18B | | | 0.01B | | | | | | | | | | | | | | | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 16.77B | 10.60B | 16.76B | 11.56B | 11.20B | 10.78B | 12.99B | 6.91B | 13.87B | 7.01B | 9.37B | 8.47B | 9.38B | 8.56B | 7.95B | 7.83B | 17.39B | 8.70B | 8.91B | 8.96B |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 8.93B | | 8.19B | 1.12B | | 8.40B | 8.59B | | 9.03B | | 9.07B | | 9.16B | | 8.20B | | 8.84B | | 9.79B | |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06B | | | 0.92B | | | 1.32B | | | | 0.27B | | | | 1.55B | | | | 0.68B | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 8.99B | | 8.19B | 2.04B | | 8.40B | 9.91B | | 9.03B | | 9.34B | | 9.16B | | 9.75B | | 8.84B | | 10.47B | |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 9.96B | | 11.15B | 0.75B | | 9.99B | 9.14B | | 10.86B | | 10.40B | | 11.42B | | 10.08B | | 10.89B | | 11.89B | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06B | | 3.73B | 0.94B | | 3.94B | 2.30B | | 3.67B | | 3.72B | | 4.17B | | 4.09B | | 4.07B | | | |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 1.17B | | 35.53B | 2.86B | | 30.26B | 34.80B | | 32.64B | | 33.00B | | 32.39B | | 45.51B | 46.30B | 41.90B | 39.80B | 36.03B | 35.31B |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 0.28B | | | 8.20B | | | 7.48B | | | | 10.93B | | | | 10.78B | | | | 11.70B | |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 0.24B | | 0.26B | 0.02B | | 0.76B | 0.69B | | 0.59B | | 0.46B | | 0.34B | | 0.34B | | 4.03B | | 3.79B | |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 52.89B | | 54.17B | 54.97B | | 53.95B | 50.90B | | 53.62B | | 53.16B | | 53.93B | | 46.36B | | 45.60B | | 48.07B | |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 21.87B | | | 24.49B | | | 22.08B | | | | 26.17B | | | | 24.18B | 67.12B | | 80.51B | 78.64B | 80.88B |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 74.76B | | 54.17B | 79.46B | | 53.95B | 72.98B | | 53.62B | | 79.32B | | 53.93B | | 70.54B | 67.12B | 45.60B | 80.51B | 126.72B | 80.88B |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 4.98B | | 5.11B | 1.39B | | 5.12B | 5.49B | | 6.51B | | 6.92B | | 7.84B | | 8.51B | | 9.06B | | 10.02B | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 3.26B | | 3.25B | 0.02B | | 3.53B | 3.16B | | 3.26B | | 3.46B | | 3.59B | | 4.01B | 14.44B | 4.65B | 0.16B | 0.24B | 0.74B |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 96.13B | | 99.62B | 2.66B | | 99.43B | 94.49B | | 103.57B | | 103.07B | | 107.34B | | 96.40B | 92.43B | 99.55B | 111.94B | 111.58B | 114.57B |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 1.91B | | 135.26B | 5.52B | | 130.00B | 7.04B | | 136.50B | | 136.07B | | 139.73B | | 141.91B | 138.74B | 141.45B | 151.74B | 147.61B | 149.88B |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 6.31B | | 6.47B | 7.07B | | 7.00B | 6.95B | | 8.02B | | 7.88B | | 8.00B | | 8.07B | | 8.01B | | 8.57B | |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 6.31B | | 6.47B | 7.07B | | 7.00B | 6.95B | | 8.02B | | 7.88B | | 8.00B | | 8.07B | | 8.01B | | 8.57B | |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 0.21B | | | 0.22B | | | | | | | | | | | | | | | | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 3.30B | | 2.68B | 3.64B | | 3.27B | 4.26B | | 5.11B | | 2.20B | | 9.95B | | 4.50B | | 8.27B | | 5.05B | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 0.28B | | 0.30B | 0.31B | | 0.25B | 0.28B | | 0.28B | | 0.30B | | 0.30B | | 0.28B | | 0.29B | | 0.32B | |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 0.72B | | 0.71B | 0.35B | | 0.47B | 0.59B | | 0.41B | | 0.64B | | 0.14B | | 0.74B | | 0.82B | | 0.87B | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 22.95B | | 23.03B | 24.36B | | 23.54B | 24.46B | | 26.96B | | 26.05B | | 32.34B | | 31.16B | | 32.89B | | 32.99B | |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 23.54B | | 21.60B | 19.59B | | 17.01B | 15.16B | | 15.51B | | 15.44B | | 13.46B | | 12.60B | | 14.94B | | 16.59B | |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 26.98B | | 24.36B | | | | | | | | | | | | | | | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 0.17B | | 0.02B | 0.40B | | 0.06B | 0.38B | | 0.03B | | 0.04B | | 0.02B | | 0.37B | | 0.03B | | 0.57B | |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.28B | | 0.00B | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 2.11B | | 2.02B | 1.85B | | 1.65B | 1.88B | | 2.12B | | 2.00B | | 1.94B | | 2.31B | | 1.94B | | 1.94B | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 2.51B | | 1.50B | 2.10B | | 2.14B | 1.94B | | 2.00B | | 2.18B | | 1.87B | | 1.76B | | 1.73B | | 2.02B | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 1.79B | | 8.46B | 1.28B | | 6.60B | 1.26B | | 7.72B | | 8.18B | | 8.85B | | 8.65B | | 8.06B | | 7.80B | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 38.01B | | 35.90B | 34.22B | | 30.35B | 28.15B | | 30.06B | | 30.02B | | 28.79B | | 27.55B | | 29.00B | | 31.14B | |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | -73.33B | | 58.96B | -73.05B | | 53.91B | -69.26B | | 57.07B | | 56.41B | | 61.12B | | 59.08B | | 61.90B | | 13.97B | |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 26.84B | | 24.28B | 23.23B | | 20.28B | 19.42B | | 20.62B | | 17.64B | | 23.41B | | 17.10B | | 23.22B | | 21.64B | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 75.24B | | 76.31B | 78.57B | | 76.09B | 76.30B | | 79.43B | | 79.66B | | 78.61B | | 82.82B | | 79.55B | | 83.08B | |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 75.24B | | | 78.57B | | | 76.30B | | | | 79.66B | | | | 82.82B | | | | 83.08B | |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 1.91B | | 135.26B | 5.52B | | 130.00B | 7.04B | | 136.50B | | 136.07B | | 139.73B | | 141.91B | 138.74B | 141.45B | 151.74B | 147.61B | 149.88B |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.84B | | | | | | | | | | | | | | | | | |