|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | 0.04M | 0.04M | 0.04M | 278.00 | 0.00M | 0.04M | 0.01M | 0.02M | 0.01M | 0.00M | 222.00 | 0.01M | 0.05M | 0.00M | 953.00 | 0.01M | 0.01M | | | |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | 0.04M | 0.04M | 0.04M | 278.00 | 0.00M | 0.04M | 0.01M | 0.02M | 0.01M | 0.00M | 222.00 | 0.01M | 0.05M | 0.00M | 953.00 | 0.01M | 0.01M | | | |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | 0.07M | 0.06M | 0.05M | 0.05M | 0.14M | 0.07M | 0.08M | 0.07M | 0.11M | 0.06M | 0.00M | | | | | | | | | |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | 0.07M | 0.06M | 0.05M | 0.05M | 0.14M | 0.07M | 0.08M | 0.07M | 0.11M | 0.06M | 0.00M | | | | | | | | | |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | 0.02M | 0.02M | 0.02M | 0.02M | 0.05M | 0.06M | 0.06M | 0.06M | 0.04M | | | | | | | | | | | |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | 0.20M | 0.16M | 0.76M | 0.42M | 1.41M | 0.58M | 0.71M | 0.70M | 0.69M | 0.34M | 0.24M | 0.14M | 0.08M | 0.04M | 0.03M | 0.02M | 0.02M | 0.02M | 0.03M | 0.04M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | 0.36M | 0.29M | 0.94M | 0.68M | 1.73M | 0.76M | 1.80M | 1.81M | 1.78M | 0.43M | 0.27M | 0.18M | 0.16M | 0.07M | 0.05M | 0.08M | 0.05M | 0.03M | 0.04M | 0.29M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 0.92M | 0.94M | 0.92M | | | | | | | | | | | |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | 0.50M | | | | | | | | | | | | | | | | | | | |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | 8.11M | 8.28M | 9.03M | 9.78M | 9.11M | 9.11M | 9.01M | 9.10M | 8.82M | 3.65M | 10.97M | 10.78M | 3.35M | 3.08M | 3.02M | 3.12M | 2.99M | 2.97M | 2.86M | 2.74M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | 8.61M | 8.28M | 9.03M | 9.78M | 9.11M | 9.11M | 9.01M | 9.10M | 8.82M | 11.32M | 10.97M | 10.78M | 10.86M | 8.64M | 8.59M | 8.98M | 8.74M | 8.81M | 8.60M | 2.74M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 8.57M | 9.97M | 10.46M | 10.83M | 9.87M | 10.81M | 10.90M | 10.60M | 11.76M | 11.24M | 10.96M | 11.03M | 8.71M | 8.63M | 9.06M | 8.78M | 8.84M | 8.63M | 3.03M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | 1.16M | 1.09M | 1.92M | 3.56M | 3.69M | 3.48M | 3.69M | 3.86M | 3.87M | 3.96M | 4.35M | 4.57M | 5.06M | 5.20M | 5.42M | 5.80M | 5.72M | 6.01M | 6.16M | 2.70M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | 1.86M | 3.80M | 6.06M | 5.19M | 6.57M | 8.82M | 7.56M | 9.64M | 9.76M | 9.37M | 10.65M | 11.49M | 11.64M | 8.92M | 12.71M | 13.44M | 14.10M | 9.73M | 9.74M | 14.97M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | 3.02M | 4.88M | 7.99M | 8.75M | 10.25M | 12.29M | 11.25M | 13.50M | 13.63M | 13.33M | 15.00M | 16.06M | 16.70M | 14.12M | 18.13M | 19.23M | 19.81M | 15.74M | 15.90M | 17.67M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | 1.25M | 0.94M | 1.13M | 0.94M | 1.61M | 1.78M | 1.91M | 1.96M | 1.98M | 5.94M | 5.94M | 6.44M | 5.61M | 6.19M | 7.05M | 7.84M | 8.27M | 9.05M | 9.35M | 7.31M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | 0.02M | | 0.03M | 7.67M | 0.08M | 8.82M | 0.08M | 0.08M | 0.06M | 9.37M | 9.12M | 9.33M | 9.52M | 8.92M | 8.93M | 0.76M | 0.75M | 0.78M | 9.74M | 5.73M |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | 0.12M | 0.09M | 0.09M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.08M | 0.07M | 0.06M | 0.06M | 0.06M | | | | | | | |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | 0.25M | 0.26M | 0.29M | 0.30M | 0.33M | 0.37M | 0.39M | 0.43M | 0.45M | 0.47M | 0.43M | 0.51M | 0.50M | 0.39M | 0.39M | 0.41M | 0.42M | 0.41M | 0.41M | 0.42M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | 12.41M | 13.94M | 17.37M | 17.76M | 17.23M | 22.34M | 23.60M | 26.19M | 26.20M | 30.82M | 31.27M | 33.16M | 33.16M | 33.51M | 35.22M | 37.78M | 38.72M | 40.45M | 41.20M | 33.23M |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | 0.14M | 0.13M | 0.12M | 0.10M | 0.08M | 0.06M | 0.05M | 0.04M | | | | | | | | | | | | |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | 1.75M | 9.52M | 1.77M | 9.38M | 8.76M | 0.05M | 9.95M | 10.19M | 9.99M | 9.37M | | | | 8.92M | 8.93M | 9.54M | 9.46M | 9.73M | 9.74M | 5.73M |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.40M | | | | 8.73M | 9.91M | 3.17M | 3.35M | 9.91M | 10.25M | 10.55M |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | 0.08M | 0.07M | 0.08M | 0.07M | 0.07M | | | | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | 1.98M | 1.96M | 1.96M | 1.88M | 4.00M | 0.12M | 0.09M | 0.07M | | | | | | | | | | | | |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | 13.57M | 15.90M | 19.33M | 19.64M | 21.23M | 22.46M | 23.69M | 26.26M | 26.20M | 30.82M | 11.24M | 10.96M | 11.03M | 33.51M | 35.22M | 37.78M | 38.72M | 40.45M | 41.20M | 33.23M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | 1.77M | 9.52M | 1.80M | 17.05M | 8.84M | 8.87M | 10.03M | 10.27M | 10.05M | 9.37M | 9.12M | 9.33M | 9.52M | 8.92M | 8.93M | 0.76M | 0.75M | 0.78M | 9.74M | 11.46M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | -5.43M | -7.33M | -9.36M | -9.18M | -10.40M | -12.59M | -12.88M | -15.35M | -15.60M | -19.07M | -20.03M | -22.20M | -22.14M | -24.80M | -26.58M | -28.72M | -29.93M | -31.61M | -32.57M | -30.20M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 8.57M | 9.97M | 10.46M | 10.83M | 9.87M | 10.81M | 10.90M | 10.60M | 11.76M | 11.24M | 10.96M | 11.03M | 8.71M | 8.63M | 9.06M | 8.78M | 8.84M | 8.63M | 3.03M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | 11.71M | 11.27M | -0.48M | -0.17M | 16.17M | -30.35M | -31.38M | 18.73M | 19.47M | -38.57M | -40.10M | -42.48M | 19.76M | 19.76M | 19.88M | 19.98M | -50.93M | 0.52M | -53.63M | -51.82M |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |