|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 0.20M | 0.14M | 0.14M | 0.11M | 0.30M | 0.17M | 0.16M | 0.15M | 0.19M | 0.11M | 0.04M | | | 0.04M | 0.01M | 0.03M | | | | 0.02M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 0.03M | -0.94M | 0.41M | 0.11M | 0.50M | 0.16M | 0.18M | 0.20M | 923.00 | 880.00 | 501.00 | | 0.27M | | 0.45M | | 0.09M | 0.74M | 0.07M | 0.07M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | -0.43M | 0.12M | -0.26M | -0.00M | -0.20M | 0.01M | -0.02M | -0.05M | -0.01M | -1.49M | -0.23M | -0.23M | -0.27M | -0.48M | -0.44M | -0.08M | -0.09M | -0.09M | -0.07M | -0.05M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 0.07M | 0.16M | 0.06M | 0.13M | 0.07M | 0.08M | 0.05M | 0.07M | 0.06M | 0.33M | 0.06M | 0.11M | 0.06M | 0.09M | 0.07M | 0.03M | 0.07M | 0.25M | 0.06M | 0.02M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 0.69M | 1.08M | 1.19M | 1.82M | 1.68M | 2.09M | 0.93M | 0.51M | 0.96M | 0.60M | 1.07M | 1.03M | 0.53M | 1.52M | 0.59M | -0.18M | 0.86M | 0.34M | 0.93M | 1.03M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 0.82M | 1.28M | 1.31M | 2.01M | 1.80M | 2.21M | 1.03M | 0.63M | 1.07M | 0.98M | 1.18M | 1.21M | 0.64M | 1.67M | 0.71M | -0.08M | 1.00M | 0.63M | 1.03M | 1.13M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | -1.24M | -1.16M | -1.57M | -2.02M | -2.00M | -2.20M | -1.05M | -0.68M | -1.08M | -2.47M | -1.41M | -1.43M | -0.91M | -2.15M | -1.15M | -0.01M | -1.09M | -0.72M | -1.11M | -1.19M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | -1.24M | -1.16M | -1.57M | -2.02M | -2.00M | -2.20M | -1.05M | -0.68M | -1.08M | -2.47M | -1.41M | -1.43M | -0.91M | -2.15M | -1.15M | -0.01M | -1.09M | -0.72M | -1.11M | -1.19M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | -0.04M | 0.20M | -1.30M | -0.22M | -0.38M | -0.45M | 0.01M | -2.27M | -0.21M | -2.98M | -0.11M | -0.15M | 1.17M | -1.28M | -0.73M | -0.81M | -0.28M | 3.01M | -0.30M | 3.00M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | -0.21M | -1.70M | | | -2.27M | -0.12M | | | | | | | | | | | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | -1.70M | -1.99M | -1.76M | -2.13M | -3.70M | -3.29M | -1.07M | -0.82M | -1.08M | -2.87M | -1.68M | -1.45M | -0.91M | -3.17M | -1.21M | -0.27M | -1.36M | -1.59M | -1.40M | -1.61M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | -0.03M | -0.01M | | | | -0.07M | | | | | | | | | | | | | | |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | -1.67M | -1.98M | -2.86M | -2.23M | -3.04M | -3.33M | -1.04M | -2.95M | -1.19M | -3.04M | -1.53M | -2.38M | 0.26M | -2.65M | -1.88M | -0.82M | -1.21M | -1.18M | -0.96M | 2.37M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | -1.67M | -1.98M | -1.76M | -2.13M | -3.70M | -3.22M | -1.07M | -0.82M | -1.08M | -2.87M | -1.68M | -1.45M | -0.91M | -3.17M | -1.21M | -0.27M | -1.36M | -1.59M | -1.40M | -1.61M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | -1.67M | -1.98M | -1.76M | -2.13M | -3.70M | -3.22M | -1.07M | -0.82M | -1.08M | -2.87M | -1.68M | -1.45M | -0.91M | -3.17M | -1.21M | -0.27M | -1.36M | -1.59M | -1.40M | -1.61M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | -1.67M | -1.98M | -1.76M | -2.13M | -3.70M | -3.22M | -1.07M | -0.82M | -1.08M | -2.87M | -1.68M | -1.45M | -0.91M | -3.17M | -1.21M | -0.27M | -1.36M | -1.59M | -1.40M | -1.61M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | -1.67M | -1.98M | -1.76M | -2.13M | -3.70M | -3.22M | -1.07M | -0.82M | -1.08M | -2.87M | -1.68M | -1.45M | -0.91M | -3.17M | -1.21M | -0.27M | -1.36M | -1.59M | -1.40M | -1.61M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | -0.02 | -0.02 | -0.02 | -0.02 | -0.04 | -0.03 | -0.01 | -0.01 | -0.01 | -0.02 | -0.01 | -0.01 | -0.01 | -0.02 | -0.01 | 0.00 | -0.01 | -0.01 | -0.01 | -0.01 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | -0.02 | -0.02 | -0.02 | -0.02 | -0.04 | -0.03 | -0.01 | -0.01 | -0.01 | -0.02 | -0.01 | -0.01 | -0.01 | -0.02 | -0.01 | 0.00 | -0.01 | -0.01 | -0.01 | 0.00 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 92.97M | 90.96M | 95.99M | 99.78M | 105.19M | 102.75M | 117.72M | 120.40M | 122.97M | 121.53M | 125.88M | 125.33M | 125.33M | 126.98M | 134.07M | 139.09M | 142.33M | 139.49M | 142.33M | 142.33M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 92.97M | 90.96M | 95.99M | 99.78M | 105.19M | 102.75M | 117.72M | 120.40M | 122.97M | 121.53M | 125.88M | 125.33M | 125.33M | 126.98M | 134.07M | 139.09M | 142.33M | 139.49M | 142.33M | 682.32M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 94.07M | 92.98M | 97.21M | 102.59M | 107.31M | 113.44M | 118.62M | 121.33M | 124.78M | 125.27M | 125.33M | 125.33M | 131.33M | 131.33M | 137.33M | 142.33M | 142.33M | 142.33M | 142.33M | 142.33M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | -1.24M | -1.16M | -1.57M | -2.02M | -2.00M | -2.20M | -1.05M | -0.68M | -1.08M | -2.47M | -1.41M | -1.43M | -0.91M | -2.15M | -1.15M | -0.01M | -1.09M | -0.72M | -1.11M | -1.19M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 0.23M | 0.35M | 0.19M | 0.11M | 0.10M | -8.00 | 0.02M | 0.14M | 538.00 | 0.40M | 0.26M | 0.02M | 610.00 | 1.02M | 0.06M | 0.26M | 0.27M | 0.87M | 0.30M | 0.43M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 1.57% | 0.45% | | | | 2.19% | | | | | | | | | | | | | | |