SusGlobal Energy Income Statement (2016-2025) | SNRG

Income Statement Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Revenue & cost
Revenue -0.00M-0.00M0.01M0.01M0.03M0.25M0.13M0.23M0.28M0.36M0.25M0.38M0.39M0.36M0.35M0.38M0.44M0.43M0.19M0.21M0.20M0.14M0.14M0.11M0.30M0.17M0.16M0.15M0.19M0.11M0.04M0.04M0.01M0.03M
Cost of Revenue 0.03M0.04M0.01M0.02M0.04M0.34M0.18M0.14M0.25M0.30M0.28M0.30M0.24M0.35M0.29M0.32M0.31M0.61M0.31M0.29M0.63M-0.94M0.41M0.63M0.50M0.16M0.18M0.20M0.19M1.59M0.27M0.23M0.27M0.52M0.45M0.11M0.09M
Gross Profit -0.02M-0.03M-0.02M-0.10M-0.05M0.08M0.03M0.06M-0.01M0.08M0.15M0.01M0.06M0.07M0.13M-0.17M-0.12M-0.08M-0.43M0.12M-0.26M-0.00M-0.20M0.01M-0.02M-0.05M-0.01M-1.49M-0.23M-0.23M-0.27M-0.48M-0.44M-0.08M-0.09M
Operating items
Depreciation & Amortization - Total 0.01M0.08M0.09M0.10M0.10M0.10M0.10M0.10M0.11M0.11M0.11M0.12M0.13M0.14M0.14M0.14M0.12M0.12M0.12M0.12M0.11M0.11M0.11M0.11M0.09M0.08M0.08M0.08M0.07M0.06M0.06M0.07M0.07M
Selling, General & Administrative 0.02M0.02M0.02M-0.02M0.02M0.01M0.02M0.07M0.05M0.01M0.04M0.08M0.06M0.07M0.05M0.08M0.06M0.08M0.05M0.05M0.08M0.03M0.07M0.16M0.06M0.13M0.07M0.08M0.05M0.07M0.06M0.33M0.06M0.11M0.06M0.09M0.07M0.03M0.07M
Other Operating Expenses 0.07M0.08M0.12M0.25M1.18M0.22M0.27M0.24M0.25M1.77M0.67M0.61M0.89M0.58M0.39M0.49M0.61M0.30M0.35M0.29M0.35M0.44M0.58M0.97M1.08M1.70M1.57M1.98M0.87M0.46M0.93M0.57M1.05M1.02M0.51M1.51M0.58M-0.17M0.86M
Operating Expenses 0.10M0.11M0.14M0.22M1.21M0.25M0.33M0.42M0.43M1.91M0.86M0.81M1.07M0.78M0.58M0.69M0.81M0.53M0.56M0.51M0.60M0.64M0.82M1.28M1.31M2.01M1.80M2.21M1.03M0.63M1.07M0.98M1.18M1.21M0.64M1.67M0.71M-0.08M1.00M
Operating Income -0.14M-0.21M-1.21M-0.25M-0.35M-0.52M-0.48M-1.83M-0.83M-0.75M-1.08M-0.70M-0.43M-0.68M-0.76M-0.46M-0.43M-0.69M-0.72M-0.71M-1.24M-1.16M-1.57M-2.02M-2.00M-2.20M-1.05M-0.68M-1.08M-2.47M-1.41M-1.43M-0.91M-2.15M-1.15M-0.01M-1.09M
EBIT -0.14M-0.21M-1.21M-0.25M-0.35M-0.52M-0.48M-1.83M-0.83M-0.75M-1.08M-0.70M-0.43M-0.68M-0.76M-0.46M-0.43M-0.69M-0.72M-0.71M-1.24M-1.16M-1.57M-2.02M-2.00M-2.20M-1.05M-0.68M-1.08M-2.47M-1.41M-1.43M-0.91M-2.15M-1.15M-0.01M-1.09M
Non-operating items
Other Non Operating Income -0.01M0.02M-0.01M0.04M-0.15M0.08M0.03M0.09M0.01M-0.11M-0.45M-0.83M-1.30M-0.22M-0.38M-3.78M0.01M-2.27M-0.21M-0.58M-0.33M-0.95M1.17M-0.89M-0.73M-0.81M-0.71M
Non Operating Income -0.11M-0.45M-0.83M-1.30M-0.21M-1.70M-1.09M0.01M-2.27M-0.12M-0.58M-0.11M-0.95M1.17M-0.50M-0.73M-0.81M-0.71M
Net income details
EBT -0.14M-0.22M-1.23M-0.27M-0.39M-0.60M-0.57M-1.92M-0.92M-0.84M-1.19M-0.70M-0.43M-0.68M-1.07M-0.52M-0.43M-0.45M-0.88M-0.80M-1.70M-1.99M-1.76M-2.02M-3.70M-3.29M-1.05M-0.68M-1.08M-2.47M-1.41M-1.43M-0.91M-2.15M-1.15M-0.09M-1.17M
Tax Provisions -0.00M0.06M-0.03M-0.01M-0.07M
Profit After Tax -0.10M-0.11M-0.14M-0.21M-1.21M-0.25M-0.30M-0.46M-0.48M-1.83M-0.83M-0.75M-1.08M-0.70M-0.43M-0.68M-0.76M-0.32M-0.43M-0.50M-0.39M-0.82M-1.67M-1.98M-2.86M-2.23M-3.70M-3.22M-1.04M-2.95M-1.19M-3.05M-1.53M-2.38M0.26M-4.21M-1.88M-0.82M-1.80M
Income from Continuing Operations -0.14M-0.22M-1.23M-0.27M-0.39M-0.60M-0.57M-1.92M-0.92M-0.84M-1.19M-0.70M-0.43M-0.68M-1.07M-0.52M-0.43M-0.50M-0.88M-0.80M-1.67M-1.98M-1.76M-2.02M-3.70M-3.22M-1.05M-0.68M-1.08M-2.47M-1.41M-1.43M-0.91M-2.15M-1.15M-0.09M-1.17M
Consolidated Net Income -0.14M-0.22M-1.23M-0.27M-0.39M-0.60M-0.57M-1.92M-0.92M-0.84M-1.19M-0.70M-0.43M-0.68M-1.07M-0.52M-0.43M-0.50M-0.88M-0.80M-1.67M-1.98M-1.76M-2.02M-3.70M-3.22M-1.05M-0.68M-1.08M-2.47M-1.41M-1.43M-0.91M-2.15M-1.15M-0.09M-1.17M
Income towards Parent Company -0.14M-0.22M-1.23M-0.27M-0.39M-0.60M-0.57M-1.92M-0.92M-0.84M-1.19M-0.70M-0.43M-0.68M-1.07M-0.52M-0.43M-0.50M-0.88M-0.80M-1.67M-1.98M-1.76M-2.02M-3.70M-3.22M-1.05M-0.68M-1.08M-2.47M-1.41M-1.43M-0.91M-2.15M-1.15M-0.09M-1.17M
Net Income towards Common Stockholders -0.14M-0.22M-1.23M-0.27M-0.39M-0.60M-0.57M-1.92M-0.92M-0.84M-1.19M-0.70M-0.43M-0.68M-1.07M-0.52M-0.43M-0.50M-0.88M-0.80M-1.67M-1.98M-1.76M-2.02M-3.70M-3.22M-1.05M-0.68M-1.08M-2.47M-1.41M-1.43M-0.91M-2.15M-1.15M-0.09M-1.17M
Additional items
EPS (Basic) 0.00-0.01-0.03-0.01-0.01-0.01-0.01-0.05-0.02-0.02-0.03-0.02-0.01-0.02-0.01-0.01-0.01-0.01-0.01-0.01-0.02-0.02-0.02-0.03-0.04-0.03-0.01-0.02-0.01-0.03-0.01-0.02-0.02-0.01-0.01-0.01
EPS (Weighted Average and Diluted) -0.01-0.01-0.02-0.02-0.02-0.03-0.04-0.03-0.01-0.02-0.01-0.03-0.01-0.02-0.02-0.01-0.01-0.01
Shares Outstanding (Weighted Average) 32.03M32.56M33.13M32.85M35.70M36.19M36.66M38.56M39.09M92.77M95.99M126.98M134.07M
Shares Outstanding (Diluted Average) 92.77M95.99M126.98M134.07M
EBITDA -0.12M-0.11M-0.13M-0.22M-1.22M-0.29M-0.21M-0.60M-0.46M-1.83M-0.86M-0.68M-1.11M-0.75M-0.40M-0.76M-0.45M-0.48M-0.51M-0.71M-0.45M-0.87M-1.55M-1.98M-3.01M-1.92M-3.04M-3.33M-1.04M-3.27M-0.87M-3.47M-1.06M-2.17M-0.06M-2.66M-1.90M-2.24M-1.21M
Interest Expenses 0.00M0.00M0.00M0.01M0.02M0.02M0.04M0.09M0.09M0.09M0.09M0.09M0.11M0.15M0.15M0.18M0.31M0.28M0.26M0.30M0.16M0.17M0.23M0.19M0.19M-8.000.09M0.08M
Tax Rate 0.33%-12.87%1.57%0.45%2.19%