|
Gross Margin
|
59.61% | 60.63% | 60.89% | 62.11% | 58.23% | 56.47% | 57.47% | 61.01% | 63.88% | 65.04% | 64.98% | 65.16% | 65.76% | 65.08% | 66.42% | 67.60% | 68.82% | 68.79% | 67.12% | 66.84% | 65.94% | 66.23% | 66.53% | 67.53% | 67.77% |
|
EBT Margin
|
-120.09% | -94.65% | -86.28% | -57.91% | -105.53% | -103.74% | -88.89% | -69.51% | -45.95% | -34.03% | -45.57% | -44.03% | -35.44% | -35.16% | -37.31% | -34.28% | -28.78% | -22.49% | -38.02% | -36.14% | -34.60% | -33.45% | -40.71% | -26.02% | -23.74% |
|
EBIT Margin
|
-123.45% | -97.06% | -88.59% | -58.34% | -106.16% | -105.21% | -89.81% | -73.53% | -47.03% | -39.61% | -44.69% | -41.78% | -36.99% | -40.70% | -43.82% | -42.34% | -35.50% | -35.56% | -42.06% | -40.89% | -38.79% | -39.19% | -42.92% | -29.72% | -27.16% |
|
EBITDA Margin
|
-123.45% | -97.06% | -88.59% | -58.34% | -106.16% | -105.21% | -89.81% | -73.53% | -47.03% | -39.61% | -44.69% | -41.78% | -36.99% | -40.70% | -43.82% | -42.34% | -35.50% | -35.56% | -42.06% | -40.89% | -38.79% | -39.19% | -42.92% | -29.72% | -27.16% |
|
Operating Margin
|
-123.45% | -97.06% | -88.59% | -58.34% | -106.16% | -105.21% | -89.81% | -73.53% | -47.03% | -39.61% | -44.69% | -41.78% | -36.99% | -40.70% | -43.82% | -42.34% | -35.50% | -35.56% | -42.06% | -40.89% | -38.79% | -39.19% | -42.92% | -29.72% | -27.16% |
|
Net Margin
|
-120.61% | -94.94% | -86.06% | -58.31% | -105.80% | -104.45% | -88.78% | -69.70% | -46.30% | -34.44% | -39.25% | -44.81% | -36.16% | -35.23% | -36.25% | -33.73% | -29.24% | -21.93% | -38.35% | -36.57% | -34.81% | -33.01% | -41.26% | -26.02% | -24.04% |
|
FCF Margin
|
| -53.45% | -8.07% | -33.68% | -22.19% | 4.51% | 6.74% | -3.53% | 3.96% | 19.51% | 41.95% | 12.13% | 12.76% | 35.98% | 46.52% | 11.17% | 15.12% | 43.45% | 40.87% | 7.49% | 9.37% | 42.71% | 17.60% | 5.09% | 9.37% |
|
Assets Average
|
| | | | | 5,817.31M | 5,925.37M | 5,980.71M | 6,097.94M | 6,406.58M | 6,836.20M | 7,043.41M | 7,109.90M | 7,439.01M | 7,584.55M | 7,478.30M | 7,387.10M | 7,743.88M | 7,760.70M | 7,120.95M | 7,573.07M | 8,618.10M | 8,595.67M | 8,177.07M | 8,213.46M |
|
Equity Average
|
| -517.10M | -574.40M | -627.72M | 2,158.21M | 4,952.14M | 4,947.40M | 4,961.64M | 4,985.82M | 5,027.86M | 5,253.52M | 5,442.16M | 5,424.80M | 5,445.94M | 5,383.30M | 5,298.11M | 5,119.50M | 5,065.68M | 4,879.14M | 4,352.64M | 3,536.00M | 2,970.53M | 2,710.75M | 2,397.22M | 2,256.26M |
|
Invested Capital
|
-489.44M | -544.76M | -604.05M | -651.40M | 4,967.81M | 4,936.47M | 4,958.32M | 4,964.97M | 5,006.68M | 5,049.05M | 5,457.99M | 5,426.32M | 5,423.27M | 5,468.61M | 5,297.98M | 5,298.23M | 4,940.77M | 5,190.59M | 4,567.69M | 4,137.59M | 2,934.41M | 3,006.64M | 2,414.85M | 2,379.59M | 2,132.93M |
|
Asset Utilization Ratio
|
| | | | | 0.10 | 0.12 | 0.14 | 0.17 | 0.19 | 0.21 | 0.23 | 0.26 | 0.28 | 0.30 | 0.33 | 0.35 | 0.36 | 0.39 | 0.45 | 0.45 | 0.42 | 0.45 | 0.50 | 0.53 |
|
Interest Coverage Ratio
|
| | | | | | | | | | | | | | | | | | | | -530.42 | -186.80 | -215.96 | -164.07 | -158.78 |
|
Equity Ratio
|
| -0.54 | | | 0.87 | 0.83 | 0.84 | 0.82 | 0.81 | 0.76 | 0.78 | 0.77 | 0.76 | 0.71 | 0.71 | 0.71 | 0.68 | 0.63 | 0.63 | 0.60 | 0.36 | 0.33 | 0.30 | 0.29 | 0.26 |
|
Times Interest Earned
|
| | | | | | | | | | | | | | | | | | | | -530.42 | -186.80 | -215.96 | -164.07 | -158.78 |
|
Enterprise Value
|
-179.14M | -434.05M | -437.56M | -138.90M | -4754.05M | -3908.06M | -3930.43M | -4135.49M | -3890.83M | -3852.09M | -3815.08M | -3953.14M | -3930.39M | -3995.69M | -3933.79M | -3740.84M | -3537.69M | -3835.96M | -3521.89M | -3221.92M | -4152.03M | -4630.96M | -3903.83M | -3579.77M | -3353.11M |
|
Return on Sales
|
-1.21% | -0.95% | -0.86% | -0.58% | -1.06% | -1.04% | -0.89% | -0.70% | -0.46% | -0.34% | -0.39% | -0.45% | -0.36% | -0.35% | -0.36% | -0.34% | -0.29% | -0.22% | -0.38% | -0.37% | -0.35% | -0.33% | -0.41% | -0.26% | -0.24% |
|
Return on Capital Employed
|
| | | | | -0.11% | -0.13% | -0.15% | -0.15% | -0.14% | -0.13% | -0.13% | -0.13% | -0.15% | -0.16% | -0.18% | -0.20% | -0.22% | -0.22% | -0.27% | -0.27% | -0.27% | -0.28% | -0.30% | -0.31% |
|
Return on Invested Capital
|
| | | 0.56% | -0.20% | -0.11% | -0.13% | -0.16% | -0.15% | -0.14% | -0.13% | -0.13% | -0.14% | -0.15% | -0.17% | -0.19% | -0.21% | -0.21% | -0.24% | -0.29% | -0.38% | -0.49% | -0.58% | -0.64% | -0.67% |
|
Return on Assets
|
| | | | | -0.09% | -0.11% | -0.13% | -0.12% | -0.11% | -0.09% | -0.10% | -0.10% | -0.11% | -0.11% | -0.12% | -0.12% | -0.11% | -0.12% | -0.14% | -0.15% | -0.15% | -0.16% | -0.17% | -0.16% |
|
Return on Equity
|
| | | 0.55% | -0.20% | -0.11% | -0.13% | -0.15% | -0.15% | -0.14% | -0.12% | -0.12% | -0.13% | -0.15% | -0.16% | -0.16% | -0.17% | -0.17% | -0.19% | -0.23% | -0.32% | -0.43% | -0.52% | -0.58% | -0.60% |