|
Gross Margin
|
59.61% | 60.63% | 60.89% | 62.11% | 58.23% | 56.47% | 57.47% | 61.01% | 63.88% | 65.04% | 64.98% | 65.16% | 65.76% | 65.08% | 66.42% | 67.60% | 68.82% | 68.79% | 67.12% | 66.84% | 65.94% | 66.23% | 66.53% | 67.53% | 67.77% |
|
EBT Margin
|
-120.09% | -94.65% | -86.28% | -57.91% | -105.53% | -103.74% | -88.89% | -69.51% | -45.95% | -34.03% | -45.57% | -44.03% | -35.44% | -35.16% | -37.31% | -34.28% | -28.78% | -22.49% | -38.02% | -36.14% | -34.60% | -33.45% | -40.71% | -26.02% | -23.74% |
|
EBIT Margin
|
-123.45% | -97.06% | -88.59% | -58.34% | -106.16% | -105.21% | -89.81% | -73.53% | -47.03% | -39.61% | -44.69% | -41.78% | -36.99% | -40.70% | -43.82% | -42.34% | -35.50% | -35.56% | -42.06% | -40.89% | -38.79% | -39.19% | -42.92% | -29.72% | -27.16% |
|
EBITDA Margin
|
-123.45% | -97.06% | -88.59% | -58.34% | -106.16% | -105.21% | -89.81% | -73.53% | -47.03% | -39.61% | -44.69% | -41.78% | -36.99% | -40.70% | -43.82% | -42.34% | -35.50% | -35.56% | -42.06% | -40.89% | -38.79% | -39.19% | -42.92% | -29.72% | -27.16% |
|
Operating Margin
|
-123.45% | -97.06% | -88.59% | -58.34% | -106.16% | -105.21% | -89.81% | -73.53% | -47.03% | -39.61% | -44.69% | -41.78% | -36.99% | -40.70% | -43.82% | -42.34% | -35.50% | -35.56% | -42.06% | -40.89% | -38.79% | -39.19% | -42.92% | -29.72% | -27.16% |
|
Net Margin
|
-120.61% | -94.94% | -86.06% | -58.31% | -105.80% | -104.45% | -88.78% | -69.70% | -46.30% | -34.44% | -39.25% | -44.81% | -36.16% | -35.23% | -36.25% | -33.73% | -29.24% | -21.93% | -38.35% | -36.57% | -34.81% | -33.01% | -41.26% | -26.02% | -24.04% |
|
FCF Margin
|
| -53.45% | -8.07% | -33.68% | -22.19% | 4.51% | 6.74% | -3.53% | 3.96% | 19.51% | 41.95% | 12.13% | 12.76% | 35.98% | 46.52% | 11.17% | 15.12% | 43.45% | 40.87% | 7.49% | 9.37% | 42.71% | 17.60% | 5.09% | 9.37% |
|
Assets Average
|
| | | | | 5.82B | 5.93B | 5.98B | 6.10B | 6.41B | 6.84B | 7.04B | 7.11B | 7.44B | 7.58B | 7.48B | 7.39B | 7.74B | 7.76B | 7.12B | 7.57B | 8.62B | 8.60B | 8.18B | 8.21B |
|
Equity Average
|
| -0.52B | -0.57B | -0.63B | 2.16B | 4.95B | 4.95B | 4.96B | 4.99B | 5.03B | 5.25B | 5.44B | 5.42B | 5.45B | 5.38B | 5.30B | 5.12B | 5.07B | 4.88B | 4.35B | 3.54B | 2.97B | 2.71B | 2.40B | 2.26B |
|
Invested Capital
|
-0.49B | -0.54B | -0.60B | -0.65B | 4.97B | 4.94B | 4.96B | 4.96B | 5.01B | 5.05B | 5.46B | 5.43B | 5.42B | 5.47B | 5.30B | 5.30B | 4.94B | 5.19B | 4.57B | 4.14B | 2.93B | 3.01B | 2.41B | 2.38B | 2.13B |
|
Asset Utilization Ratio
|
| | | | | 0.10 | 0.12 | 0.14 | 0.17 | 0.19 | 0.21 | 0.23 | 0.26 | 0.28 | 0.30 | 0.33 | 0.35 | 0.36 | 0.39 | 0.45 | 0.45 | 0.42 | 0.45 | 0.50 | 0.53 |
|
Interest Coverage Ratio
|
| | | | | | | | | | | | | | | | | | | | -530.42 | -186.80 | -215.96 | -164.07 | -158.78 |
|
Equity Ratio
|
| -0.54 | | | 0.87 | 0.83 | 0.84 | 0.82 | 0.81 | 0.76 | 0.78 | 0.77 | 0.76 | 0.71 | 0.71 | 0.71 | 0.68 | 0.63 | 0.63 | 0.60 | 0.36 | 0.33 | 0.30 | 0.29 | 0.26 |
|
Times Interest Earned
|
| | | | | | | | | | | | | | | | | | | | -530.42 | -186.80 | -215.96 | -164.07 | -158.78 |
|
Enterprise Value
|
-0.18B | -0.43B | -0.44B | -0.14B | 64.57B | 73.22B | 62.93B | 74.54B | 102.58B | 80.66B | 50.12B | 43.73B | 47.37B | 46.32B | 44.19B | 54.17B | 44.31B | 60.59B | 48.35B | 40.43B | 34.34B | 55.27B | 49.38B | 71.00B | 89.78B |
|
Market Capitalization
|
| | | | 69.33B | 77.13B | 66.86B | 78.68B | 106.47B | 84.51B | 53.94B | 47.69B | 51.30B | 50.31B | 48.13B | 57.92B | 47.85B | 64.42B | 51.87B | 43.65B | 38.49B | 59.90B | 53.29B | 74.58B | 93.13B |
|
Return on Sales
|
| | | -0.85% | -0.87% | -0.91% | -0.91% | -0.89% | -0.73% | -0.56% | -0.45% | -0.41% | -0.39% | -0.39% | -0.38% | -0.35% | -0.33% | -0.30% | -0.31% | -0.32% | -0.33% | -0.36% | -0.36% | -0.34% | -0.31% |
|
Return on Capital Employed
|
| | | | | -0.11% | -0.13% | -0.15% | -0.15% | -0.14% | -0.13% | -0.13% | -0.13% | -0.15% | -0.16% | -0.18% | -0.20% | -0.22% | -0.22% | -0.27% | -0.27% | -0.27% | -0.28% | -0.30% | -0.31% |
|
Return on Invested Capital
|
| | | | | | | | | | -0.13% | -0.13% | -0.14% | -0.15% | | -0.19% | -0.21% | -0.21% | -0.24% | | | | | | |
|
Return on Assets
|
| | | | | -0.09% | -0.11% | -0.13% | -0.12% | -0.11% | -0.09% | -0.10% | -0.10% | -0.11% | -0.11% | -0.12% | -0.12% | -0.11% | -0.12% | -0.14% | -0.15% | -0.15% | -0.16% | -0.17% | -0.16% |
|
Return on Equity
|
| | | 0.55% | -0.20% | -0.11% | -0.13% | -0.15% | -0.15% | -0.14% | -0.12% | -0.12% | -0.13% | -0.15% | -0.16% | -0.16% | -0.17% | -0.17% | -0.19% | -0.23% | -0.32% | -0.43% | -0.52% | -0.58% | -0.60% |