|
Revenue (Quarter)
|
| | | | | | | 272.20M | 334.44M | 383.77M | 422.37M | 497.25M | 557.03M | 589.01M | 623.60M | 674.02M | 734.17M | 774.70M | 828.71M | 868.82M | 942.09M | 986.77M | 1,042.07M | 1,144.97M | 1,212.91M | 1,283.99M | 1,390.95M |
|
Cost of Revenue (Quarter)
|
| | | | | | | 182.90M | 120.79M | 419.71M | 243.91M | 274.64M | 190.72M | 594.62M | 331.56M | 343.29M | 228.95M | 361.82M | 272.52M | 288.08M | 437.96M | -24.74M | 458.55M | 501.96M | 390.87M | 426.33M | 464.50M |
|
Gross Profit (Quarter)
|
| | | | | | | 166.08M | 213.66M | 249.59M | 274.44M | 324.02M | 366.31M | 383.36M | 414.19M | 455.63M | 505.23M | 532.89M | 556.19M | 580.75M | 621.20M | 653.59M | 693.29M | 773.15M | 822.04M | 857.66M | 926.45M |
|
Research & Development (Quarter)
|
| | | | | | | 118.09M | 115.90M | 123.15M | 150.80M | 183.75M | 211.39M | 242.12M | 277.41M | 314.00M | 332.06M | 364.48M | 410.79M | 437.66M | 442.44M | 492.49M | 472.40M | 492.00M | 494.03M | 511.04M | 534.94M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | 65.23M | 64.06M | 75.19M | 68.50M | 73.36M | 76.46M | 77.51M | 78.45M | 83.75M | 78.70M | 82.10M | 93.15M | 97.76M | 106.26M | 115.09M | 209.59M | 119.47M | 107.12M | 113.52M | 128.72M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | 182.90M | 190.97M | 203.29M | 243.91M | 274.64M | 284.48M | 303.47M | 331.56M | 343.29M | 355.08M | 361.82M | 400.82M | 400.62M | 437.96M | 432.68M | 458.55M | 501.96M | 550.36M | 551.26M | 588.95M |
|
Operating Expenses (Quarter)
|
| | | | | | | 366.22M | 370.93M | 401.62M | 463.21M | 531.75M | 572.33M | 623.11M | 687.42M | 741.03M | 765.85M | 808.40M | 904.76M | 936.05M | 986.66M | 1,040.26M | 1,140.55M | 1,113.43M | 1,151.51M | 1,175.82M | 1,252.61M |
|
Operating Income (Quarter)
|
| | | | | | | -200.14M | -157.27M | -152.03M | -188.77M | -207.73M | -206.02M | -239.75M | -273.24M | -285.41M | -260.62M | -275.50M | -348.57M | -355.30M | -365.46M | -386.68M | -447.26M | -340.28M | -329.47M | -318.16M | -326.15M |
|
EBIT (Quarter)
|
| | | | | | | -200.14M | -157.27M | -152.03M | -188.77M | -207.73M | -206.02M | -239.75M | -273.24M | -285.41M | -260.62M | -275.50M | -348.57M | -355.30M | -365.46M | -386.68M | -447.26M | -340.28M | -329.47M | -318.16M | -326.15M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | 2.19M | 1.99M | 2.34M | 4.76M | 11.69M | 21.86M | 35.53M | 43.13M | 50.28M | 53.49M | 53.76M | 54.78M | 49.27M | 48.66M | 56.31M | 53.16M | 49.47M | 45.48M | 42.45M | 41.15M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | 8.75M | 1.61M | 19.08M | -8.48M | -22.92M | -13.27M | -2.89M | -2.56M | 4.09M | -4.17M | 47.53M | -21.30M | -7.95M | -8.47M | 2.38M | -28.06M | -4.99M | -1.85M | -24.11M | -9.57M |
|
Non Operating Income (Quarter)
|
| | | | | | | 8.75M | 1.61M | 19.08M | -8.48M | -22.92M | -13.27M | -2.89M | -2.56M | 4.09M | -4.17M | 47.53M | -21.30M | -7.95M | -8.47M | 2.38M | -28.06M | -4.99M | -1.85M | -24.11M | -9.57M |
|
EBT (Quarter)
|
| | | | | | | -189.21M | -153.68M | -130.61M | -192.49M | -218.96M | -197.43M | -207.11M | -232.67M | -231.04M | -211.30M | -174.21M | -315.10M | -313.98M | -325.96M | -330.06M | -424.22M | -297.87M | -287.92M | -301.90M | -296.66M |
|
Tax Provisions (Quarter)
|
| | | | | | | 0.51M | 1.18M | 1.55M | -26.69M | 3.85M | 4.01M | 0.37M | -6.61M | -3.72M | 3.39M | -4.30M | 2.72M | 3.79M | 1.94M | -4.33M | 5.73M | 0.06M | 3.68M | 7.65M | -1.09M |
|
Profit After Tax (Quarter)
|
| | | | | | | -189.72M | -154.86M | -132.15M | -165.79M | -222.81M | -201.44M | -207.17M | -225.63M | -227.32M | -214.69M | -169.35M | -316.99M | -317.77M | -327.90M | -322.15M | -429.95M | -298.02M | -291.60M | -309.55M | -295.57M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | -0.51M | -0.32M | -0.44M | -0.45M | -0.44M | -0.56M | -0.83M | -0.87M | -3.62M | 1.75M | 0.14M | 0.09M | 2.35M | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | -189.72M | -154.86M | -132.15M | -165.79M | -222.81M | -201.44M | -207.48M | -226.06M | -227.32M | -214.69M | -169.91M | -317.82M | -317.77M | -327.90M | -325.72M | -429.95M | -297.93M | -291.60M | -309.55M | -295.57M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | -189.72M | -154.86M | -132.15M | -165.79M | -222.81M | -201.44M | -207.48M | -226.06M | -227.32M | -214.69M | -169.91M | -317.82M | -317.77M | -327.90M | -325.72M | -429.95M | -297.93M | -291.60M | -309.55M | -295.57M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | -189.72M | -154.86M | -132.15M | -165.79M | -222.81M | -201.44M | -207.48M | -226.06M | -227.32M | -214.69M | -169.91M | -317.82M | -317.77M | -327.90M | -325.72M | -429.95M | -297.93M | -291.60M | -309.55M | -295.57M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | -189.72M | -154.86M | -132.15M | -165.79M | -222.81M | -201.44M | -207.48M | -226.06M | -227.32M | -214.69M | -169.91M | -317.82M | -317.77M | -327.90M | -325.72M | -429.95M | -297.93M | -291.60M | -309.55M | -295.57M |
|
EPS (Basic) (Quarter)
|
| | | | | | | -0.64 | -0.51 | -0.42 | -0.53 | -0.70 | -0.63 | -0.64 | -0.70 | -0.69 | -0.65 | -0.51 | -0.95 | -0.95 | -0.98 | -0.98 | -1.29 | -0.89 | -0.87 | -0.91 | -0.86 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | -0.64 | -0.51 | -0.42 | -0.53 | -0.70 | -0.63 | -0.64 | -0.70 | -0.69 | -0.65 | -0.51 | -0.95 | -0.95 | -0.98 | -0.98 | -1.29 | -0.89 | -0.87 | -0.91 | -0.86 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | 294.60M | 303.01M | 300.27M | 314.36M | 316.39M | 317.65M | 318.73M | 324.16M | 325.77M | | 328.00M | | 333.83M | 331.76M | 332.71M | 332.66M | 333.96M | 335.88M | 337.49M | 345.39M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | 297.72M | 303.01M | 300.27M | 314.36M | 316.39M | 320.13M | 318.73M | | 327.33M | | 328.00M | 333.58M | 333.83M | 333.14M | 332.71M | 332.66M | 335.21M | 339.65M | 337.49M | 345.39M |
|
EBITDA (Quarter)
|
| | | | | | | -200.14M | -157.27M | -152.03M | -188.77M | -207.73M | -206.02M | -239.75M | -273.24M | -285.41M | -260.62M | -275.50M | -348.57M | -355.30M | -365.46M | -386.68M | -447.26M | -340.28M | -329.47M | -318.16M | -326.15M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.69M | 2.07M | 2.07M | 2.07M | 2.08M | 2.08M | 2.08M |
|
Tax Rate (Quarter)
|
| | | | | | | -0.27% | -0.77% | -1.18% | 13.87% | -1.76% | -2.03% | -0.18% | 2.84% | 1.61% | -1.61% | 2.47% | -0.86% | -1.21% | -0.59% | 1.31% | -1.35% | -0.02% | -1.28% | -2.53% | 0.37% |