|
Cash & Equivalents (Quarter)
|
| | | | | | 644.67M | 698.55M | 935.22M | 1,085.73M | 1,063.40M | 906.66M | 819.00M | 939.90M | 653.01M | 755.19M | 982.18M | 1,762.75M | 1,330.41M | 1,282.05M | 2,148.93M | 2,251.05M | 1,891.35M | 1,880.72M | 1,941.66M | 1,999.29M |
|
Short-term Investments (Quarter)
|
| | | | | | 3,285.75M | 3,436.94M | 2,955.61M | 2,766.36M | 2,751.68M | 3,046.48M | 3,123.88M | 3,067.97M | 3,292.51M | 2,996.94M | 2,566.36M | 2,083.50M | 2,200.93M | 1,948.46M | 2,008.06M | 2,008.87M | 1,667.60M | 1,705.99M | 1,411.45M | 1,201.52M |
|
Cash & Current Investments (Quarter)
|
| | | | | | 3,930.43M | 4,135.49M | 3,890.83M | 3,852.09M | 3,815.08M | 3,953.14M | 3,942.88M | 4,007.87M | 3,945.53M | 3,752.13M | 3,548.54M | 3,846.25M | 3,531.35M | 3,230.51M | 4,156.99M | 4,259.92M | 3,558.95M | 3,586.71M | 3,353.11M | 3,200.82M |
|
Receivables - Net (Quarter)
|
| | | | | | 166.34M | 237.46M | 254.24M | 545.63M | 277.56M | 304.96M | 394.06M | 715.82M | 352.99M | 406.40M | 511.03M | 926.90M | 345.50M | | 596.35M | 922.80M | 530.52M | | 938.14M | 1,303.74M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | 14.10M | 14.30M | 14.20M | 17.00M | 19.40M | 22.90M | 26.30M | 23.40M | 22.50M | 22.60M | 21.20M | 22.50M | 23.60M | 22.40M | 67.50M | 22.10M | 16.90M |
|
Receivables (Quarter)
|
| | | | | | 166.34M | 237.46M | 254.24M | 559.73M | 291.86M | 319.16M | 411.06M | 735.22M | 375.89M | 432.70M | 534.43M | 949.40M | 368.11M | 21.20M | 618.85M | 946.40M | 552.92M | 67.50M | 960.25M | 1,320.64M |
|
Prepaid Assets (Quarter)
|
| | | | | | 89.13M | 95.89M | 120.29M | 149.52M | 195.15M | 187.69M | 160.22M | 193.10M | 201.82M | 174.44M | 178.14M | 180.02M | 180.99M | 149.09M | 140.90M | 211.23M | 240.59M | 232.86M | 164.32M | 195.13M |
|
Current Assets (Quarter)
|
| | | | | | 4,221.34M | 4,508.10M | 4,308.26M | 4,598.64M | 4,341.73M | 4,503.70M | 4,558.90M | 4,984.69M | 4,569.55M | 4,404.95M | 4,312.28M | 5,039.26M | 4,143.29M | 3,898.09M | 4,984.07M | 5,869.37M | 4,785.97M | 4,596.13M | 4,623.49M | 5,742.61M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | 77.08M | 83.64M | 94.38M | 105.08M | 118.61M | 130.08M | 145.97M | 160.82M | 176.43M | 193.82M | 216.38M | 247.46M | 263.67M | 264.78M | 278.37M | 296.39M | 290.33M | 283.05M | 265.84M | 248.61M |
|
Long-Term Investments (Quarter)
|
| | | | | | 1,177.67M | 956.01M | 1,211.86M | 1,256.21M | 1,212.38M | 1,086.68M | 943.08M | 1,073.02M | 1,090.71M | 1,100.75M | 947.83M | 916.31M | 927.98M | 697.41M | 892.78M | 656.48M | 956.14M | 1,012.90M | 1,041.47M | 755.01M |
|
Goodwill (Quarter)
|
| | | | | | 8.40M | 8.40M | 8.40M | 8.45M | 502.61M | 502.61M | 649.09M | 657.37M | 711.25M | 62.93M | 784.40M | 975.91M | 975.90M | 8.30M | 14.90M | 1,056.56M | 1,056.56M | 1,174.98M | 1,174.96M | 1,194.37M |
|
Intangibles (Quarter)
|
| | | | | | 29.77M | 28.09M | 26.17M | 37.14M | 181.85M | 172.25M | 196.16M | 186.01M | 256.42M | 346.10M | 329.77M | 331.41M | 307.97M | 286.54M | 268.51M | 278.03M | 253.94M | 285.45M | 256.58M | 246.92M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | 38.17M | 36.49M | 34.57M | 45.59M | 684.47M | 674.87M | 845.26M | 843.38M | 967.67M | 409.03M | 1,114.17M | 1,307.32M | 1,283.87M | 294.84M | 283.41M | 1,334.59M | 1,310.50M | 1,460.43M | 1,431.54M | 1,441.28M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | 89.86M | 176.97M | 228.75M | 124.52M | 352.23M | 129.22M | 133.94M | 283.85M | 142.75M | 281.31M | 269.12M | 273.81M | 254.61M | 363.08M | 177.31M | 183.97M | 369.72M | 394.59M | 403.69M | 428.32M |
|
Non-Current Assets (Quarter)
|
| | | | | | 1,707.67M | 1,524.31M | 1,855.21M | 2,051.05M | 2,680.97M | 2,560.42M | 2,596.78M | 2,737.63M | 2,877.23M | 3,104.86M | 2,952.10M | 3,184.12M | 3,154.73M | 3,045.80M | 3,218.19M | 3,164.57M | 3,371.43M | 3,600.60M | 3,606.70M | 3,389.88M |
|
Assets (Quarter)
|
| | | | | | 5,929.01M | 6,032.42M | 6,163.47M | 6,649.70M | 7,022.70M | 7,064.11M | 7,155.69M | 7,722.32M | 7,446.77M | 7,509.82M | 7,264.38M | 8,223.38M | 7,298.02M | 6,943.89M | 8,202.26M | 9,033.94M | 8,157.41M | 8,196.73M | 8,230.19M | 9,132.50M |
|
Accounts Payables (Quarter)
|
| | | | | | 4.37M | 9.47M | 10.56M | 13.44M | 18.44M | 20.29M | 24.76M | 23.67M | 22.22M | 41.25M | 75.46M | 51.72M | 64.24M | 134.54M | 148.92M | 169.77M | 155.26M | 166.79M | 193.69M | 145.56M |
|
Payables (Quarter)
|
| | | | | | 4.37M | 9.47M | 10.56M | 13.44M | 18.44M | 20.29M | 24.76M | 23.67M | 22.22M | 41.25M | 75.46M | 51.72M | 64.24M | 134.54M | 148.92M | 169.77M | 155.26M | 166.79M | 193.69M | 145.56M |
|
Accumulated Expenses (Quarter)
|
| | | | | | 116.81M | 143.86M | 163.24M | 200.66M | 185.28M | 209.77M | 225.32M | 269.07M | 275.69M | 315.13M | 318.28M | 446.86M | 398.00M | 448.93M | 485.13M | 515.45M | 528.38M | 622.80M | 725.79M | 879.54M |
|
Current Leases (Quarter)
|
| | | | | | 20.73M | 20.64M | 25.19M | 25.10M | 27.30M | 26.61M | 29.26M | 27.30M | 29.19M | 33.85M | 33.35M | 33.94M | 30.94M | 32.84M | 38.29M | 35.92M | 37.10M | 38.11M | 40.21M | 49.60M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | 635.09M | 701.76M | 759.74M | 1,157.89M | 1,132.70M | 1,144.77M | 1,199.70M | 1,673.47M | 1,560.44M | 1,523.09M | 1,605.59M | 2,198.70M | 1,935.64M | 1,848.38M | 1,974.93M | 2,580.04M | 2,309.80M | 2,268.39M | 2,423.62M | 3,347.00M |
|
Total Current Liabilities (Quarter)
|
| | | | | | 777.00M | 875.74M | 958.74M | 1,397.09M | 1,363.72M | 1,401.44M | 1,479.04M | 1,993.52M | 1,887.54M | 1,913.31M | 2,032.67M | 2,731.23M | 2,428.82M | 2,464.68M | 2,647.27M | 3,301.18M | 3,030.54M | 3,096.08M | 3,383.31M | 4,421.69M |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 2,269.46M | 2,271.53M | 2,273.60M | 2,275.67M | 2,277.75M | 2,279.83M |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | 3.65M | 7.10M | 7.13M | 11.18M | 10.43M | 8.79M | 7.33M | 11.46M | 14.15M | 12.48M | 12.08M | 14.40M | 14.69M | 12.28M | 11.97M | 15.50M | 13.72M | 11.54M | 10.88M | 14.44M |
|
Preferred Stock Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | 12.49M | 12.18M | 11.74M | 11.29M | 10.85M | 10.29M | 9.46M | 8.59M | 4.96M | 6.71M | 6.85M | 6.94M | | |
|
Operating Leases (Quarter)
|
| | | | | | 179.80M | 174.26M | 178.70M | 181.20M | 179.25M | 215.15M | 225.01M | 224.36M | 225.65M | 263.01M | 253.03M | 254.04M | 247.50M | 279.97M | 287.88M | 377.82M | 377.06M | 378.55M | 367.66M | 461.29M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | 10.24M | 10.36M | 12.22M | 11.18M | 11.30M | 12.41M | 21.03M | 24.37M | 21.44M | 22.79M | 25.83M | 33.12M | 39.31M | 49.37M | 51.26M | 61.26M | 47.62M | 55.30M | 57.65M | 80.75M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | 960.44M | 1,057.09M | 1,144.56M | 1,589.47M | 1,553.40M | 1,625.38M | 1,711.39M | 2,229.34M | 2,127.35M | 2,188.80M | 2,297.78M | 2,999.67M | 2,691.02M | 2,756.93M | 5,216.59M | 5,966.03M | 5,694.93M | 5,761.84M | 6,039.60M | 7,127.65M |
|
Total Liabilities (Quarter)
|
| | | | | | 970.69M | 1,067.45M | 1,156.79M | 1,600.65M | 1,564.70M | 1,637.79M | 1,732.42M | 2,253.71M | 2,148.79M | 2,211.59M | 2,323.61M | 3,032.79M | 2,730.33M | 2,806.30M | 5,267.85M | 6,027.30M | 5,742.55M | 5,817.14M | 6,097.26M | 7,208.39M |
|
Common Equity (Quarter)
|
| | | | | | 4,958.32M | 4,964.97M | 5,006.68M | 5,049.05M | 5,457.99M | 5,426.32M | 5,423.27M | 5,468.61M | 5,297.98M | 5,298.23M | 4,940.77M | 5,190.59M | 4,567.69M | 4,137.59M | 2,934.41M | 2,999.93M | 2,414.85M | 2,379.59M | 2,132.93M | 1,924.10M |
|
Shareholder's Equity (Quarter)
|
| | | | | | 4,958.32M | 4,964.97M | 5,006.68M | 5,049.05M | 5,457.99M | 5,426.32M | 5,423.27M | 5,468.61M | 5,297.98M | 5,298.23M | 4,940.77M | 5,190.59M | 4,567.69M | 4,137.59M | 2,934.41M | 3,006.64M | 2,414.85M | 2,379.59M | 2,132.93M | 1,924.10M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | 5,929.01M | 6,032.42M | 6,163.47M | 6,649.70M | 7,022.70M | 7,064.11M | 7,155.69M | 7,722.32M | 7,446.77M | 7,509.82M | 7,264.38M | 8,223.38M | 7,298.02M | 6,943.89M | 8,202.26M | 9,033.94M | 8,157.41M | 8,196.73M | 8,230.19M | 9,132.50M |
|
Treasury Shares (Quarter)
|
| | | | | | 0.65M | 0.56M | 0.31M | | | | | 15.56M | 0.50M | 0.50M | 0.50M | 0.67M | 0.47M | 0.46M | 0.45M | 0.44M | 0.70M | 0.42M | 0.60M | 0.52M |
|
Retained Earnings (Quarter)
|
| | | | | | 0.37M | 1.14M | -1787.22M | -16.29M | -2085.16M | -2307.97M | -69.18M | -2716.07M | -3065.10M | -3291.96M | -3906.25M | -4075.60M | -15.71M | -5.38M | -6970.49M | -2.24M | -8214.51M | 2.78M | 5.12M | 3.34M |