|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 116.75M | 119.51M | 111.78M | 26.34M | 25.91M | 26.24M | 311.16M | 79.50M | 83.85M | 80.24M | 241.88M | 82.80M | 87.93M | 30.01M | 87.46M | 82.74M | 30.19M | 91.53M | 82.98M | 28.86M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 29.89M | 0.98M | -87.42M | 19.90M | 18.40M | 15.00M | 1.06M | 9.67M | 1.25M | 10.47M | 1.26M | 1.22M | 1.04M | 1.12M | 43.52M | 10.44M | 1.23M | 1.11M | 43.24M | 8.79M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 86.86M | 118.53M | 199.20M | 6.44M | 7.51M | 11.23M | 310.10M | 69.83M | 82.59M | 69.77M | 240.63M | 81.58M | 86.88M | 28.89M | 43.94M | 72.30M | 28.95M | 90.42M | 39.74M | 20.06M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -6.77M | | | | | | | | | | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 100.20M | 105.37M | 105.15M | 97.98M | 90.84M | 86.78M | 79.68M | 77.92M | 75.70M | 75.08M | 73.50M | 71.57M | 76.40M | 73.06M | 76.12M | 74.49M | 81.20M | 79.17M | 65.63M | 70.68M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 102.07M | 105.37M | 105.15M | 97.98M | 90.84M | 86.78M | 79.68M | 77.92M | 75.70M | 75.08M | 73.50M | 71.57M | 76.40M | 73.06M | 76.12M | 74.49M | 81.20M | 79.17M | 65.63M | 70.68M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.18M | 15.09M | 14.70M | 15.19M | 15.97M | 18.60M | 16.43M | 17.77M | 20.17M | 19.25M | 15.15M | 19.95M | 7.27M | 17.80M | 45.15M | 19.20M | 6.51M | 7.82M | 19.45M | 7.00M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.18M | 15.09M | 14.70M | 15.19M | 15.97M | 18.60M | 16.43M | 17.77M | 20.17M | 19.25M | 15.15M | 19.95M | 7.27M | 17.80M | 45.15M | 19.20M | 6.51M | 7.82M | 19.45M | 7.00M |
|
Non Operating Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.60M | 1.69M | 1.54M | 1.71M | 1.60M | 1.37M | 1.02M | 0.90M | 0.97M | 0.99M | 0.85M | 0.69M | 0.79M | 0.91M | 0.73M | 0.82M | 0.94M | 0.98M | 0.77M | 0.74M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.48M | 0.98M | 1.85M | 0.17M | -0.91M | -2.18M | 2.06M | 0.11M | 0.82M | -0.93M | 1.84M | 1.67M | -0.38M | 1.35M | -0.70M | 0.59M | 1.14M | 1.97M | 0.94M | 0.35M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.19M | 2.34M | 2.55M | 2.03M | 2.92M | 2.57M | 2.14M | 2.01M | 2.62M | 2.64M | 2.28M | 1.48M | 2.26M | 2.36M | 2.09M | 1.67M | 2.37M | 2.50M | 2.12M | 1.73M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.68M | 14.14M | 6.62M | 4.44M | 4.73M | -3.30M | 28.51M | 1.58M | 8.15M | 5.16M | 1.41M | 9.62M | 9.39M | 15.21M | 3.15M | 8.25M | 8.34M | 10.15M | 17.35M | 9.05M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.42M | 3.35M | 1.28M | 1.21M | 1.16M | -0.95M | -0.84M | 0.34M | 1.80M | 1.12M | -1.45M | 2.14M | 2.12M | 3.38M | -7.42M | 1.84M | 1.83M | 2.34M | 3.86M | 2.05M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.26M | 10.79M | 5.34M | -12.19M | -10.31M | -2.35M | 21.24M | 1.24M | 6.35M | 4.04M | 2.86M | 7.47M | 7.27M | 11.83M | 2.54M | 6.41M | 6.51M | 7.82M | 13.49M | 7.00M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.26M | 10.79M | 5.34M | 3.23M | 3.57M | -2.35M | 29.34M | 1.24M | 6.35M | 4.04M | 2.86M | 7.47M | 7.27M | 11.83M | 10.57M | 6.41M | 6.51M | 7.82M | 13.49M | 7.00M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.26M | 10.79M | 5.34M | 3.23M | 3.57M | -2.35M | 29.34M | 1.24M | 6.35M | 4.04M | 2.86M | 7.47M | 7.27M | 11.83M | 10.57M | 6.41M | 6.51M | 7.82M | 13.49M | 7.00M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.26M | 10.79M | 5.34M | 3.23M | 3.57M | -2.35M | 29.34M | 1.24M | 6.35M | 4.04M | 2.86M | 7.47M | 7.27M | 11.83M | 10.57M | 6.41M | 6.51M | 7.82M | 13.49M | 7.00M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.26M | 10.79M | 5.34M | 3.23M | 3.57M | -2.35M | 29.34M | 1.24M | 6.35M | 4.04M | 2.86M | 7.47M | 7.27M | 11.83M | 10.57M | 6.41M | 6.51M | 7.82M | 13.49M | 7.00M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.48 | 0.46 | 0.23 | 0.14 | 0.15 | -0.10 | 1.26 | 0.05 | 0.27 | 0.17 | 0.12 | 0.32 | 0.31 | 0.51 | 0.45 | 0.27 | 0.26 | 0.32 | 0.55 | 0.28 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.47 | 0.44 | 0.22 | 0.13 | 0.15 | -0.10 | 1.21 | 0.05 | 0.27 | 0.17 | 0.12 | 0.31 | 0.30 | 0.49 | 0.44 | 0.26 | 0.25 | 0.31 | 0.53 | 0.27 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 23.28M | 23.34M | 23.33M | 23.60M | 23.36M | 23.07M | 23.30M | 23.24M | 23.11M | 23.17M | 23.19M | 23.33M | 23.30M | 23.24M | 23.31M | 23.52M | 24.77M | 24.71M | 24.73M | 24.82M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 24.18M | 24.29M | 24.23M | 24.58M | 24.27M | 23.83M | 24.20M | 23.83M | 23.70M | 23.97M | 23.81M | 24.09M | 23.87M | 24.05M | 23.98M | 24.47M | 25.53M | 25.40M | 25.48M | 25.54M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 23.28M | 20.37M | 23.33M | 23.60M | 23.36M | 23.07M | 23.30M | 23.24M | 23.11M | 23.17M | 23.19M | 23.33M | 23.30M | 23.24M | 23.31M | 23.52M | 24.77M | 24.71M | 24.73M | 24.82M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.18M | 15.09M | 14.70M | 15.19M | 15.97M | 18.60M | 16.43M | 17.77M | 20.17M | 19.25M | 15.15M | 19.95M | 7.27M | 17.80M | 45.15M | 19.20M | 6.51M | 7.82M | 19.45M | 7.00M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 24.69M | 13.78M | -30.46M | 29.59M | 11.17M | 3.84M | 1.93M | 1.77M | 3.02M | 2.44M | 0.85M | 3.11M | 7.00M | 5.79M | -15.28M | 3.27M | 1.81M | 2.61M | 1.04M | 7.72M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 23.30% | 23.70% | 19.36% | 27.34% | 24.43% | 28.74% | -2.93% | 21.75% | 22.05% | 21.66% | -103.26% | 22.30% | 22.56% | 22.24% | -235.57% | 22.26% | 21.95% | 23.03% | 22.23% | 22.66% |