|
Revenue (Quarter)
|
43.05M | 45.97M | 41.52M | 47.32M | 56.53M | 63.75M | 66.66M | 54.85M | 61.33M | 50.55M | 48.58M | 54.85M | 61.33M | 50.55M | 48.58M | 45.84M | 58.41M | 61.01M | 60.66M | 65.82M | 77.29M | 74.06M | 64.36M | 69.46M | 81.31M | 82.95M | 294.79M | 70.83M | 73.17M | 71.97M | 60.95M | 82.08M | 68.87M | 67.22M | 61.45M | 61.49M | 68.45M | 75.38M | 77.74M | 0.61M | 118.66M | 23.77M | 24.04M | 23.35M | 24.96M | 119.51M | -258.66M | 102.43M | 95.57M | 26.24M | -176.47M | 27.97M | 83.85M | 28.91M | 232.81M | 81.19M | 85.79M | 88.27M | 79.27M | 82.74M | 89.54M | 29.88M | -141.85M |
|
Cost of Revenue (Quarter)
|
0.56M | 0.60M | -16.81M | 6.08M | 0.50M | 0.44M | 0.42M | 0.48M | 0.39M | 0.46M | 0.39M | 0.50M | 0.50M | 0.47M | 0.45M | 0.49M | 0.51M | 0.42M | 0.43M | 0.46M | 0.49M | 0.47M | 0.39M | 0.46M | 0.45M | 0.49M | 0.39M | 0.52M | 0.53M | 7.04M | 7.20M | 6.81M | 0.55M | 7.62M | -19.40M | 0.65M | 0.69M | 9.36M | 9.77M | | 0.66M | 1.06M | 0.84M | 1.08M | 0.87M | 0.91M | 0.82M | 1.32M | 1.15M | 1.20M | 0.87M | 1.19M | 0.95M | 1.47M | 1.26M | 1.27M | 1.04M | 1.19M | 1.18M | 1.20M | 1.16M | 1.37M | 97.01M |
|
Gross Profit (Quarter)
|
42.49M | 45.38M | 58.33M | 41.25M | 56.03M | 63.31M | 66.24M | 54.37M | 60.94M | 50.09M | 48.19M | 54.35M | 60.83M | 50.09M | 48.13M | 45.35M | 57.90M | 60.59M | 60.23M | 65.37M | 76.80M | 73.59M | 63.97M | 69.00M | 80.86M | 82.46M | 294.40M | 70.31M | 72.64M | 64.94M | 53.75M | 75.27M | 68.31M | 59.61M | 80.86M | 60.84M | 67.75M | 66.02M | 67.97M | | 118.00M | 22.71M | 23.20M | 22.27M | 24.09M | 118.60M | -259.49M | 101.10M | 94.41M | 25.04M | -177.34M | 26.78M | 82.90M | 27.44M | 231.55M | 79.91M | 84.75M | 87.08M | 78.09M | 81.54M | 88.38M | 28.51M | -238.86M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | -0.45M | -0.15M | -0.32M | -0.52M | -0.75M | -0.26M | -0.56M | -0.93M | -1.37M | -0.49M | -1.04M | -1.68M | -2.41M | -0.80M | -1.64M | -2.53M | -3.58M | -0.82M | -1.62M | -2.42M | -5.28M | -1.24M | -2.97M | -5.08M | -7.06M | | | | -11.84M | | -6.77M | | | | | | | | | | | | | | | | | | |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | | | | | | | | | | | | | 0.53M | 0.57M | 2.78M | 0.56M | 0.55M | 0.55M | 0.52M | 0.52M | 0.54M | 0.53M | 3.99M | 0.63M | 0.58M | 0.52M | 0.50M | 0.48M | 0.49M | 0.46M | 0.44M | 0.45M | 0.42M | 0.42M | 0.42M | | 0.52M | 0.52M | | | 0.47M | 0.41M | | | | | | | | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
42.96M | 45.16M | 41.83M | 35.49M | 36.33M | 40.49M | 46.02M | 44.99M | 51.49M | 57.62M | 58.81M | 51.62M | 56.86M | 48.59M | 48.42M | 43.54M | 53.23M | 56.15M | 48.37M | 58.60M | 67.33M | 65.17M | 58.20M | 62.80M | 69.52M | 73.72M | 64.56M | 65.08M | 66.53M | 67.92M | 58.94M | 58.45M | 62.28M | 62.64M | 60.60M | 56.71M | 61.67M | 68.45M | 73.52M | | 89.29M | 107.10M | 132.79M | 106.30M | 99.73M | 104.95M | 105.15M | 97.98M | 90.84M | 86.78M | 79.68M | 77.92M | 75.70M | 75.08M | 73.50M | 71.57M | 76.40M | 73.06M | 76.12M | 77.17M | 81.20M | 79.17M | 65.63M |
|
Operating Expenses (Quarter)
|
42.96M | 45.16M | 41.83M | 35.49M | 36.33M | 40.49M | 46.02M | 44.99M | 51.49M | 57.62M | 58.81M | 51.62M | 56.86M | 48.59M | 48.42M | 44.89M | 55.22M | 58.35M | 52.86M | 61.05M | 69.81M | 67.70M | 60.78M | 65.39M | 72.10M | 76.38M | 70.77M | 67.93M | 69.32M | 70.69M | 61.45M | 60.89M | 64.70M | 65.01M | 62.84M | 59.06M | 63.82M | 70.62M | 75.61M | | 91.47M | 107.62M | 132.79M | 106.30M | 102.07M | 105.37M | 105.15M | 97.98M | 90.84M | 86.78M | 79.68M | 77.92M | 75.70M | 75.08M | 73.50M | 71.57M | 76.40M | 73.06M | 76.12M | 77.17M | 81.20M | 79.17M | 65.63M |
|
Operating Income (Quarter)
|
4.81M | 4.39M | 4.93M | 4.27M | 4.66M | 5.11M | 5.92M | 6.05M | 9.45M | -7.53M | -10.62M | 2.73M | 3.97M | 1.50M | -0.29M | 0.47M | 2.67M | 2.25M | 7.37M | 4.32M | 7.00M | 5.89M | 3.19M | 3.61M | 8.76M | 6.09M | 223.63M | 2.38M | 3.32M | 8.22M | -25.17M | 10.07M | 9.74M | 9.64M | 10.46M | 10.04M | 10.54M | 10.48M | 11.96M | | 12.96M | -84.91M | -109.59M | 14.29M | 14.18M | 15.09M | -32.69M | 15.19M | 15.97M | 18.60M | -42.55M | 17.77M | 20.17M | 19.25M | -53.77M | 19.95M | 18.04M | 17.80M | 15.93M | 19.20M | 20.58M | 20.11M | 19.45M |
|
EBIT (Quarter)
|
4.81M | 4.39M | 4.93M | 4.27M | 4.66M | 5.11M | 5.92M | 6.05M | 9.45M | -7.53M | -10.62M | 2.73M | 3.97M | 1.50M | -0.29M | 0.47M | 2.67M | 2.25M | 7.37M | 4.32M | 7.00M | 5.89M | 3.19M | 3.61M | 8.76M | 6.09M | 223.63M | 2.38M | 3.32M | 8.22M | -25.17M | 10.07M | 9.74M | 9.64M | 10.46M | 10.04M | 10.54M | 10.48M | 11.96M | 1.47M | 12.96M | -84.91M | -109.59M | 14.29M | 14.18M | 15.09M | -32.69M | 15.19M | 15.97M | 18.60M | -42.55M | 17.77M | 20.17M | 19.25M | -53.77M | 19.95M | 18.04M | 17.80M | 15.93M | 19.20M | 20.58M | 20.11M | 19.45M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.80M | 2.10M | 1.96M | 1.48M | 0.98M | 1.85M | 0.17M | -0.91M | -2.18M | 2.06M | 0.11M | 0.82M | -0.93M | 1.84M | 1.67M | -0.38M | 1.35M | -0.70M | 0.59M | 1.14M | 1.97M | 0.94M |
|
Interest & Investment Income (Quarter)
|
| | | | 4.72M | 5.11M | 4.47M | 6.05M | 5.57M | 5.57M | 5.19M | 5.00M | 5.03M | 5.25M | 5.07M | 5.64M | 6.71M | 8.19M | 7.76M | 7.82M | 8.59M | 8.43M | 9.16M | 8.99M | 9.14M | 2.20M | 1.98M | 9.02M | 8.32M | 8.36M | 29.38M | 10.07M | 9.74M | | | | | | | | | | | 2.31M | 2.19M | 2.34M | 2.55M | 2.03M | 2.92M | 2.57M | 2.14M | 2.01M | 2.62M | 2.64M | 2.28M | 1.48M | 2.26M | 2.36M | 2.09M | 1.67M | 2.37M | 2.50M | 2.12M |
|
Non Operating Income (Quarter)
|
| | | | 6.22M | 6.19M | 7.72M | 7.00M | 7.71M | 8.75M | -8.32M | 8.86M | 9.92M | 9.63M | -11.24M | 4.60M | 5.86M | 5.89M | 6.46M | 6.09M | 6.98M | 6.61M | 7.28M | 6.48M | 6.83M | 8.08M | 6.79M | 7.35M | 7.85M | 7.04M | 7.20M | 6.81M | 7.14M | | | | | | | | | 11.70M | 14.25M | 11.95M | 12.03M | 13.78M | 15.31M | 12.09M | 11.17M | 11.18M | 11.35M | 7.78M | 7.40M | 7.12M | 9.75M | 6.29M | 7.00M | 6.19M | 8.15M | 7.40M | 7.96M | 7.60M | 8.04M |
|
EBT (Quarter)
|
0.08M | 0.81M | -0.31M | -1.32M | 0.14M | 0.83M | 1.58M | 2.33M | 5.04M | 6.13M | 7.85M | 3.23M | 4.47M | 1.96M | 0.16M | 0.17M | 4.19M | 3.38M | 6.00M | 3.00M | 6.23M | 7.79M | 3.99M | 4.07M | 7.99M | 6.57M | 1.07M | 2.90M | 3.99M | 1.14M | -0.50M | 21.19M | 4.16M | 2.21M | -1.38M | 2.43M | 4.62M | 4.76M | 2.13M | 1.47M | 27.19M | 38.58M | 4.20M | 16.36M | 14.68M | 14.14M | 6.62M | 4.44M | 4.73M | -3.30M | 28.51M | 1.58M | 8.15M | 5.16M | 1.41M | 9.62M | 9.39M | 15.21M | 3.15M | 5.57M | 8.34M | 10.15M | 17.35M |
|
Tax Provisions (Quarter)
|
-0.33M | 0.31M | 0.09M | 0.67M | 1.44M | 2.14M | 0.39M | 1.19M | 1.67M | 0.70M | -1.32M | 1.19M | 1.67M | 0.70M | -1.32M | 0.20M | 1.69M | 0.92M | 3.03M | 2.10M | 2.45M | 2.35M | 0.43M | 1.53M | 2.46M | 2.19M | 0.62M | 1.04M | 1.51M | 0.04M | -9.17M | 4.26M | 0.92M | 0.20M | -0.89M | 0.50M | 1.14M | 1.14M | 0.26M | 0.05M | 6.64M | 9.28M | -2.97M | 4.23M | 3.42M | 3.35M | 1.28M | 1.21M | 1.16M | -0.95M | 17.22M | 0.34M | 1.80M | 1.12M | 1.04M | 2.14M | 2.12M | 3.38M | 0.61M | 1.23M | 1.83M | 2.34M | 2.40M |
|
Profit After Tax (Quarter)
|
0.42M | 0.50M | -0.40M | -0.52M | 0.20M | 0.77M | 0.84M | 1.66M | 3.59M | 3.99M | 7.47M | 2.03M | 2.80M | 1.27M | 1.49M | 0.14M | 2.62M | 2.14M | 3.32M | 1.86M | 3.85M | 4.89M | 2.75M | 2.54M | 5.02M | 4.18M | 0.45M | 1.86M | 2.49M | 1.10M | 8.67M | 16.93M | 3.24M | 2.01M | -0.49M | 1.93M | 3.48M | 3.62M | 1.87M | 1.42M | 20.56M | 29.30M | 4.31M | 12.13M | 11.26M | 10.79M | 5.34M | 3.23M | 3.57M | -2.35M | 21.24M | 1.24M | 6.35M | 4.04M | 2.86M | 7.47M | 7.27M | 11.83M | 2.54M | 4.34M | 6.51M | 7.82M | 13.49M |
|
Income from Continuing Operations (Quarter)
|
0.42M | 0.50M | -0.40M | -1.99M | -1.30M | -1.31M | 1.20M | 1.13M | 3.37M | 5.43M | 9.18M | 2.03M | 2.80M | 1.27M | 1.49M | -0.04M | 2.50M | 2.46M | 2.97M | 0.89M | 3.78M | 5.45M | 3.56M | 2.54M | 5.53M | 4.38M | 0.45M | 1.86M | 2.49M | 1.10M | 8.67M | 16.93M | 3.24M | 2.01M | -0.49M | 1.93M | 3.48M | 3.62M | 1.87M | 1.42M | 20.56M | 29.30M | 7.17M | 12.13M | 11.26M | 10.79M | 5.34M | 3.23M | 3.57M | -2.35M | 11.29M | 1.24M | 6.35M | 4.04M | 0.37M | 7.47M | 7.27M | 11.83M | 2.54M | 4.34M | 6.51M | 7.82M | 14.95M |
|
Consolidated Net Income (Quarter)
|
0.42M | 0.50M | -0.40M | -1.99M | -1.30M | -1.31M | 1.20M | 1.13M | 3.37M | 5.43M | 9.18M | 2.03M | 2.80M | 1.27M | 1.49M | -0.04M | 2.50M | 2.46M | 2.97M | 0.89M | 3.78M | 5.45M | 3.56M | 2.54M | 5.53M | 4.38M | 0.45M | 1.86M | 2.49M | 1.10M | 8.67M | 16.93M | 3.24M | 2.01M | -0.49M | 1.93M | 3.48M | 3.62M | 1.87M | 1.42M | 20.56M | 29.30M | 7.17M | 12.13M | 11.26M | 10.79M | 5.34M | 3.23M | 3.57M | -2.35M | 11.29M | 1.24M | 6.35M | 4.04M | 0.37M | 7.47M | 7.27M | 11.83M | 2.54M | 4.34M | 6.51M | 7.82M | 14.95M |
|
Income towards Parent Company (Quarter)
|
0.42M | 0.50M | -0.40M | -1.99M | -1.30M | -1.31M | 1.20M | 1.13M | 3.37M | 5.43M | 9.18M | 2.03M | 2.80M | 1.27M | 1.49M | -0.04M | 2.50M | 2.46M | 2.97M | 0.89M | 3.78M | 5.45M | 3.56M | 2.54M | 5.53M | 4.38M | 0.45M | 1.86M | 2.49M | 1.10M | 8.67M | 16.93M | 3.24M | 2.01M | -0.49M | 1.93M | 3.48M | 3.62M | 1.87M | 1.42M | 20.56M | 29.30M | 7.17M | 12.13M | 11.26M | 10.79M | 5.34M | 3.23M | 3.57M | -2.35M | 11.29M | 1.24M | 6.35M | 4.04M | 0.37M | 7.47M | 7.27M | 11.83M | 2.54M | 4.34M | 6.51M | 7.82M | 14.95M |
|
Net Income towards Common Stockholders (Quarter)
|
0.42M | 0.50M | -0.40M | -1.99M | -1.30M | -1.31M | 1.20M | 1.13M | 3.37M | 5.43M | 9.18M | 2.03M | 2.80M | 1.27M | 1.49M | -0.04M | 2.50M | 2.46M | 2.97M | 0.89M | 3.78M | 5.45M | 3.56M | 2.54M | 5.53M | 4.38M | 0.45M | 1.86M | 2.49M | 1.10M | 8.67M | 16.93M | 3.24M | 2.01M | -0.49M | 1.93M | 3.48M | 3.62M | 1.87M | 1.42M | 20.56M | 29.30M | 7.17M | 12.13M | 11.26M | 10.79M | 5.34M | 3.23M | 3.57M | -2.35M | 11.29M | 1.24M | 6.35M | 4.04M | 0.37M | 7.47M | 7.27M | 11.83M | 2.54M | 4.34M | 6.51M | 7.82M | 14.95M |
|
EPS (Basic) (Quarter)
|
0.05 | 0.06 | -0.05 | 0.16 | 0.34 | 0.37 | 0.67 | 0.17 | 0.23 | 0.10 | 0.12 | 0.16 | 0.22 | 0.10 | 0.11 | -0.01 | 0.22 | 0.12 | 0.20 | 0.19 | 0.32 | 0.28 | 0.10 | 0.16 | 0.32 | 0.31 | -0.02 | 0.11 | 0.15 | 0.07 | 0.51 | 0.95 | 0.18 | 0.11 | -0.03 | 0.11 | 0.19 | 0.20 | 0.10 | 0.08 | 1.04 | 1.48 | 0.21 | 0.60 | 0.53 | 0.51 | 0.25 | 0.15 | 0.16 | 0.11 | 0.96 | 0.06 | 0.27 | 0.17 | 0.13 | 0.32 | 0.30 | 0.48 | 0.10 | 0.18 | 0.26 | 0.32 | 0.55 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
0.05 | 0.06 | -0.05 | 0.15 | 0.32 | 0.34 | 0.61 | 0.15 | 0.21 | 0.10 | 0.11 | 0.14 | 0.20 | 0.09 | 0.11 | -0.01 | 0.20 | 0.11 | 0.27 | 0.18 | 0.31 | 0.29 | 0.15 | 0.16 | 0.32 | 0.26 | 0.03 | 0.11 | 0.15 | 0.06 | 0.51 | 0.94 | 0.18 | 0.11 | -0.03 | 0.11 | 0.19 | 0.20 | 0.10 | 0.08 | 1.02 | 1.44 | 0.19 | 0.58 | 0.51 | 0.49 | 0.24 | 0.15 | 0.15 | 0.10 | 0.93 | 0.05 | 0.27 | 0.17 | 0.12 | 0.31 | 0.29 | 0.47 | 0.11 | 0.18 | 0.25 | 0.31 | 0.53 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
8.68M | 8.73M | 9.69M | 9.32M | 9.35M | 9.26M | 10.57M | 10.01M | 10.04M | 10.10M | 11.43M | 11.61M | 11.72M | 11.99M | 13.02M | 12.40M | 12.45M | 12.49M | 13.89M | 13.59M | 13.64M | 13.80M | 14.44M | 14.66M | 14.70M | 14.83M | 15.58M | 15.83M | 15.93M | 16.03M | 16.79M | 16.99M | 17.07M | 17.15M | 17.97M | 18.10M | 18.58M | 18.55M | 18.56M | 18.64M | 19.66M | 19.72M | 19.79M | 20.08M | 21.09M | 21.11M | 21.15M | 21.38M | 22.33M | 21.98M | 22.19M | 22.13M | 23.17M | 23.17M | 23.19M | 23.33M | 24.49M | 24.47M | 24.49M | 23.52M | 24.73M | 24.71M | 24.73M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
8.84M | 8.69M | 9.69M | 9.32M | 9.39M | 9.28M | 10.69M | 10.11M | 10.21M | 11.00M | 12.03M | 12.66M | 12.56M | 12.37M | 13.67M | 12.86M | 12.90M | 12.93M | 14.34M | 14.15M | 14.28M | 14.46M | 14.95M | 15.11M | 15.11M | 15.17M | 15.91M | 16.32M | 16.24M | 16.26M | 17.12M | 17.18M | 17.25M | 17.30M | 18.19M | 18.32M | 18.81M | 18.76M | 18.69M | 18.83M | 20.16M | 20.42M | 20.25M | 21.01M | 21.92M | 21.96M | 21.96M | 22.27M | 23.11M | 23.04M | 23.04M | 22.69M | 23.75M | 23.98M | 23.81M | 24.09M | 25.19M | 25.20M | 25.19M | 24.47M | 25.62M | 25.40M | 25.48M |
|
EBITDA (Quarter)
|
4.81M | 4.39M | 4.93M | 4.27M | 4.66M | 5.11M | 5.92M | 6.05M | 9.45M | -7.53M | -10.62M | 2.73M | 3.97M | 1.50M | -0.29M | 0.47M | 3.21M | 2.82M | 10.15M | 4.88M | 7.54M | 6.45M | 3.71M | 4.13M | 9.30M | 6.62M | 227.63M | 3.00M | 3.90M | 8.74M | -24.68M | 10.55M | 10.23M | 10.10M | 10.90M | 1.93M | 3.48M | 3.62M | 15.59M | -7.43M | 32.58M | 32.32M | 7.64M | 6.74M | 14.65M | 15.51M | -32.69M | 15.19M | 15.97M | 18.60M | -42.55M | 17.77M | 20.17M | 19.25M | -53.77M | 19.95M | 18.04M | 17.80M | 15.93M | 19.20M | 20.58M | 20.11M | 19.45M |
|
Interest Expenses (Quarter)
|
0.71M | 0.84M | 0.63M | 0.32M | 0.38M | 0.50M | 0.77M | 0.77M | 0.85M | 1.14M | 0.99M | 0.81M | 0.88M | 0.67M | 0.50M | 0.50M | 0.79M | 0.95M | 0.76M | 0.99M | 1.37M | 1.19M | 0.91M | 1.06M | 1.24M | 1.48M | 1.34M | 1.25M | 1.39M | 1.66M | 1.74M | 1.76M | 1.68M | 1.86M | 1.66M | 1.49M | 1.78M | 2.08M | 2.03M | | 1.88M | 2.36M | 2.52M | 1.83M | 1.69M | 1.81M | 1.80M | 1.73M | 1.90M | 2.14M | 2.07M | 1.45M | 1.41M | 1.15M | 0.85M | 1.03M | 1.07M | 1.06M | 1.09M | 1.12M | 1.29M | 1.07M | 1.04M |
|
Tax Rate (Quarter)
|
-394.71% | 38.09% | -27.91% | -50.39% | 1,022.36% | 256.71% | 24.43% | 51.29% | 33.16% | 11.38% | -16.87% | 37.00% | 37.37% | 35.52% | -816.15% | 121.91% | 40.25% | 27.23% | 50.45% | 70.20% | 39.39% | 30.10% | 10.70% | 37.66% | 30.77% | 33.32% | 57.99% | 35.81% | 37.76% | 3.62% | 1,841.10% | 20.11% | 22.20% | 8.95% | 64.38% | 20.63% | 24.74% | 24.00% | 12.33% | 3.38% | 24.41% | 24.05% | -70.67% | 25.84% | 23.30% | 23.70% | 19.36% | 27.34% | 24.43% | 28.74% | 60.41% | 21.75% | 22.05% | 21.66% | 74.04% | 22.30% | 22.56% | 22.24% | 19.32% | 22.13% | 21.95% | 23.03% | 13.85% |