|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 116.75M | 26.45M | 395.94M | 26.34M | 25.91M | 26.24M | 26.51M | 27.97M | 83.85M | 28.91M | 28.97M | 29.85M | 29.96M | 30.01M | 29.83M | 29.78M | 89.54M | 89.33M | 254.74M | 28.86M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.87M | 0.91M | 1.25M | 1.19M | 1.24M | 1.34M | 1.06M | 1.19M | 1.25M | 1.18M | 1.00M | 1.22M | 1.24M | 1.19M | 96.99M | 1.25M | 1.16M | 1.37M | 1.13M | 24.54M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 115.88M | 25.54M | 394.70M | 25.16M | 24.67M | 24.90M | 25.45M | 26.78M | 82.59M | 27.73M | 27.97M | 28.64M | 28.73M | 28.82M | -67.15M | 28.53M | 88.38M | 87.95M | 253.61M | 4.32M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -6.77M | | | | | | | | | | | | | | | | | | | |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.47M | 0.41M | | | | | | | | | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 99.73M | 104.95M | 105.15M | 97.98M | 90.84M | 86.78M | 79.68M | 77.92M | 75.70M | 75.08M | 73.50M | 71.57M | 76.40M | 73.06M | 76.12M | 74.49M | 81.20M | 79.17M | 65.63M | 70.68M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 102.07M | 105.37M | 105.15M | 97.98M | 90.84M | 86.78M | 79.68M | 77.92M | 75.70M | 75.08M | 73.50M | 71.57M | 76.40M | 73.06M | 76.12M | 74.49M | 81.20M | 79.17M | 65.63M | 70.68M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.18M | 15.09M | -32.69M | 15.19M | 15.97M | 18.60M | -42.55M | 17.77M | 20.17M | 19.25M | -53.77M | 19.95M | 18.04M | 17.80M | 15.93M | 19.20M | 20.58M | 20.11M | 19.45M | 18.50M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.18M | 15.09M | -32.69M | 15.19M | 15.97M | 18.60M | -42.55M | 17.77M | 20.17M | 19.25M | -53.77M | 19.95M | 18.04M | 17.80M | 15.93M | 19.20M | 20.58M | 20.11M | 19.45M | 18.50M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.48M | 0.98M | 1.85M | 0.17M | -0.91M | -2.18M | 2.06M | 0.11M | 0.82M | -0.93M | 1.84M | 1.67M | -0.38M | 1.35M | -0.70M | 0.59M | 1.14M | 1.97M | 0.94M | 0.35M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.19M | 2.34M | 2.55M | 2.03M | 2.92M | 2.57M | 2.14M | 2.01M | 2.62M | 2.64M | 2.28M | 1.48M | 2.26M | 2.36M | 2.09M | 1.67M | 2.37M | 2.50M | 2.12M | 1.73M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.03M | 13.78M | 15.31M | 12.09M | 11.17M | 11.18M | 11.35M | 7.78M | 7.40M | 7.12M | 9.75M | 6.29M | 7.00M | 6.19M | 8.15M | 7.40M | 7.96M | 7.60M | 8.04M | 7.72M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.68M | 14.14M | 6.62M | 4.44M | 4.73M | -3.30M | 28.51M | 1.58M | 8.15M | 5.16M | 1.41M | 9.62M | 9.39M | 15.21M | 3.15M | 8.25M | 8.34M | 10.15M | 17.35M | 9.05M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.42M | 3.35M | 1.28M | 1.21M | 1.16M | -0.95M | 17.22M | 0.34M | 1.80M | 1.12M | 1.04M | 2.14M | 2.12M | 3.38M | -0.39M | 1.84M | 1.83M | 2.34M | 2.40M | 2.05M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.26M | 10.79M | 5.34M | 3.23M | 3.57M | -2.35M | 21.24M | 1.24M | 6.35M | 4.04M | 2.86M | 7.47M | 7.27M | 11.83M | 2.54M | 6.41M | 6.51M | 7.82M | 13.49M | 7.00M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.26M | 10.79M | 5.34M | 3.23M | 3.57M | -2.35M | 11.29M | 1.24M | 6.35M | 4.04M | 0.37M | 7.47M | 7.27M | 11.83M | 3.54M | 6.41M | 6.51M | 7.82M | 14.95M | 7.00M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.26M | 10.79M | 5.34M | 3.23M | 3.57M | -2.35M | 11.29M | 1.24M | 6.35M | 4.04M | 0.37M | 7.47M | 7.27M | 11.83M | 3.54M | 6.41M | 6.51M | 7.82M | 14.95M | 7.00M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.26M | 10.79M | 5.34M | 3.23M | 3.57M | -2.35M | 11.29M | 1.24M | 6.35M | 4.04M | 0.37M | 7.47M | 7.27M | 11.83M | 3.54M | 6.41M | 6.51M | 7.82M | 14.95M | 7.00M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.26M | 10.79M | 5.34M | 3.23M | 3.57M | -2.35M | 11.29M | 1.24M | 6.35M | 4.04M | 0.37M | 7.47M | 7.27M | 11.83M | 3.54M | 6.41M | 6.51M | 7.82M | 14.95M | 7.00M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.53 | 0.51 | 0.25 | 0.15 | 0.16 | 0.11 | 0.96 | 0.06 | 0.27 | 0.17 | 0.13 | 0.32 | 0.30 | 0.48 | 0.10 | 0.26 | 0.26 | 0.32 | 0.55 | 0.28 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.51 | 0.49 | 0.24 | 0.15 | 0.15 | 0.10 | 0.93 | 0.05 | 0.27 | 0.17 | 0.12 | 0.31 | 0.29 | 0.47 | 0.11 | 0.25 | 0.25 | 0.31 | 0.53 | 0.27 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 21.10M | 21.11M | 21.15M | 21.38M | 22.23M | 22.21M | 22.19M | 22.13M | 23.11M | 23.17M | 23.19M | 23.33M | 24.49M | 24.47M | 24.49M | 24.70M | 24.73M | 24.73M | 24.73M | 24.82M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 21.92M | 22.01M | 21.96M | 22.27M | 23.11M | 23.04M | 23.04M | 22.69M | 23.70M | 23.98M | 23.81M | 24.09M | 25.08M | 25.20M | 25.19M | 25.69M | 25.62M | 25.55M | 25.48M | 25.54M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.65M | 15.51M | -32.69M | 15.19M | 15.97M | 18.60M | -42.55M | 17.77M | 20.17M | 19.25M | -53.77M | 19.95M | 18.04M | 17.80M | 15.93M | 19.20M | 20.58M | 20.11M | 19.45M | 18.50M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.69M | 1.81M | 1.80M | 1.73M | 1.90M | 2.14M | 2.07M | 1.45M | 1.41M | 1.15M | 0.85M | 1.03M | 1.07M | 1.06M | 1.09M | 1.12M | 1.29M | 1.07M | 1.04M | 1.00M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 23.30% | 23.70% | 19.36% | 27.34% | 24.43% | 28.74% | 60.41% | 21.75% | 22.05% | 21.66% | 74.04% | 22.30% | 22.56% | 22.24% | -12.38% | 22.26% | 21.95% | 23.03% | 13.85% | 22.66% |