|
Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.26M | 10.79M | 5.34M | 3.23M | 3.57M | -2.35M | 11.29M | 1.24M | 6.35M | 4.04M | 0.37M | 7.47M | 7.27M | 11.83M | 3.54M | 6.41M | 6.51M | 7.82M | 14.95M | 7.00M |
|
Gains from Investment Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.49M | -0.14M | 2.78M | 512.00 | 0.41M | 0.06M | 1.59M | -0.01M | 0.15M | 18.77M | -18.90M | 0.48M | 2.55M | -1.89M | -0.95M | 0.44M | 1.79M | -1.07M | 1.43M | 0.07M |
|
Non-cash Items (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.88M | | | | | | | | | | | | | | | | | |
|
Cash from Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 23.50M | 4.41M | 15.75M | 72.51M | 25.13M | 11.68M | 21.13M | -16.07M | 18.25M | 16.20M | 35.49M | 25.08M | -16.97M | 26.79M | 22.43M | 9.59M | -7.68M | 25.65M | 17.99M | 32.94M |
|
Amortizatization of Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Change in Accured Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Working Capital Changes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | | | | | | | | | | | | | | | | | |
|
Capital Expenditures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 46.26M | -44.94M | 1.03M | 6.37M | 5.49M | -10.89M | 19.49M | 2.71M | -2.18M | 16.69M | 5.68M | 0.26M | 27.57M | 18.37M | 6.16M | 0.44M | 38.05M | -36.90M | 62.34M | 0.19M |
|
Sales of Property, Plant and Equipment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.87M | -9.98M | 35.60M | 4.86M | -4.80M | 22.88M | 2.43M | 0.01M | 20.67M | 5.04M | 7.04M | 7.08M | -6.70M | 28.01M | -28.02M | 0.00M | 19.44M | -19.44M | 0.07M | 11.17M |
|
Change in Acquisitions & Divestments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 24.39M | 6.47M | 7.16M | 1.40M | 0.01M | 0.34M | 13.47M | 4.15M | 1.28M | 0.13M | 9.81M | 1.41M | 63.85M | 24.56M | -87.51M | 26.37M | -24.84M | 0.57M | 0.73M | 1.23M |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.79M | -71.32M | 16.54M | -37.24M | 1.09M | -60.26M | 59.24M | 17.36M | 31.19M | 5.17M | -39.11M | 1.70M | 11.68M | 2.42M | -58.94M | -29.27M | -43.18M | -2.07M | 7.31M | 7.71M |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -16.48M | 29.87M | -13.90M | -19.76M | -40.74M | 0.40M | -41.11M | -25.24M | -37.33M | 4.11M | -3.58M | -2.15M | -2.58M | 3.04M | -2.32M | 14.87M | -2.03M | -1.34M | -25.82M | 7.33M |
|
Change in Cash (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.23M | -37.03M | 18.39M | 15.51M | -14.52M | -48.18M | 39.26M | -23.95M | 12.11M | 25.48M | -7.20M | 24.63M | -7.87M | 32.25M | -38.84M | -4.81M | -52.89M | 22.24M | -0.53M | 47.98M |
|
Free Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -22.76M | 49.35M | 14.71M | 66.14M | 19.64M | 22.57M | 1.64M | -18.78M | 20.43M | -0.49M | 29.82M | 24.82M | -44.54M | 8.42M | 16.27M | 9.14M | -45.73M | 62.55M | -44.35M | 32.75M |
|
Net Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.23M | -37.03M | 18.39M | 15.51M | -14.52M | -48.18M | 39.26M | -23.95M | 12.11M | 25.48M | -7.20M | 24.63M | -7.87M | 32.25M | -38.84M | -4.81M | -52.89M | 22.24M | -0.53M | 47.98M |