|
Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.26M | 10.79M | 5.34M | 3.23M | 3.57M | -2.35M | 29.34M | 1.24M | 6.35M | 4.04M | 2.86M | 7.47M | 7.27M | 11.83M | 10.57M | 6.41M | 6.51M | 7.82M | 13.49M | 7.00M |
|
Share-based Compensation (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.89M | 0.46M | -2.32M | 0.60M | 0.13M | 0.43M | -0.23M | 0.14M | | | 0.46M | 0.48M | 0.65M | | -0.33M | 0.44M | 0.63M | 0.09M | 1.43M | 0.19M |
|
Cash from Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 23.50M | 4.41M | 15.75M | 72.51M | 25.13M | 11.68M | 21.13M | -16.07M | 18.25M | 16.20M | 35.49M | 25.08M | -16.97M | 26.79M | 22.43M | 9.59M | -7.68M | 25.65M | 17.99M | 32.94M |
|
Change in Accured Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Capital Expenditures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.48M | 67.06M | 22.00M | 0.36M | 11.50M | -10.89M | 0.63M | 2.71M | -2.18M | 16.69M | -16.11M | 17.74M | -17.32M | 0.15M | 51.77M | 0.44M | 0.44M | 52.32M | 10.72M | 31.47M |
|
Sales of Property, Plant and Equipment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.87M | -9.98M | 35.60M | 0.06M | | 22.88M | 2.43M | 0.01M | -1.00 | 25.72M | 7.04M | 0.07M | 23.07M | 5.25M | 7.92M | 9.24M | 10.20M | -19.44M | 38.70M | 11.17M |
|
Change in Acquisitions & Divestments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 33.01M | -31.05M | 0.53M | 4.05M | 0.01M | 0.34M | 0.51M | 5.38M | 0.05M | 0.13M | 37.07M | 0.18M | 65.09M | -64.09M | 1.15M | 26.37M | -24.84M | 0.57M | 1.35M | 0.91M |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.79M | -71.32M | 16.54M | -37.24M | 1.09M | -60.26M | 59.24M | 17.36M | 31.19M | 5.17M | -39.11M | 1.70M | 11.68M | 2.42M | -58.94M | -29.27M | -43.18M | -2.07M | 7.31M | 7.71M |
|
Other financing activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.11M | 0.09M | 0.79M | 0.09M | 0.04M | | 0.02M | 0.03M | 0.00M | 0.03M | 0.07M | | | 0.07M | 0.33M | 0.08M | | | 0.02M | 0.01M |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -16.48M | 29.87M | -13.90M | -19.76M | -40.74M | 0.40M | -41.11M | -25.24M | -37.33M | 4.11M | -3.58M | -2.15M | -2.58M | 3.04M | -2.32M | 14.87M | -2.03M | -1.34M | -25.82M | 7.33M |
|
Change in Cash (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.23M | -37.03M | 18.39M | 15.51M | -14.52M | -48.18M | 39.26M | -23.95M | 12.11M | 25.48M | -7.20M | 24.63M | -7.87M | 32.25M | -38.84M | -4.81M | -52.89M | 22.24M | -0.53M | 47.98M |
|
Free Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 23.02M | -62.65M | -6.25M | 72.15M | 13.63M | 22.57M | 20.50M | -18.78M | 20.43M | -0.49M | 51.60M | 7.34M | 0.34M | 26.64M | -29.35M | 9.14M | -8.12M | -26.68M | 7.27M | 1.47M |
|
Net Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.23M | -37.03M | 18.39M | 15.51M | -14.52M | -48.18M | 39.26M | -23.95M | 12.11M | 25.48M | -7.20M | 24.63M | -7.87M | 32.25M | -38.84M | -4.81M | -52.89M | 22.24M | -0.53M | 47.98M |