|
Net Income (Quarter)
|
0.42M | 0.50M | -0.40M | -1.99M | -1.30M | -1.31M | 1.20M | 1.13M | 3.37M | 5.43M | 9.18M | 2.03M | 2.80M | 1.27M | 1.49M | -0.04M | 2.50M | 2.46M | 2.97M | 0.89M | 3.78M | 5.45M | 3.56M | 2.54M | 5.53M | 4.38M | 0.45M | 1.86M | 2.49M | 1.10M | 8.67M | 16.93M | 3.24M | 2.01M | -0.49M | 1.93M | 3.48M | 3.62M | 1.87M | 1.42M | 20.56M | 29.30M | 7.17M | 12.13M | 11.26M | 10.79M | 5.34M | 3.23M | 3.57M | -2.35M | 11.29M | 1.24M | 6.35M | 4.04M | 0.37M | 7.47M | 7.27M | 11.83M | 2.54M | 4.34M | 6.51M | 7.82M | 14.95M |
|
Gains from Investment Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.97M | 1.56M | | -0.00M | -0.80M | 0.02M | -2.16M | | | 0.16M | 23.78M | -0.02M | 11.88M | -8.51M | 13.19M | 3.27M | -3.26M | 4.79M | 7.02M | 1.08M | 1.49M | 0.11M | 2.53M | 0.60M | 0.13M | -0.26M | 33.58M | 0.14M | -0.13M | 18.90M | 1.49M | 0.48M | 0.65M | | -0.95M | 0.44M | 0.63M | 3.48M | -1.97M |
|
Non-cash Items (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.79M | | | | 1.29M | | | | | | | | 0.59M | | | | | | | | | | | | | | | | |
|
Cash from Operations (Quarter)
|
| -15.18M | 32.51M | 42.22M | -8.04M | -15.43M | -11.88M | 25.19M | -0.76M | 10.08M | -12.09M | 5.45M | 33.38M | 4.35M | -6.53M | 22.72M | 17.79M | -4.11M | -48.85M | 0.71M | -19.55M | 15.16M | -24.44M | 27.28M | -38.97M | 29.33M | 17.90M | 30.43M | -10.39M | -14.01M | 38.29M | 8.71M | -36.50M | 17.54M | 17.26M | 19.52M | -60.25M | -22.14M | -12.74M | | | -55.03M | 34.96M | 100.98M | 23.50M | 4.41M | 15.75M | 72.51M | 25.13M | 11.68M | 21.13M | -16.07M | 18.25M | 16.20M | 35.49M | 25.08M | -16.97M | 26.79M | 22.43M | 9.59M | -7.68M | 25.65M | 17.99M |
|
Amortizatization of Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -5.28M | | | | -7.06M | | | | -11.84M | | | | | | | | | | | | | | | | | | | | |
|
Change in Accured Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 0.43M | 0.36M | 0.32M | 0.40M | 0.43M | 0.38M | 0.31M | 0.39M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Working Capital Changes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | | | | 0.00M | | | | | | | | | | | | | | | | |
|
Capital Expenditures (Quarter)
|
| 0.95M | -0.50M | 0.10M | 0.20M | 0.12M | 0.02M | 0.64M | 0.56M | -1.11M | 0.06M | 0.03M | 15.56M | 11.63M | -0.47M | 0.28M | 3.60M | -2.78M | 18.22M | 1.70M | 0.04M | 0.55M | 1.35M | 1.08M | -0.29M | 0.51M | 25.33M | 3.10M | -2.71M | -0.91M | -0.40M | -0.77M | -20.38M | 20.13M | 2.30M | -0.08M | 4.39M | -10.78M | 8.31M | | | 15.31M | 12.66M | 23.55M | -20.21M | 67.06M | 22.00M | 6.37M | 5.49M | 9.04M | -19.29M | 2.71M | -2.18M | 0.26M | 0.32M | 0.26M | 27.57M | 18.37M | 6.16M | 0.44M | 38.05M | 14.72M | 10.72M |
|
Sales of Property, Plant and Equipment (Quarter)
|
| 2.43M | 1.78M | | | -0.05M | 4.90M | -0.01M | | -1.00 | 6.90M | | | | -0.03M | | | | | | | 2.90M | | | | 6.00 | 0.01M | | | 8.60M | 5.17M | 0.05M | 59.58M | 5.83M | -63.44M | 2.35M | 2.60M | 3.35M | 3.32M | | | 6.47M | -12.86M | 5.15M | 4.87M | -9.98M | 35.60M | 0.06M | | -0.00M | 0.01M | 9.16M | 11.52M | 5.04M | 7.04M | 7.08M | 16.05M | 5.25M | 7.92M | 0.00M | | 31.49M | -31.42M |
|
Change in Acquisitions & Divestments (Quarter)
|
| 17.68M | -19.49M | 2.03M | 6.34M | -4.40M | 62.62M | 1.26M | 2.44M | 3.02M | -3.69M | 1.25M | 1.11M | 0.76M | 1.40M | 0.67M | 1.41M | 6.86M | -5.27M | 1.12M | 0.46M | 37.16M | -32.17M | 2.36M | 5.10M | 2.57M | 5.31M | 4.09M | 10.56M | -2.72M | 48.49M | 3.60M | -1.75M | 0.63M | 0.41M | 1.54M | 12.15M | 5.76M | -16.81M | | | -58.43M | 1.89M | 9.99M | 24.39M | -31.05M | 44.68M | 1.40M | 0.01M | 0.34M | 22.87M | 4.15M | 15.70M | 0.13M | -32.32M | 1.41M | 0.58M | 87.83M | -88.25M | 1.09M | 35.66M | 0.57M | 0.73M |
|
Cash from Investing Activities (Quarter)
|
| 26.23M | 2.09M | -21.98M | -13.18M | -5.67M | 0.19M | -1.41M | 7.31M | 6.59M | 1.05M | 16.27M | -34.96M | -22.68M | 8.24M | -14.46M | -29.48M | 1.31M | -2.10M | 9.75M | 23.20M | 2.65M | -20.23M | -19.11M | -2.08M | -10.80M | -23.60M | 15.60M | -2.40M | -47.77M | -4.39M | 55.70M | -3.63M | 14.95M | -3.70M | -17.01M | 17.48M | -24.41M | 62.03M | | | 11.65M | 48.85M | -8.05M | -0.79M | -71.32M | 16.54M | -37.24M | 1.09M | -60.26M | 59.24M | 17.36M | 31.19M | 5.17M | -39.11M | 1.70M | 11.68M | 2.42M | -58.94M | -29.27M | -43.18M | -2.07M | 7.31M |
|
Cash from Financing Activities (Quarter)
|
| 0.90M | -21.58M | 3.13M | -3.93M | 6.33M | 6.59M | -6.19M | 6.66M | -6.33M | -12.18M | -2.13M | -1.78M | 4.14M | 0.95M | -1.63M | -1.93M | 4.15M | 49.26M | -0.57M | 3.88M | 5.81M | 12.82M | -1.51M | 31.15M | -4.42M | -6.22M | -0.15M | 9.74M | 18.76M | -26.15M | -7.51M | 56.84M | -13.20M | -10.01M | -13.96M | 39.86M | 43.16M | -44.75M | | | 75.86M | -129.83M | -54.57M | -16.48M | 29.87M | -13.90M | -19.76M | -40.74M | 0.40M | -41.11M | -25.24M | -37.33M | 4.11M | -3.58M | -2.15M | -2.58M | 3.04M | -2.32M | 14.87M | -2.03M | -1.34M | -25.82M |
|
Change in Cash (Quarter)
|
| 11.95M | 13.02M | 23.37M | -25.15M | -14.78M | -5.11M | 17.59M | 13.21M | 10.34M | -23.23M | 19.59M | -3.35M | -14.19M | 2.67M | 6.63M | -13.62M | 1.34M | -1.70M | 9.89M | 7.53M | 23.62M | -31.84M | 6.65M | -9.90M | 14.11M | -11.92M | 45.89M | -3.05M | -43.02M | 7.74M | 56.90M | 16.71M | 19.28M | 3.54M | -11.45M | -2.91M | -3.39M | 4.55M | | | 32.49M | -46.01M | 38.36M | 6.23M | -37.03M | 18.39M | 15.51M | -14.52M | -48.18M | 39.26M | -23.95M | 12.11M | 25.48M | -7.20M | 24.63M | -7.87M | 32.25M | -38.84M | -4.81M | -52.89M | 22.24M | -0.53M |
|
Free Cash Flow (Quarter)
|
| -16.13M | 33.02M | 42.12M | -8.24M | -15.55M | -11.91M | 24.56M | -1.32M | 11.19M | -12.15M | 5.42M | 17.82M | -7.28M | -6.06M | 22.44M | 14.19M | -1.34M | -67.08M | -0.98M | -19.59M | 14.61M | -25.78M | 26.19M | -38.68M | 28.83M | -7.44M | 27.33M | -7.68M | -13.11M | 38.69M | 9.48M | -16.12M | -2.60M | 14.96M | 19.60M | -64.64M | -11.36M | -21.04M | | | -70.34M | 22.30M | 77.42M | 43.71M | -62.65M | -6.25M | 66.14M | 19.64M | 2.64M | 40.42M | -18.78M | 20.43M | 15.94M | 35.17M | 24.82M | -44.54M | 8.42M | 16.27M | 9.14M | -45.73M | 10.93M | 7.27M |
|
Net Cash Flow (Quarter)
|
| 11.95M | 13.02M | 23.37M | -25.15M | -14.78M | -5.11M | 17.59M | 13.21M | 10.34M | -23.23M | 19.59M | -3.35M | -14.19M | 2.67M | 6.63M | -13.62M | 1.34M | -1.70M | 9.89M | 7.53M | 23.62M | -31.84M | 6.65M | -9.90M | 14.11M | -11.92M | 45.89M | -3.05M | -43.02M | 7.74M | 56.90M | 16.71M | 19.28M | 3.54M | -11.45M | -2.91M | -3.39M | 4.55M | | | 32.49M | -46.01M | 38.36M | 6.23M | -37.03M | 18.39M | 15.51M | -14.52M | -48.18M | 39.26M | -23.95M | 12.11M | 25.48M | -7.20M | 24.63M | -7.87M | 32.25M | -38.84M | -4.81M | -52.89M | 22.24M | -0.53M |