|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 149.21M | 111.50M | 141.41M | 145.63M | 131.30M | 84.95M | 133.48M | 99.55M | 110.29M | 134.75M | 139.92M | 150.93M | 143.63M | 170.71M | 150.10M | 132.95M | 79.32M | 100.40M | 102.26M | 150.12M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.18M | 2.05M | 2.02M | 2.01M | 1.96M | 1.63M | 1.44M | 1.44M | 1.43M | 1.23M | 13.64M | 1.23M | 1.24M | 1.23M | 366.55M | 1.15M | 1.15M | 389.19M | 382.78M | 18.35M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 151.39M | 113.55M | 143.44M | 147.64M | 133.26M | 86.57M | 134.92M | 100.99M | 111.72M | 135.98M | 153.56M | 152.16M | 144.87M | 171.94M | 516.65M | 134.10M | 80.47M | 489.59M | 485.03M | 168.47M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.40M | 17.16M | 18.32M | 14.50M | 19.97M | 17.03M | 30.80M | 18.24M | 13.17M | 17.02M | 15.34M | 16.88M | 15.73M | 16.45M | 17.54M | 17.58M | 15.47M | 16.64M | 17.04M | 17.73M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.85M | 14.77M | 14.77M | 14.69M | 15.03M | 10.84M | 14.84M | 14.76M | 14.86M | 9.15M | 14.44M | 7.91M | 13.82M | 6.30M | 13.74M | 13.72M | 4.59M | 13.46M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.40M | 17.16M | 33.17M | 29.27M | 34.73M | 31.73M | 45.84M | 29.09M | 28.01M | 31.78M | 30.19M | 26.03M | 30.18M | 24.36M | 31.35M | 23.88M | 29.21M | 30.36M | 21.63M | 31.19M |
|
Land & Improvements (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.83M | 15.20M | 21.52M | 21.22M | 20.94M | 20.57M | 20.58M | 20.23M | 19.93M | 19.58M | 19.18M | 18.81M | 18.05M | 17.75M | 19.05M | 18.81M | 18.65M | 18.75M | 18.21M | 17.89M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 785.47M | 857.66M | 823.56M | 847.16M | 830.51M | 924.43M | 948.96M | 930.58M | 896.17M | 886.04M | 936.81M | 935.79M | 919.41M | 924.21M | 966.39M | 998.09M | 1,042.89M | 1,047.10M | 14.07M | 1.20M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.52M | 3.52M | 5.25M | 5.25M | 5.25M | 5.25M | 5.25M | 5.25M | 5.25M | 5.25M | 5.25M | 5.25M | 5.25M | 5.25M | 5.25M | 5.25M | 5.25M | 5.25M | 5.25M | 5.25M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 53.06M | 55.58M | 56.29M | 54.38M | 3.04M | 3.17M | 3.44M | 3.49M | 3.46M | 3.32M | 3.17M | 3.05M | 2.94M | 2.84M | 2.71M | 2.62M | 2.53M | 2.46M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.52M | 3.52M | 58.31M | 60.84M | 61.54M | 59.63M | 8.29M | 8.42M | 8.70M | 8.75M | 8.71M | 8.57M | 8.43M | 8.31M | 8.19M | 8.09M | 7.97M | 7.87M | 7.78M | 7.71M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.83M | 6.08M | 7.84M | 7.76M | 2.74M | 0.15M | 23.80M | 7.46M | 0.15M | 7.64M | 20.07M | 22.74M | 24.89M | 24.05M | 21.37M | 2.71M | 9.28M | 19.17M | 6.42M | 10.03M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,502.06M | 1,558.33M | 1,547.59M | 1,519.80M | 1,472.17M | 1,460.07M | 1,461.11M | 1,443.08M | 1,403.61M | 1,413.77M | 1,430.55M | 1,446.50M | 1,460.72M | 1,494.82M | 1,494.46M | 1,524.25M | 1,543.98M | 1,562.99M | 1,561.84M | 1,580.78M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.21M | 13.92M | 10.17M | 8.85M | 5.92M | 4.86M | 5.36M | 3.30M | 3.22M | 2.98M | 2.94M | 3.56M | 3.30M | 3.25M | 2.94M | 4.98M | 6.23M | 5.54M | 4.15M | 4.07M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.21M | 13.92M | 10.17M | 8.85M | 5.92M | 4.86M | 5.36M | 3.30M | 3.22M | 2.98M | 2.94M | 3.56M | 3.30M | 3.25M | 2.94M | 4.98M | 6.23M | 5.54M | 4.15M | 4.07M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.41M | 2.45M | | | | | | | | | | | | | | | | | |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 31.04M | 29.00M | 27.01M | 23.17M | 16.35M | 32.16M | 15.44M | 13.67M | 13.75M | 15.66M | 14.62M | 16.35M | 24.54M | 15.11M | 15.29M | 15.98M | 25.92M | 30.09M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.71M | 3.13M | 14.51M | 3.00M | 2.94M | 15.87M | 16.23M | 2.71M | 17.16M | 2.61M | 2.54M | 18.50M | 2.44M | 19.49M | 20.17M | 1.97M | 1.91M | 1.86M | 22.99M | 1.78M |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 168.67M | 168.88M | 158.91M | 152.24M |
|
Pension (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 547.98M | 195.35M | | | 205.80M | 208.49M |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 29.89M | 32.84M | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 70.58M | 69.24M | 69.58M | 62.82M | 59.21M | 55.99M | 14.36M | 52.56M | 56.07M | 56.43M | 53.27M | 53.18M | 55.61M | 56.99M | 55.63M | 53.26M | 55.98M | 57.18M | 51.97M | 51.29M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,145.63M | 1,192.37M | 1,178.25M | 1,164.68M | 1,132.48M | 1,135.23M | 1,153.97M | 1,093.49M | 1,048.77M | 1,059.45M | 1,064.39M | 1,073.22M | 1,079.35M | 1,091.51M | 1,056.93M | 1,124.50M | 1,133.24M | 1,140.43M | 1,099.51M | 1,103.98M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,216.21M | 1,261.61M | 1,247.83M | 1,227.50M | 1,191.68M | 1,191.21M | 1,168.33M | 1,146.05M | 1,104.84M | 1,115.88M | 1,117.66M | 1,126.40M | 1,134.96M | 1,148.50M | 1,112.56M | 1,177.76M | 1,189.22M | 1,197.60M | 1,151.48M | 1,155.27M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 168.67M | 168.88M | 158.91M | 152.24M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 285.85M | 296.72M | 299.77M | 292.30M | 280.49M | 1,460.07M | 292.79M | 297.03M | 298.76M | 1,413.77M | 312.90M | 320.10M | 325.77M | 1,494.82M | 1,494.46M | 1,530.93M | 354.75M | 365.38M | 410.37M | 425.52M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 285.85M | 1,558.33M | 299.77M | 292.30M | 280.49M | 268.86M | 292.79M | 297.03M | 298.76M | 297.89M | 1,430.55M | 320.10M | 325.77M | 1,494.82M | 381.90M | 1,530.93M | 354.75M | 1,562.99M | 410.37M | 425.52M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,502.06M | 1,558.33M | 1,547.59M | 1,519.80M | 1,472.17M | 1,460.07M | 1,461.11M | 1,443.08M | 1,403.61M | 1,413.77M | 1,430.55M | 1,446.50M | 1,460.72M | 1,494.82M | 1,494.46M | 1,524.25M | 1,543.98M | 1,562.99M | 1,561.84M | 1,580.78M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.18M | 0.10M | 0.11M | 0.10M | 0.75M | 0.60M | 0.00M | 0.61M | 0.00M | 0.87M | 0.00M | 0.00M | 0.00M | 0.94M | 0.01M | 0.01M | 1.16M | 0.01M | 0.02M | 1.14M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 168.42M | 20.47M | 18.07M | 5.88M | -4.43M | -15.07M | -13.07M | 202.73M | -12.89M | 204.12M | -6.89M | -7.78M | -8.30M | 225.40M | 33.72M | 234.22M | -1.83M | 232.86M | 248.80M | 255.80M |