|
Revenue
|
14.19B | 15.71B | 16.27B | 14.58B | 20.57B | 24.07B | 17.29B | 16.95B | 17.35B | 17.67B | 12.14B | 11.77B | 9.66B | 8.93B | 7.91B | 8.45B | 7.01B | 10.66B | 13.63B | 14.44B | 4.00B | 2.63B | 3.40B | 3.71B | 4.87B | 2.78B | 6.07B | 5.46B | 5.51B | 12.38B | 7.92B | 6.51B | 7.12B | 6.08B | 6.55B | 7.19B | 7.87B | 11.28B | 11.24B | 20.37B | 8.24B | 14.28B | 9.25B | 11.24B | 10.19B | 11.85B | 14.34B | 16.38B | 18.93B | 16.38B | 13.01B | 16.16B | 15.05B | 16.64B | 19.57B | 22.11B | 27.07B | 31.14B | 27.94B | 36.89B | 34.83B | 32.72B |
|
Cost of Revenue
|
14.11B | 15.64B | 16.17B | 14.47B | 20.47B | 23.96B | 17.19B | 16.83B | 17.23B | 17.55B | 12.02B | 11.65B | 9.54B | 8.82B | 7.80B | 8.32B | 6.89B | 10.53B | 13.49B | 14.29B | 3.84B | 2.45B | 3.25B | 3.54B | 4.69B | 2.60B | 5.89B | 5.26B | 5.31B | 12.18B | 7.71B | 6.25B | 6.86B | 5.84B | 6.29B | 6.92B | 7.59B | 10.99B | 10.97B | 20.00B | 7.92B | 13.94B | 8.87B | 10.77B | 9.76B | 11.46B | 13.89B | 15.84B | 18.40B | 15.80B | 12.36B | 15.46B | 14.27B | 15.86B | 18.79B | 21.29B | 26.16B | 30.22B | 26.99B | 35.93B | 33.80B | 31.52B |
|
Gross Profit
|
0.08B | 0.07B | 0.10B | 0.11B | 0.11B | 0.11B | 0.10B | 0.12B | 0.12B | 0.12B | 0.12B | 0.11B | 0.12B | 0.11B | 0.11B | 0.13B | 0.12B | 0.13B | 0.14B | 0.16B | 0.15B | 0.18B | 0.15B | 0.17B | 0.17B | 0.18B | 0.19B | 0.20B | 0.20B | 0.21B | 0.21B | 0.26B | 0.26B | 0.24B | 0.26B | 0.27B | 0.28B | 0.29B | 0.28B | 0.37B | 0.32B | 0.34B | 0.38B | 0.47B | 0.43B | 0.39B | 0.45B | 0.54B | 0.53B | 0.58B | 0.65B | 0.70B | 0.78B | 0.78B | 0.78B | 0.82B | 0.91B | 0.92B | 0.94B | 0.96B | 1.02B | 1.20B |
|
Depreciation & Amortization - Total
|
| | | | | | | | | | | | | | 0.00B | | | | 0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Research & Development
|
0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 8.20 | 0.01B | 0.01B | -0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.01B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.03B |
|
Other Operating Expenses
|
0.06B | 0.06B | 0.08B | 0.08B | 0.08B | 0.09B | 0.06B | 0.07B | 0.07B | 0.10B | 0.06B | 0.06B | 0.07B | 0.06B | 0.06B | 0.07B | 0.06B | 0.07B | 0.07B | 0.08B | 0.08B | 0.09B | 0.08B | 0.08B | 0.08B | 0.09B | 0.09B | 0.10B | 0.10B | 0.14B | 0.11B | 0.11B | 0.11B | 0.13B | 0.11B | 0.13B | 0.13B | 0.13B | 0.14B | 0.18B | 0.17B | 0.21B | 0.21B | 0.24B | 0.23B | 0.23B | 0.24B | 0.30B | 0.28B | 0.30B | 0.29B | 0.32B | 0.32B | 0.30B | 0.30B | 0.33B | 0.35B | 0.32B | 0.35B | 0.36B | 0.37B | 0.44B |
|
Operating Expenses
|
0.06B | 0.07B | 0.09B | 0.09B | 0.09B | 0.09B | 0.07B | 0.08B | 0.08B | 0.10B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.08B | 0.07B | 0.08B | 0.08B | 0.09B | 0.09B | 0.10B | 0.09B | 0.09B | 0.10B | 0.10B | 0.11B | 0.11B | 0.11B | 0.15B | 0.11B | 0.12B | 0.12B | 0.12B | 0.12B | 0.14B | 0.14B | 0.14B | 0.15B | 0.19B | 0.18B | 0.23B | 0.23B | 0.26B | 0.26B | 0.26B | 0.26B | 0.32B | 0.30B | 0.32B | 0.31B | 0.34B | 0.34B | 0.33B | 0.33B | 0.36B | 0.38B | 0.36B | 0.38B | 0.39B | 0.40B | 0.48B |
|
Operating Income
|
0.01B | -0.00B | 0.01B | 0.03B | 0.01B | 0.01B | 0.03B | 0.04B | 0.05B | 0.01B | 0.05B | 0.04B | 0.05B | 0.04B | 0.04B | 0.05B | 0.05B | 0.05B | 0.06B | 0.07B | 0.07B | 0.08B | 0.06B | 0.07B | 0.08B | 0.08B | 0.08B | 0.09B | 0.09B | 0.05B | 0.10B | 0.14B | 0.14B | 0.12B | 0.14B | 0.13B | 0.14B | 0.15B | 0.13B | 0.18B | 0.14B | 0.11B | 0.15B | 0.21B | 0.18B | 0.13B | 0.19B | 0.23B | 0.23B | 0.26B | 0.34B | 0.36B | 0.44B | 0.45B | 0.46B | 0.46B | 0.53B | 0.56B | 0.56B | 0.57B | 0.62B | 0.73B |
|
EBIT
|
0.01B | -0.00B | 0.01B | 0.03B | 0.01B | 0.01B | 0.03B | 0.04B | 0.05B | 0.01B | 0.05B | 0.04B | 0.05B | 0.04B | 0.04B | 0.05B | 0.05B | 0.05B | 0.06B | 0.07B | 0.07B | 0.08B | 0.06B | 0.07B | 0.08B | 0.08B | 0.08B | 0.09B | 0.09B | 0.05B | 0.10B | 0.14B | 0.14B | 0.12B | 0.14B | 0.13B | 0.14B | 0.15B | 0.13B | 0.18B | 0.14B | 0.11B | 0.15B | 0.21B | 0.18B | 0.13B | 0.19B | 0.23B | 0.23B | 0.26B | 0.34B | 0.36B | 0.44B | 0.45B | 0.46B | 0.46B | 0.53B | 0.56B | 0.56B | 0.57B | 0.62B | 0.73B |
|
Other Non Operating Income
|
| | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | | | | | | | 0.00B | | | 0.01B | | 0.00B | 0.00B | | | | | | 0.00B | | | 0.01B | | | 0.02B | | | | | | | | 0.01B | | | |
|
EBT
|
0.01B | -0.00B | 0.01B | 0.02B | 0.02B | 0.01B | -0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.00B | 0.01B | -0.00B | 0.00B | 0.01B | 0.00B | 0.01B | 0.01B | 0.02B | 0.02B | 0.03B | 0.01B | 0.02B | 0.02B | 0.02B | 0.01B | 0.01B | 0.01B | -0.02B | 0.02B | 0.03B | 0.03B | 0.02B | 0.02B | 0.03B | 0.02B | 0.03B | 0.02B | 0.06B | 0.05B | 0.08B | 0.03B | 0.08B | 0.05B | 0.00B | 0.05B | 0.09B | 0.07B | 0.07B | 0.10B | 0.06B | 0.09B | 0.08B | 0.10B | 0.07B | 0.09B | 0.10B | 0.12B | 0.10B | 0.09B | 0.11B |
|
Tax Provisions
|
0.00B | -0.00B | 0.00B | 0.01B | 0.01B | 0.01B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.00B | 0.01B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.03B | 0.01B | 0.01B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.01B | 0.00B | 0.01B | 0.02B | 0.01B | -0.00B | 0.01B | 0.02B | 0.02B | 0.01B | 0.02B | 0.02B | 0.03B | 0.02B | 0.03B | 0.02B | 0.03B | 0.02B | 0.03B | 0.03B | 0.02B | 0.02B |
|
Profit After Tax
|
0.01B | -0.00B | 0.00B | 0.02B | 0.01B | 0.01B | -0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.00B | 0.01B | 0.00B | 0.00B | 0.01B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.01B | 0.01B | 0.01B | 0.02B | 0.01B | 0.01B | 0.01B | -0.02B | -6.90 | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.03B | 0.02B | 0.04B | 0.04B | 0.08B | 0.02B | 0.06B | 0.03B | 0.01B | 0.04B | 0.06B | 0.05B | 0.05B | 0.08B | 0.04B | 0.07B | 0.05B | 0.07B | 0.05B | 0.06B | 0.08B | 0.09B | 0.07B | 0.06B | 0.09B |
|
Net Income - Minority
|
| -0.00B | | | -0.00B | -0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests
|
| | | 0.00B | 0.00B | -0.00B | -0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations
|
0.01B | -0.00B | 0.00B | 0.02B | 0.01B | 0.01B | -0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.00B | 0.01B | 0.00B | 0.00B | 0.01B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.01B | 0.01B | 0.01B | 0.02B | 0.01B | 0.01B | 0.01B | -0.02B | -0.01B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.03B | 0.02B | 0.04B | 0.04B | 0.08B | 0.02B | 0.06B | 0.03B | 0.01B | 0.04B | 0.06B | 0.05B | 0.05B | 0.08B | 0.04B | 0.07B | 0.05B | 0.07B | 0.05B | 0.06B | 0.08B | 0.09B | 0.07B | 0.06B | 0.09B |
|
Consolidated Net Income
|
-0.00B | 0.00B | -0.00B | 0.02B | 0.01B | 0.01B | -0.00B | 0.00B | 0.00B | -0.00B | 0.00B | -0.00B | -0.00B | -0.00B | 0.00B | -0.00B | -0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.01B | 0.01B | 0.01B | 0.02B | 0.01B | 0.01B | 0.01B | -0.02B | -0.01B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.03B | 0.02B | 0.04B | 0.04B | 0.08B | 0.02B | 0.06B | 0.03B | 0.01B | 0.04B | 0.06B | 0.05B | 0.05B | 0.08B | 0.04B | 0.07B | 0.05B | 0.07B | 0.05B | 0.06B | 0.08B | 0.09B | 0.07B | 0.06B | 0.09B |
|
Income towards Parent Company
|
-0.00B | -0.00B | -0.00B | 0.02B | 0.01B | 0.01B | -0.00B | 0.00B | 0.00B | -0.00B | 0.00B | -0.00B | -0.00B | -0.00B | 0.00B | -0.00B | -0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.01B | 0.01B | 0.01B | 0.02B | 0.01B | 0.01B | 0.01B | -0.02B | -0.01B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.03B | 0.02B | 0.04B | 0.04B | 0.08B | 0.02B | 0.06B | 0.03B | 0.01B | 0.04B | 0.06B | 0.05B | 0.05B | 0.08B | 0.04B | 0.07B | 0.05B | 0.07B | 0.05B | 0.06B | 0.08B | 0.09B | 0.07B | 0.06B | 0.09B |
|
Net Income towards Common Stockholders
|
-0.00B | -0.00B | -0.00B | 0.02B | 0.01B | 0.01B | -0.00B | 0.00B | 0.00B | -0.00B | 0.00B | -0.00B | -0.00B | -0.00B | 0.00B | -0.00B | -0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.01B | 0.01B | 0.01B | 0.02B | 0.01B | 0.01B | 0.01B | -0.02B | -0.01B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.03B | 0.02B | 0.04B | 0.04B | 0.08B | 0.02B | 0.06B | 0.03B | 0.01B | 0.04B | 0.06B | 0.05B | 0.05B | 0.08B | 0.04B | 0.07B | 0.05B | 0.07B | 0.05B | 0.06B | 0.08B | 0.09B | 0.07B | 0.06B | 0.09B |
|
EPS (Basic)
|
0.50 | -0.17 | 0.23 | 0.87 | 0.58 | 0.41 | -0.02 | 0.13 | 0.24 | 0.44 | 0.70 | 0.08 | 0.18 | 0.05 | 0.13 | 0.39 | 0.19 | 0.30 | 0.50 | 0.68 | 0.64 | 1.12 | 0.47 | 0.77 | 0.79 | 0.91 | 0.34 | 0.58 | 0.67 | -1.27 | -0.37 | 1.20 | 1.27 | 0.83 | 0.96 | 1.23 | 0.85 | 1.42 | 0.85 | 2.03 | 1.90 | 4.00 | 1.00 | 2.81 | 1.72 | 0.37 | 2.09 | 3.18 | 2.42 | -0.84 | 2.50 | 1.35 | 2.24 | -0.95 | 2.20 | 1.12 | 1.30 | 1.60 | 2.66 | 1.49 | 1.29 | 1.67 |
|
EPS (Weighted Average and Diluted)
|
0.48 | -0.17 | 0.22 | 0.81 | 0.55 | 0.39 | -0.02 | 0.12 | 0.23 | 0.42 | 0.68 | 0.08 | 0.17 | 0.04 | 0.12 | 0.39 | 0.18 | 0.29 | 0.49 | 0.67 | 0.62 | 1.09 | 0.46 | 0.76 | 0.78 | 0.90 | 0.34 | 0.58 | 0.66 | -1.27 | -0.37 | 1.18 | 1.25 | 0.81 | 0.94 | 1.21 | 0.84 | 1.40 | 0.84 | 2.00 | 1.87 | 3.90 | 0.98 | 2.73 | 1.67 | 0.36 | 2.04 | 3.11 | 2.37 | -0.85 | 2.41 | 1.30 | 2.17 | -0.91 | 2.13 | 1.09 | 1.25 | 1.55 | 2.54 | 1.41 | 1.22 | 1.57 |
|
Shares Outstanding (Weighted Average)
|
0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B |
|
Shares Outstanding (Diluted Average)
|
0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.03B | 0.03B | 0.03B | 0.03B | 0.05B | 0.03B | 0.05B | 0.05B | 0.05B | 0.03B | 0.05B | 0.05B | 0.05B |
|
EBITDA
|
0.01B | -0.00B | 0.01B | 0.03B | 0.01B | 0.01B | 0.03B | 0.04B | 0.05B | 0.01B | 0.05B | 0.04B | 0.05B | 0.04B | 0.05B | 0.05B | 0.05B | 0.05B | 0.06B | 0.07B | 0.07B | 0.08B | 0.06B | 0.07B | 0.08B | 0.08B | 0.08B | 0.09B | 0.09B | 0.05B | 0.10B | 0.14B | 0.14B | 0.12B | 0.14B | 0.13B | 0.14B | 0.15B | 0.13B | 0.18B | 0.14B | 0.11B | 0.15B | 0.21B | 0.18B | 0.13B | 0.19B | 0.23B | 0.23B | 0.26B | 0.34B | 0.36B | 0.44B | 0.45B | 0.46B | 0.46B | 0.53B | 0.56B | 0.56B | 0.57B | 0.62B | 0.73B |
|
Interest Expenses
|
0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.02B | 0.03B | 0.03B | 0.04B | 0.04B | 0.04B | 0.03B | 0.03B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.01B | 0.03B | 0.08B | 0.15B | 0.18B | 0.22B | 0.25B | 0.24B | 0.26B | 0.30B | 0.32B | 0.31B | 0.32B | 0.37B | 0.41B |
|
Tax Rate
|
35.82% | 36.17% | 35.59% | 34.33% | 40.46% | 41.54% | 28.57% | 33.33% | 20.34% | 20.95% | 27.86% | | 28.17% | | 38.46% | 25.24% | 7.50% | 25.64% | 30.88% | 28.18% | 29.07% | 27.74% | 27.27% | 27.50% | 31.78% | 12.50% | 25.00% | 23.08% | 15.33% | | | 23.05% | 27.05% | 23.41% | 25.41% | 24.27% | 24.54% | 20.23% | 24.88% | 29.95% | 25.31% | 3.13% | 27.51% | 27.52% | 25.65% | | 20.57% | 26.77% | 30.75% | 21.23% | 19.87% | 27.48% | 26.46% | 32.76% | 27.80% | 26.56% | 29.66% | 21.81% | 27.20% | 26.16% | 25.93% | 21.52% |