|
Revenue
|
43.60B | 46.94B | 72.89B | 66.69B | 42.49B | 34.02B | 34.69B | 14.75B | 29.42B | 27.62B | 32.90B | 54.14B | 42.53B | 66.04B | 60.86B | 99.89B | 132.38B |
|
Cost of Revenue
|
43.51B | 46.67B | 72.47B | 66.25B | 42.03B | 33.53B | 34.07B | 14.08B | 28.64B | 26.65B | 31.79B | 52.83B | 40.86B | 63.93B | 57.94B | 96.45B | 128.25B |
|
Gross Profit
|
0.09B | 0.27B | 0.42B | 0.45B | 0.47B | 0.49B | 0.62B | 0.67B | 0.78B | 0.98B | 1.11B | 1.31B | 1.67B | 2.11B | 2.91B | 3.44B | 4.13B |
|
Depreciation & Amortization - Total
|
| 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.03B | 0.04B | 0.05B | 0.06B |
|
Research & Development
|
0.00B | 0.01B | 0.02B | 0.02B | 0.02B | 0.03B | 0.03B | 0.03B | 0.03B | 0.01B | 0.02B | 0.03B | 0.05B | 0.05B | 0.06B | 0.07B | 0.09B |
|
Other Operating Expenses
|
0.07B | 0.22B | 0.23B | 0.25B | 0.25B | 0.25B | 0.31B | 0.33B | 0.42B | 0.44B | 0.50B | 0.68B | 0.90B | 1.09B | 1.19B | 1.25B | 1.45B |
|
Operating Expenses
|
0.07B | 0.24B | 0.25B | 0.28B | 0.29B | 0.30B | 0.35B | 0.38B | 0.48B | 0.48B | 0.55B | 0.74B | 1.00B | 1.21B | 1.32B | 1.42B | 1.65B |
|
Operating Income
|
0.01B | 0.01B | 0.04B | 0.01B | 0.18B | 0.19B | 0.27B | 0.29B | 0.31B | 0.49B | 0.56B | 0.57B | 0.67B | 0.90B | 1.59B | 2.01B | 2.48B |
|
EBIT
|
0.01B | 0.01B | 0.04B | 0.01B | 0.18B | 0.19B | 0.27B | 0.29B | 0.31B | 0.49B | 0.56B | 0.57B | 0.67B | 0.90B | 1.59B | 2.01B | 2.48B |
|
Other Non Operating Income
|
| | | | | | | 0.01B | | 0.00B | 0.01B | | | | | | |
|
EBT
|
0.01B | 0.02B | 0.06B | 0.02B | 0.02B | 0.03B | 0.08B | 0.07B | 0.02B | 0.10B | 0.11B | 0.21B | 0.15B | 0.28B | 0.32B | 0.35B | 0.41B |
|
Tax Provisions
|
0.00B | 0.01B | 0.02B | 0.01B | 0.00B | 0.01B | 0.02B | 0.02B | 0.01B | 0.05B | 0.03B | 0.04B | 0.04B | 0.07B | 0.08B | 0.09B | 0.10B |
|
Profit After Tax
|
0.03B | 0.01B | 0.03B | 0.02B | 0.02B | 0.02B | 0.06B | 0.05B | 0.01B | 0.06B | 0.09B | 0.17B | 0.12B | 0.21B | 0.24B | 0.26B | 0.31B |
|
Net Income - Minority
|
| -0.00B | -0.00B | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests
|
-0.00B | -0.00B | -0.00B | -0.00B | | | | | | | | | | | | | |
|
Income from Continuing Operations
|
0.01B | 0.01B | 0.03B | 0.02B | 0.02B | 0.02B | 0.06B | 0.05B | 0.01B | 0.06B | 0.09B | 0.17B | 0.12B | 0.21B | 0.24B | 0.26B | 0.31B |
|
Consolidated Net Income
|
-0.00B | 0.00B | 0.00B | -0.00B | 0.00B | -0.00B | 0.06B | 0.05B | 0.01B | 0.06B | 0.09B | 0.17B | 0.12B | 0.21B | 0.24B | 0.26B | 0.31B |
|
Income towards Parent Company
|
-0.00B | -0.00B | -0.00B | -0.00B | 0.00B | -0.00B | 0.06B | 0.05B | 0.01B | 0.06B | 0.09B | 0.17B | 0.12B | 0.21B | 0.24B | 0.26B | 0.31B |
|
Net Income towards Common Stockholders
|
-0.00B | -0.00B | -0.00B | -0.00B | 0.00B | -0.00B | 0.06B | 0.05B | 0.01B | 0.06B | 0.09B | 0.17B | 0.12B | 0.21B | 0.24B | 0.26B | 0.31B |
|
EPS (Basic)
|
0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
EPS (Weighted Average and Diluted)
|
0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Shares Outstanding (Weighted Average)
|
0.02B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.05B | 0.05B | 0.05B | 0.05B |
|
Shares Outstanding (Diluted Average)
|
0.01B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.03B | 0.05B | 0.05B | 0.05B |
|
EBITDA
|
0.01B | 0.01B | 0.04B | 0.02B | 0.19B | 0.20B | 0.28B | 0.30B | 0.31B | 0.50B | 0.57B | 0.58B | 0.70B | 0.93B | 1.63B | 2.06B | 2.54B |
|
Tax Rate
|
19.55% | 35.75% | 37.73% | 24.44% | 12.26% | 24.62% | 28.68% | 24.76% | 57.89% | 45.32% | 23.33% | 17.95% | 24.53% | 25.29% | 26.16% | 26.35% | 25.17% |