|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.08B | 1.11B | 0.98B | 1.30B | 1.36B | 1.11B | 1.25B | 1.26B | 1.40B | 1.11B | 1.16B | 1.31B | 1.22B | 1.27B | 1.40B | 1.31B | 1.31B | 1.61B | 1.59B | 2.12B |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.08B | 1.11B | 0.98B | 1.30B | 1.36B | 1.11B | 1.25B | 1.26B | 1.40B | 1.11B | 1.16B | 1.31B | 1.22B | 1.27B | 1.40B | 1.31B | 1.31B | 1.61B | 1.59B | 2.12B |
|
Securities Borrowed (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.70B | 2.16B | 3.70B | 2.08B | 3.73B | 4.17B | 4.41B | 0.75B | 5.31B | 1.13B | 0.99B | 5.67B | 6.16B | 1.66B | 6.92B | 1.80B | 2.49B | 8.60B | 2.38B | 2.29B |
|
Securities Bought (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.03B | 2.24B | 2.36B | 2.53B | 1.72B | 1.67B | 2.75B | 2.62B | 2.64B | 2.98B | 3.80B | 3.74B | 4.90B | 5.20B | 5.48B | 6.92B | 8.16B | 10.33B | 13.41B | 15.20B |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | | 0.03B | 0.00B | 0.00B | | | | | | | | 0.01B | | | | 0.12B | | |
|
Loans - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | | | | | | | | | |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.48B | 0.45B | 0.52B | 0.55B | 0.56B | 0.51B | 0.61B | 0.57B | 0.44B | 0.54B | 0.52B | 0.62B | 0.59B | 0.68B | 0.86B | 0.80B | 0.71B | 0.92B | 1.37B | 1.04B |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.11B | | | | | | | | | | | | | | | | | | | |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.09B | 0.09B | 0.10B | 0.10B | 0.11B | 0.11B | 0.12B | 0.12B | 0.12B | 0.12B | 0.13B | 0.13B | 0.14B | 0.14B | 0.15B | 0.15B | 0.15B | 0.17B | 0.17B | 0.17B |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.29B | | | | 1.33B | | | | 1.39B | | | | | | |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.07B | 0.07B | 0.07B | 0.30B | 0.30B | 0.30B |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10B | 0.10B | 0.10B | 0.09B | 0.09B | 0.09B | 0.09B | 0.09B | 0.09B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.09B | 0.09B | 0.09B | 0.74B | 0.76B | 0.74B |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.05B | 0.04B | 0.04B | 0.03B | 0.05B | 0.04B | 0.04B | 0.04B | 0.05B | 0.05B | 0.05B | 0.04B | 0.03B | 0.03B | 0.03B |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.11B | 0.11B | 0.10B | 0.12B | 0.12B | 0.15B | | 0.17B | 0.18B | 0.23B | 0.36B | 0.27B | 0.30B | 0.30B | 0.32B | 0.37B | 0.43B | 0.59B | 0.56B |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.80B | 18.84B | 19.23B | 21.20B | 19.41B | 19.86B | 19.83B | 21.92B | 21.93B | 21.94B | 23.24B | 25.65B | 25.93B | 27.47B | 29.59B | 31.28B | 34.27B | 45.27B | 47.78B | 53.63B |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.30B | 0.61B | 0.35B | 0.34B | 0.43B | 0.66B | 0.33B | 0.51B | 0.48B | 0.44B | 0.45B | 0.39B | 0.54B | 0.73B | 0.44B | 0.58B | 0.50B | 0.77B | 0.97B | 1.78B |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.51B | | | | 0.34B | | | | 0.34B | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.30B | 1.12B | 0.35B | 0.34B | 0.43B | 1.00B | 0.33B | 0.51B | 0.48B | 0.78B | 0.45B | 0.39B | 0.54B | 0.73B | 0.44B | 0.58B | 0.50B | 0.77B | 0.97B | 1.78B |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02B | 0.01B | 0.02B | 0.03B | 0.03B | 0.02B | 0.03B | 0.03B | 0.04B | 0.04B | 0.04B | 0.04B | 0.02B | 0.02B | 0.03B | 0.01B | 0.02B | 0.02B | 0.04B | 0.04B |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.27B | 4.34B | 0.51B | 0.50B | 0.34B | 0.34B | 0.58B | 0.34B | 0.34B | 0.34B | 0.42B | 6.01B | 0.54B | 0.34B | 0.55B | 0.34B | 0.54B | 0.78B | 1.16B | 0.56B |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.15B | 0.15B | 0.14B | 0.14B | 0.13B | 0.14B | 0.15B | 0.14B | 0.15B | 0.15B | 0.17B | 0.18B | 0.19B | 0.20B | 0.20B | 0.20B | 0.21B | 0.21B | 0.21B | 0.22B |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03B | 0.01B | 0.01B | 0.01B | 0.04B | 0.02B | 0.03B | 0.01B | 0.10B | 0.10B | 0.11B |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.29B | | | | 0.29B | | | | | | | | | | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.50B | | | | 20.27B | | | | 25.76B | | | | | | |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.90B | 17.94B | 18.28B | 20.19B | 18.36B | 18.79B | 18.66B | 20.67B | 20.60B | 20.56B | 21.76B | 24.11B | 24.32B | 25.76B | 27.81B | 29.40B | 32.29B | 42.89B | 45.26B | 50.93B |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.27B | 4.34B | 0.51B | 0.50B | 0.34B | 0.34B | 0.58B | 0.34B | 0.34B | 0.34B | 0.42B | 6.01B | 0.54B | 0.34B | 0.55B | 0.34B | 0.54B | 0.78B | 1.16B | 0.56B |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.90B | 0.90B | 0.95B | 1.01B | 1.05B | 1.07B | 1.18B | 1.25B | 1.33B | 1.38B | 1.48B | 1.54B | 1.61B | 1.71B | 1.78B | 1.88B | 1.98B | 2.38B | 2.52B | 2.70B |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.90B | 0.90B | 0.95B | 1.01B | 1.05B | 1.07B | 1.18B | 1.25B | 1.33B | 1.38B | 1.48B | 1.54B | 1.61B | 1.71B | 1.78B | 1.88B | 1.98B | 2.38B | 2.52B | 2.70B |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.80B | 18.84B | 19.23B | 21.20B | 19.41B | 19.86B | 19.83B | 21.92B | 21.93B | 21.94B | 23.24B | 25.65B | 25.93B | 27.47B | 29.59B | 31.28B | 34.27B | 45.27B | 47.78B | 53.63B |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.01B | 0.01B | 0.00B | 0.00B | 0.00B |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.02B | -0.03B | -0.03B | 0.79B | -0.06B | 0.89B | 0.97B | -0.05B | 1.08B | 1.13B | -0.02B | 1.25B | 1.31B | -0.03B | -0.05B | -0.03B | 1.61B | -0.02B | -0.02B | -0.03B |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.03B | 0.03B | 0.03B | 0.03B | 0.05B | 0.03B | 0.05B | 0.05B | 0.05B | 0.05B | 0.08B |