StoneX reported revenue growth of 15.40% and asset growth of 57.73% for the quarter ended Jun 2026. These growth metrics cover 64 quarters of results from Sep 2010 through Jun 2026, standardized by Business Quant from the company’s SEC filings.
| Growth Metrics | Sep2010 | Dec2010 | Mar2011 | Jun2011 | Sep2011 | Dec2011 | Mar2012 | Jun2012 | Sep2012 | Dec2012 | Mar2013 | Jun2013 | Sep2013 | Dec2013 | Mar2014 | Jun2014 | Sep2014 | Dec2014 | Mar2015 | Jun2015 | Sep2015 | Dec2015 | Mar2016 | Jun2016 | Sep2016 | Dec2016 | Mar2017 | Jun2017 | Sep2017 | Dec2017 | Mar2018 | Jun2018 | Sep2018 | Dec2018 | Mar2019 | Jun2019 | Sep2019 | Dec2019 | Mar2020 | Jun2020 | Sep2020 | Dec2020 | Mar2021 | Jun2021 | Sep2021 | Dec2021 | Mar2022 | Jun2022 | Sep2022 | Dec2022 | Mar2023 | Jun2023 | Sep2023 | Dec2023 | Mar2024 | Jun2024 | Sep2024 | Dec2024 | Mar2025 | Jun2025 | Sep2025 | Dec2025 | Mar2026 | Jun2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Growth Ratios | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Assets Growth (1y) | 39.81% | 37.60% | 34.15% | 15.53% | 5.41% | 3.14% | 3.41% | 13.01% | 10.47% | 17.21% | 17.03% | 18.23% | 25.20% | 27.28% | 21.96% | 32.14% | 64.81% | 61.51% | 71.43% | 57.73% | ||||||||||||||||||||||||||||||||||||||||||||
| Assets Growth (3y) | 34.03% | 12,920.81% | 31.10% | 24.51% | 25.97% | 25.10% | 26.33% | 20.97% | 17.64% | 18.48% | 17.53% | 15.57% | 13.39% | 15.44% | 13.86% | 20.86% | 31.61% | 34.06% | 34.75% | 35.07% | ||||||||||||||||||||||||||||||||||||||||||||
| Assets Growth (5y) | 25.92% | 25.04% | 26.56% | 25.65% | 26.04% | 23.84% | 24.93% | 24.66% | 22.90% | 1,828.66% | 22.21% | 20.86% | 22.55% | 23.91% | 23.54% | 22.56% | 27.42% | 27.88% | 27.69% | 26.33% | ||||||||||||||||||||||||||||||||||||||||||||
| Assets (QoQ) | 12.14% | 2.07% | 10.23% | -8.43% | 2.32% | -0.14% | 10.52% | 0.06% | 0.03% | 5.95% | 10.35% | 1.09% | 5.92% | 7.71% | 5.74% | 9.53% | 32.11% | 5.56% | 12.23% | 0.78% | ||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures Growth (1y)Capex Growth (1y) | -22.52% | -67.41% | -3.41% | -1.48% | 38.37% | 54.79% | -34.12% | -22.56% | 18.49% | 12.39% | 55.36% | 78.64% | 18.44% | 7.09% | -12.07% | -13.04% | 22.75% | 11.76% | 39.22% | 1.25% | ||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures Growth (3y)Capex Growth (3y) | 26.27% | 26.45% | -63.07% | 64.28% | 95.20% | 84.47% | 60.68% | 117.58% | 8.30% | -17.23% | -0.38% | 10.87% | 24.76% | 23.05% | -3.45% | 6.35% | 19.88% | 10.39% | 23.90% | 16.29% | ||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures Growth (5y)Capex Growth (5y) | -44.40% | 15.43% | -29.97% | 15.24% | 16.07% | 1,615.75% | -54.67% | -32.20% | 15.12% | 15.31% | -44.74% | 43.73% | 59.85% | 49.85% | 41.47% | 74.11% | 13.05% | -7.46% | 3.89% | 3.71% | ||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures (QoQ)Capex (QoQ) | -36.30% | -15.12% | 132.88% | -21.76% | -10.53% | -5.04% | -0.88% | -8.04% | 36.89% | -9.93% | 37.01% | 5.75% | -9.24% | -18.56% | 12.50% | 4.58% | 28.13% | -25.85% | 40.13% | -23.94% | ||||||||||||||||||||||||||||||||||||||||||||
| Cash & Equivalents Growth (1y)Cash & Equiv. Growth (1y) | 16.48% | -4.87% | 29.78% | 26.79% | -0.10% | 27.32% | -2.75% | 2.76% | -0.02% | -7.55% | 3.26% | -12.88% | 14.50% | 20.78% | 0.17% | 7.56% | 26.54% | 13.91% | 62.37% | 67.11% | ||||||||||||||||||||||||||||||||||||||||||||
| Cash & Equivalents Growth (3y)Cash & Equiv. Growth (3y) | -20.28% | 13,902.37% | -14.92% | 32.99% | 5.18% | 3.85% | 9.23% | 4.31% | 4.58% | 12.45% | 0.19% | -1.25% | 13.15% | 8.35% | 18.86% | 16.12% | ||||||||||||||||||||||||||||||||||||||||||||||||
| Cash & Equivalents Growth (5y)Cash & Equiv. Growth (5y) | 28.54% | 28.67% | 34.41% | 34.83% | -16.06% | 1,979.75% | -9.22% | -3.52% | -12.74% | 1,903.95% | -9.16% | 21.91% | 11.01% | 9.03% | 16.21% | 15.33% | ||||||||||||||||||||||||||||||||||||||||||||||||
| Cash & Equivalents (QoQ)Cash & Equiv. (QoQ) | 3.16% | -11.37% | 32.16% | 4.92% | -18.71% | 12.95% | 0.94% | 10.87% | -20.91% | 4.45% | 12.74% | -6.46% | 3.95% | 10.18% | -6.50% | 0.44% | 22.29% | -0.82% | 33.27% | 3.38% | ||||||||||||||||||||||||||||||||||||||||||||
| Cash from Investing Activities Growth (1y)Cash from Investing Growth (1y) | 96.02% | 67.98% | 4.55% | -29.81% | -32.22% | -143.84% | 35.71% | 23.70% | -18.49% | 28.65% | -24.07% | -83.50% | -32.62% | -70.08% | -57.46% | 14.29% | -2,074.33% | -30.09% | 9.00% | 10.49% | ||||||||||||||||||||||||||||||||||||||||||||
| Cash from Investing Activities Growth (3y)Cash from Investing Growth (3y) | -13.84% | -11.97% | -19.28% | 16.51% | -68.22% | -37.15% | -25.99% | -50.86% | 60.36% | 17.72% | 8.69% | -22.03% | -27.60% | -43.56% | -7.89% | -6.27% | -224.49% | -16.44% | -21.14% | -12.08% | ||||||||||||||||||||||||||||||||||||||||||||
| Cash from Investing Activities Growth (5y)Cash from Investing Growth (5y) | 17.40% | 4.10% | -40.21% | -40.11% | -9.10% | -2,133.85% | -9.37% | -33.82% | -18.24% | -19.55% | -6.24% | 4.02% | -49.55% | -25.64% | -31.33% | -40.11% | -12.43% | -4.27% | -1.76% | -6.87% | ||||||||||||||||||||||||||||||||||||||||||||
| Cash from Investing Activities (QoQ)Cash from Investing (QoQ) | 13.46% | 18.89% | -130.14% | 19.64% | 11.85% | -49.58% | 39.33% | 4.63% | -36.89% | 9.93% | -5.51% | -41.04% | 1.06% | -15.51% | 2.31% | 23.22% | -2,409.88% | 93.09% | 31.67% | 24.48% | ||||||||||||||||||||||||||||||||||||||||||||
| Cash from Operations Growth (1y)Cash from Ops. Growth (1y) | 0.09% | -405.22% | 244.76% | -464.07% | -64.18% | 274.39% | -161.04% | 108.00% | 39.25% | -85.44% | 147.53% | -399.23% | -48.10% | -413.52% | -119.71% | 339.70% | 1,732.50% | -164.06% | 1,911.39% | -181.04% | ||||||||||||||||||||||||||||||||||||||||||||
| Cash from Operations Growth (3y)Cash from Ops. Growth (3y) | 9.21% | -41.24% | 228.68% | -96.76% | 59.40% | 16.17% | -74.17% | 77.46% | -20.67% | 48.62% | 0.01% | -42.14% | -36.27% | 7.32% | -27.18% | 37.05% | 136.59% | -47.44% | 54.62% | -98.42% | ||||||||||||||||||||||||||||||||||||||||||||
| Cash from Operations Growth (5y)Cash from Ops. Growth (5y) | 184.39% | -38.78% | 106.48% | -145.66% | -24.02% | 2,141.70% | -20.53% | 20.35% | -8.26% | 22.12% | 59.44% | -27.32% | 28.34% | -22.12% | -18.20% | 109.22% | 36.55% | -60.41% | 28.99% | -29.86% | ||||||||||||||||||||||||||||||||||||||||||||
| Cash from Operations (QoQ)Cash from Ops. (QoQ) | 4.27% | -180.66% | 550.22% | -196.14% | 110.26% | 292.76% | -257.58% | 112.60% | 78.50% | -58.93% | 414.44% | -179.35% | 130.96% | -348.08% | 67.66% | 1,065.18% | 136.68% | -135.75% | 321.81% | -143.18% | ||||||||||||||||||||||||||||||||||||||||||||
| EBITDA Margin Growth (1y) | 33.00 | -31.00 | -52.00 | -53.00 | 47.00 | 133.00 | 87.00 | 170.00 | 109.00 | -31.00 | -16.00 | -93.00 | -88.00 | -32.00 | -55.00 | -17.00 | 41.00 | 29.00 | 58.00 | 48.00 | ||||||||||||||||||||||||||||||||||||||||||||
| EBITDA Margin Growth (3y) | -87.00 | -82.00 | -45.00 | -58.00 | 29.00 | 151.00 | 136.00 | 115.00 | 189.00 | 71.00 | 19.00 | 24.00 | 68.00 | 70.00 | 16.00 | 60.00 | 62.00 | -35.00 | -13.00 | -63.00 | ||||||||||||||||||||||||||||||||||||||||||||
| EBITDA Margin Growth (5y) | -177.00 | 1.00 | -20.00 | -43.00 | 118.00 | 138.00 | 16.00 | 98.00 | 70.00 | 20.00 | 26.00 | 19.00 | 50.00 | 88.00 | 65.00 | 5.00 | 142.00 | 67.00 | 22.00 | 54.00 | ||||||||||||||||||||||||||||||||||||||||||||
| EBITDA Margin (QoQ) | -60.00 | 19.00 | 6.00 | -18.00 | 41.00 | 105.00 | -41.00 | 65.00 | -20.00 | -35.00 | -25.00 | -12.00 | -15.00 | 21.00 | -48.00 | 25.00 | 43.00 | 9.00 | -19.00 | 15.00 | ||||||||||||||||||||||||||||||||||||||||||||
| EBIT Growth (1y) | 17.11% | 25.38% | 5.57% | 28.25% | 96.33% | 82.29% | 60.83% | 93.04% | 70.85% | 32.88% | 27.26% | 22.02% | 25.79% | 22.93% | 22.65% | 17.22% | 28.76% | 59.58% | 71.00% | 46.06% | ||||||||||||||||||||||||||||||||||||||||||||
| EBIT Growth (3y) | 3.25% | 10.53% | 19.71% | 17.41% | 21.12% | 39.19% | 26.40% | 44.71% | 57.78% | 44.82% | 29.28% | 44.56% | 61.59% | 43.87% | 35.91% | 40.29% | 40.39% | 37.63% | 38.71% | 27.84% | ||||||||||||||||||||||||||||||||||||||||||||
| EBIT Growth (5y) | 10.62% | 18.91% | 21.20% | 20.36% | 38.46% | 27.87% | 21.77% | 26.19% | 29.85% | 26.75% | 28.55% | 30.69% | 30.73% | 34.52% | 25.81% | 34.09% | 44.78% | 42.90% | 35.29% | 38.91% | ||||||||||||||||||||||||||||||||||||||||||||
| EBIT Margin Growth (1y) | 33.00 | -31.00 | -52.00 | -53.00 | 47.00 | 133.00 | 87.00 | 170.00 | 109.00 | -31.00 | -16.00 | -93.00 | -88.00 | -32.00 | -55.00 | -17.00 | 41.00 | 29.00 | 58.00 | 48.00 | ||||||||||||||||||||||||||||||||||||||||||||
| EBIT Margin Growth (3y) | -87.00 | -82.00 | -45.00 | -58.00 | 29.00 | 151.00 | 136.00 | 115.00 | 189.00 | 71.00 | 19.00 | 24.00 | 68.00 | 70.00 | 16.00 | 60.00 | 62.00 | -35.00 | -13.00 | -63.00 | ||||||||||||||||||||||||||||||||||||||||||||
| EBIT Margin Growth (5y) | -177.00 | 1.00 | -20.00 | -43.00 | 118.00 | 138.00 | 16.00 | 98.00 | 70.00 | 20.00 | 26.00 | 19.00 | 50.00 | 88.00 | 65.00 | 5.00 | 142.00 | 67.00 | 22.00 | 54.00 | ||||||||||||||||||||||||||||||||||||||||||||
| EBIT Margin (QoQ) | -60.00 | 19.00 | 6.00 | -18.00 | 41.00 | 105.00 | -41.00 | 65.00 | -20.00 | -35.00 | -25.00 | -12.00 | -15.00 | 21.00 | -48.00 | 25.00 | 43.00 | 9.00 | -19.00 | 15.00 | ||||||||||||||||||||||||||||||||||||||||||||
| EBIT (QoQ) | -24.10% | 41.72% | 19.13% | 0.09% | 16.18% | 31.59% | 5.10% | 20.14% | 2.82% | 2.34% | 0.65% | 15.20% | 6.00% | 0.02% | 0.43% | 10.09% | 16.44% | 23.96% | 7.61% | -5.96% | ||||||||||||||||||||||||||||||||||||||||||||
| EBT Growth (1y) | -93.87% | 95.17% | 14.55% | 54.13% | 1,255.10% | 82.10% | -34.21% | 33.29% | 13.55% | 0.10% | 25.74% | -6.88% | 30.11% | 22.15% | 34.30% | -2.73% | 11.31% | 58.17% | 133.88% | 86.68% | ||||||||||||||||||||||||||||||||||||||||||||
| EBT Growth (3y) | -37.94% | 29.10% | 41.42% | 48.62% | 24.87% | 63.93% | 0.83% | 24.47% | -1.91% | 52.66% | -1.78% | 24.14% | 171.53% | 30.58% | 3.57% | 6.48% | 18.04% | 24.59% | 58.07% | 19.14% | ||||||||||||||||||||||||||||||||||||||||||||
| EBT Growth (5y) | -23.90% | 44.27% | 43.63% | 36.43% | 37.70% | 38.74% | 14.28% | 23.49% | 29.75% | 31.43% | 18.53% | 32.44% | 23.53% | 40.05% | 11.60% | 11.80% | 6.45% | 47.04% | 24.38% | 28.28% | ||||||||||||||||||||||||||||||||||||||||||||
| EBT Margin Growth (1y) | -52.00 | 8.00 | -15.00 | -8.00 | 36.00 | 37.00 | -18.00 | 25.00 | 5.00 | -25.00 | -3.00 | -30.00 | -14.00 | -7.00 | -6.00 | -8.00 | 2.00 | 6.00 | 23.00 | 15.00 | ||||||||||||||||||||||||||||||||||||||||||||
| EBT Margin Growth (3y) | -30.00 | -1.00 | 10.00 | 10.00 | 10.00 | 54.00 | 8.00 | 3.00 | -11.00 | 20.00 | -35.00 | -13.00 | 27.00 | 5.00 | -27.00 | -13.00 | -7.00 | -26.00 | 14.00 | -23.00 | ||||||||||||||||||||||||||||||||||||||||||||
| EBT Margin Growth (5y) | -65.00 | 23.00 | 27.00 | 10.00 | 59.00 | 50.00 | -10.00 | 17.00 | 12.00 | 12.00 | -10.00 | 5.00 | 1.00 | 23.00 | -1.00 | -35.00 | -23.00 | 18.00 | -18.00 | -5.00 | ||||||||||||||||||||||||||||||||||||||||||||
| EBT Margin (QoQ) | -41.00 | 32.00 | 17.00 | -16.00 | 3.00 | 33.00 | -38.00 | 27.00 | -17.00 | 4.00 | -16.00 | 0.00 | -1.00 | 10.00 | -16.00 | -2.00 | 9.00 | 14.00 | 2.00 | -10.00 | ||||||||||||||||||||||||||||||||||||||||||||
| EBT (QoQ) | -89.35% | 971.43% | 66.48% | -18.88% | -6.35% | 43.98% | -39.85% | 64.35% | -20.21% | 26.92% | -24.45% | 21.72% | 11.48% | 19.16% | -16.94% | -11.84% | 27.57% | 69.32% | 22.82% | -29.63% | ||||||||||||||||||||||||||||||||||||||||||||
| EPS (Basic) Growth (1y) | -90.72% | 108.97% | 13.00% | 40.80% | 600.34% | 80.08% | -36.01% | 38.68% | -4.94% | -11.51% | 24.92% | -12.63% | 48.29% | 20.20% | 31.92% | -0.08% | 7.91% | 50.08% | 123.03% | 84.59% | ||||||||||||||||||||||||||||||||||||||||||||
| EPS (Basic) Growth (3y) | -23.32% | 30.17% | 37.87% | 42.30% | 22.56% | 64.56% | 0.16% | 21.24% | -14.83% | 49.33% | -3.33% | 19.49% | 114.53% | 24.19% | 1.78% | 6.58% | 15.01% | 16.87% | 54.32% | 17.24% | ||||||||||||||||||||||||||||||||||||||||||||
| EPS (Basic) Growth (5y) | -16.00% | 44.18% | 40.48% | 29.43% | 32.49% | 65.30% | 11.34% | 21.86% | 24.58% | 28.58% | 15.94% | 28.41% | 21.02% | 36.51% | 10.61% | 9.24% | -0.23% | 43.13% | 21.59% | 25.77% | ||||||||||||||||||||||||||||||||||||||||||||
| EPS (Basic) (QoQ) | -78.52% | 463.79% | 51.98% | -23.52% | 6.87% | 44.97% | -45.99% | 65.75% | -26.75% | 34.95% | -23.76% | 15.93% | 24.33% | 9.39% | -16.33% | -12.19% | 34.27% | 52.13% | 24.34% | -27.32% | ||||||||||||||||||||||||||||||||||||||||||||
| EPS (Diluted) Growth (1y) | -90.81% | 109.67% | 13.75% | 41.75% | 602.54% | 77.95% | -36.77% | 37.82% | -5.65% | -11.30% | 25.05% | -13.07% | 47.95% | 18.71% | 29.21% | -2.37% | 5.74% | 48.15% | 121.04% | 82.14% | ||||||||||||||||||||||||||||||||||||||||||||
| EPS (Diluted) Growth (3y) | -23.52% | 29.89% | 37.46% | 41.74% | 22.14% | 63.52% | -0.42% | 20.65% | -15.22% | 49.02% | -3.47% | 19.31% | 114.05% | 23.28% | 0.72% | 5.36% | 13.86% | 15.98% | 52.85% | 15.62% | ||||||||||||||||||||||||||||||||||||||||||||
| EPS (Diluted) Growth (5y) | -16.28% | 43.86% | 40.24% | 29.17% | 32.37% | 64.31% | 10.93% | 21.62% | 24.29% | 28.17% | 15.48% | 27.82% | 20.52% | 35.72% | 9.79% | 8.31% | -0.95% | 42.23% | 20.77% | 24.74% | ||||||||||||||||||||||||||||||||||||||||||||
| EPS (Diluted) (QoQ) | -78.46% | 466.04% | 52.30% | -23.65% | 6.74% | 43.37% | -45.88% | 66.40% | -26.93% | 34.79% | -23.70% | 15.68% | 24.37% | 8.15% | -16.96% | -12.60% | 34.71% | 51.52% | 23.90% | -27.98% | ||||||||||||||||||||||||||||||||||||||||||||
| FCF Margin Growth (1y) | 108.00 | -271.00 | 958.00 | -2066.00 | -465.00 | 1,219.00 | -2667.00 | 1,511.00 | 59.00 | -724.00 | 1,374.00 | -368.00 | -158.00 | -247.00 | -393.00 | 660.00 | 1,016.00 | -151.00 | 653.00 | -728.00 | ||||||||||||||||||||||||||||||||||||||||||||
| FCF Margin Growth (3y) | -1379.00 | -603.00 | 2,003.00 | -1963.00 | 272.00 | 204.00 | -1273.00 | 87.00 | -298.00 | 224.00 | -335.00 | -924.00 | -564.00 | 248.00 | -1685.00 | 1,803.00 | 917.00 | -1123.00 | 1,634.00 | -436.00 | ||||||||||||||||||||||||||||||||||||||||||||
| FCF Margin Growth (5y) | 1,189.00 | -476.00 | 1,692.00 | -2181.00 | -785.00 | 796.00 | 868.00 | 789.00 | -1785.00 | -108.00 | 710.00 | -820.00 | 173.00 | -768.00 | -291.00 | 380.00 | 560.00 | -175.00 | -74.00 | -992.00 | ||||||||||||||||||||||||||||||||||||||||||||
| FCF Margin (QoQ) | -66.00 | -1044.00 | 2,063.00 | -3018.00 | 1,535.00 | 640.00 | -1823.00 | 1,159.00 | 83.00 | -143.00 | 275.00 | -583.00 | 293.00 | -232.00 | 130.00 | 470.00 | 649.00 | -1399.00 | 934.00 | -912.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow Growth (1y)FCF Growth (1y) | 0.44% | -330.24% | 250.46% | -472.99% | -65.38% | 270.44% | -161.84% | 107.57% | 40.22% | -86.51% | 146.16% | -424.14% | -50.73% | -451.75% | -122.15% | 330.32% | 1,894.83% | -159.85% | 1,735.63% | -183.01% | ||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow Growth (3y)FCF Growth (3y) | -15.42% | -92.91% | 130.64% | -97.32% | 57.87% | 15.86% | -74.61% | 76.07% | -21.30% | 44.05% | 0.02% | -42.85% | -37.93% | 6.83% | -27.31% | 36.89% | 139.76% | -47.87% | 54.28% | -101.63% | ||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow Growth (5y)FCF Growth (5y) | 46.11% | -84.13% | 148.58% | -51.27% | -26.22% | 2,155.69% | -6.13% | 19.35% | -21.73% | 3.56% | 37.59% | -27.69% | 27.25% | -22.32% | -18.53% | 109.91% | 36.80% | -55.33% | 29.38% | -30.25% | ||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow (QoQ)FCF (QoQ) | 5.06% | -182.60% | 542.01% | -197.25% | 109.75% | 306.68% | -260.38% | 111.90% | 80.67% | -60.87% | 448.75% | -183.55% | 127.46% | -379.36% | 65.45% | 968.79% | 137.86% | -136.39% | 317.50% | -144.09% | ||||||||||||||||||||||||||||||||||||||||||||
| Gross Margin Growth (1y) | 90.00 | -97.00 | -87.00 | -144.00 | 27.00 | 189.00 | 103.00 | 237.00 | 112.00 | -103.00 | -66.00 | -179.00 | -172.00 | -63.00 | -111.00 | -43.00 | 72.00 | 30.00 | 83.00 | 71.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Gross Margin Growth (3y) | -71.00 | -90.00 | -44.00 | -81.00 | 102.00 | 257.00 | 256.00 | 125.00 | 228.00 | -10.00 | -49.00 | -86.00 | -34.00 | 24.00 | -73.00 | 15.00 | 11.00 | -135.00 | -93.00 | -151.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Gross Margin Growth (5y) | -314.00 | 9.00 | -26.00 | -80.00 | 191.00 | 235.00 | 36.00 | 151.00 | 68.00 | -3.00 | -7.00 | -22.00 | 41.00 | 92.00 | 79.00 | -97.00 | 128.00 | -42.00 | -77.00 | -58.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Gross Margin (QoQ) | -94.00 | -15.00 | 18.00 | -53.00 | 77.00 | 147.00 | -67.00 | 80.00 | -49.00 | -67.00 | -31.00 | -33.00 | -42.00 | 43.00 | -79.00 | 35.00 | 73.00 | 1.00 | -26.00 | 23.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Gross Profit Growth (1y) | 14.03% | 18.52% | 15.55% | 22.55% | 49.55% | 45.35% | 29.32% | 46.92% | 33.36% | 19.76% | 16.16% | 17.61% | 18.26% | 20.42% | 16.84% | 12.10% | 30.67% | 52.30% | 63.89% | 43.32% | ||||||||||||||||||||||||||||||||||||||||||||
| Gross Profit Growth (3y) | 17.06% | 19.39% | 26.19% | 23.11% | 26.69% | 33.24% | 24.30% | 34.04% | 31.50% | 27.30% | 20.18% | 28.41% | 33.11% | 27.98% | 20.62% | 24.66% | 27.26% | 29.99% | 30.54% | 23.63% | ||||||||||||||||||||||||||||||||||||||||||||
| Gross Profit Growth (5y) | 16.91% | 19.42% | 22.71% | 21.76% | 23.25% | 25.23% | 22.04% | 24.49% | 26.18% | 24.26% | 24.72% | 26.38% | 26.25% | 27.82% | 21.12% | 25.99% | 28.58% | 30.49% | 27.15% | 27.75% | ||||||||||||||||||||||||||||||||||||||||||||
| Gross Profit (QoQ) | -9.59% | 15.48% | 20.91% | -2.92% | 10.33% | 12.24% | 7.57% | 10.29% | 0.14% | 0.80% | 4.34% | 11.67% | 0.70% | 2.63% | 1.24% | 7.14% | 17.38% | 19.62% | 8.94% | -6.31% | ||||||||||||||||||||||||||||||||||||||||||||
| Interest Coverage Ratio Growth (1y)Interest Cover Growth (1y) | -16.95% | -20.94% | -16.89% | -33.82% | -64.33% | -81.45% | -87.31% | -74.89% | -47.64% | -13.12% | -12.27% | -11.26% | -1.54% | -5.25% | 0.42% | -6.24% | 1.94% | 5.84% | 17.41% | 12.03% | ||||||||||||||||||||||||||||||||||||||||||||
| Interest Coverage Ratio Growth (3y)Interest Cover Growth (3y) | 25.46% | 37.47% | 62.39% | 31.41% | -5.21% | -18.39% | -32.02% | -45.56% | -46.27% | -49.68% | -54.77% | -47.16% | -43.13% | -46.55% | -51.83% | -40.66% | -19.30% | -4.49% | 1.13% | -2.32% | ||||||||||||||||||||||||||||||||||||||||||||
| Interest Coverage Ratio Growth (5y)Interest Cover Growth (5y) | -2.50% | 6.15% | 13.15% | 0.14% | -4.68% | -20.54% | -22.22% | -20.01% | -18.08% | -15.98% | -13.77% | -12.75% | -15.18% | -14.86% | -22.66% | -33.08% | -31.06% | -33.74% | -35.80% | -31.13% | ||||||||||||||||||||||||||||||||||||||||||||
| Interest Coverage Ratio (QoQ)Interest Cover (QoQ) | -21.95% | 27.28% | 32.65% | -49.78% | -57.93% | -33.82% | -9.25% | -0.61% | -12.28% | 9.80% | -8.35% | 0.53% | -2.68% | 5.67% | -2.87% | -6.13% | 5.81% | 9.71% | 7.75% | -10.43% | ||||||||||||||||||||||||||||||||||||||||||||
| Net Cash Flow Growth (1y)NCF Growth (1y) | 88.66% | -886.52% | 276.51% | -517.94% | -67.26% | 405.33% | -163.63% | 102.10% | 20.11% | -80.62% | 167.83% | -1,877.43% | 4.50% | -243.67% | -133.21% | 245.48% | 1,304.76% | -410.80% | 848.29% | -175.31% | ||||||||||||||||||||||||||||||||||||||||||||
| Net Cash Flow Growth (3y)NCF Growth (3y) | 7.75% | -38.22% | 256.99% | -93.95% | 41.58% | 21.90% | -67.69% | -47.95% | -9.47% | 98.64% | 17.57% | -52.69% | -25.65% | 5.26% | -28.93% | 36.50% | 160.28% | -50.70% | 54.47% | -177.95% | ||||||||||||||||||||||||||||||||||||||||||||
| Net Cash Flow Growth (5y)NCF Growth (5y) | 75.82% | -56.65% | 167.68% | -215.00% | -25.98% | 5,113.99% | -25.30% | 16.57% | -13.23% | 28.93% | 81.39% | -31.80% | 25.00% | -20.15% | -21.17% | 29.53% | 61.22% | -112.02% | 32.20% | -29.97% | ||||||||||||||||||||||||||||||||||||||||||||
| Net Cash Flow (QoQ)NCF (QoQ) | 6.69% | -152.28% | 828.44% | -202.87% | 108.36% | 387.57% | -251.80% | 103.40% | 377.95% | -21.32% | 431.26% | -188.97% | 128.10% | -208.17% | -22.78% | 489.79% | 171.35% | -139.33% | 279.87% | -139.23% | ||||||||||||||||||||||||||||||||||||||||||||
| Net Income Growth (1y) | -90.57% | 113.85% | 15.73% | 43.57% | 616.44% | 83.69% | -34.84% | 41.55% | -3.06% | -9.79% | 27.34% | -10.94% | 51.28% | 23.15% | 35.03% | 2.42% | 11.73% | 63.34% | 143.10% | 101.74% | ||||||||||||||||||||||||||||||||||||||||||||
| Net Income Growth (3y) | -22.53% | 31.83% | 39.85% | 44.42% | 24.35% | 67.50% | 2.00% | 23.83% | -13.15% | 52.46% | -1.34% | 21.87% | 119.02% | 26.84% | 3.86% | 8.89% | 17.89% | 21.97% | 61.08% | 22.54% | ||||||||||||||||||||||||||||||||||||||||||||
| Net Income Growth (5y) | -15.35% | 45.93% | 42.22% | 31.06% | 33.35% | 67.29% | 12.93% | 23.70% | 26.42% | 30.58% | 17.81% | 30.59% | 23.04% | 39.17% | 12.78% | 11.61% | 2.06% | 48.11% | 25.81% | 30.19% | ||||||||||||||||||||||||||||||||||||||||||||
| Net Income (QoQ) | -78.65% | 471.23% | 53.48% | -23.28% | 6.52% | 46.46% | -45.56% | 66.67% | -27.05% | 36.29% | -23.15% | 16.57% | 23.91% | 10.95% | -15.75% | -11.58% | 35.17% | 62.19% | 25.40% | -26.62% | ||||||||||||||||||||||||||||||||||||||||||||
| Net Income towards Common Stockholders Growth (1y)Net Income Growth (1y) | -90.57% | 113.85% | 15.73% | 43.57% | 616.44% | 83.69% | -34.84% | 41.55% | -3.06% | -9.79% | 27.34% | -10.94% | 51.28% | 23.15% | 35.03% | 2.42% | 11.73% | 63.34% | 143.10% | 101.74% | ||||||||||||||||||||||||||||||||||||||||||||
| Net Income towards Common Stockholders Growth (3y)Net Income Growth (3y) | -22.53% | 31.83% | 39.85% | 44.42% | 24.35% | 67.50% | 2.00% | 23.83% | -13.15% | 52.46% | -1.34% | 21.87% | 119.02% | 26.84% | 3.86% | 8.89% | 17.89% | 21.97% | 61.08% | 22.54% | ||||||||||||||||||||||||||||||||||||||||||||
| Net Income towards Common Stockholders Growth (5y)Net Income Growth (5y) | -15.35% | 45.93% | 42.22% | 31.06% | 33.35% | 67.29% | 12.93% | 23.70% | 26.42% | 30.58% | 17.81% | 30.59% | 23.04% | 39.17% | 12.78% | 11.61% | 2.06% | 48.11% | 25.81% | 30.19% | ||||||||||||||||||||||||||||||||||||||||||||
| Net Income towards Common Stockholders (QoQ)Net Income (QoQ) | -78.65% | 471.23% | 53.48% | -23.28% | 6.52% | 46.46% | -45.56% | 66.67% | -27.05% | 36.29% | -23.15% | 16.57% | 23.91% | 10.95% | -15.75% | -11.58% | 35.17% | 62.19% | 25.40% | -26.62% | ||||||||||||||||||||||||||||||||||||||||||||
| Net Margin Growth (1y) | -48.00 | 8.00 | -10.00 | -8.00 | 26.00 | 30.00 | -13.00 | 20.00 | -1.00 | -24.00 | -2.00 | -23.00 | -6.00 | -5.00 | -5.00 | -5.00 | 2.00 | 5.00 | 19.00 | 14.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Net Margin Growth (3y) | -20.00 | 1.00 | 7.00 | 5.00 | 8.00 | 44.00 | 7.00 | 2.00 | -24.00 | 14.00 | -25.00 | -11.00 | 18.00 | 1.00 | -20.00 | -8.00 | -6.00 | -23.00 | 12.00 | -14.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Net Margin Growth (5y) | -54.00 | 19.00 | 19.00 | 3.00 | 51.00 | 68.00 | -9.00 | 12.00 | 5.00 | 8.00 | -9.00 | 2.00 | 1.00 | 16.00 | 0.00 | -26.00 | -28.00 | 15.00 | -11.00 | -2.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Net Margin (QoQ) | -27.00 | 23.00 | 10.00 | -13.00 | 6.00 | 27.00 | -33.00 | 20.00 | -16.00 | 5.00 | -11.00 | -1.00 | 2.00 | 6.00 | -11.00 | -1.00 | 8.00 | 9.00 | 2.00 | -6.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Operating Income Growth (1y)Op. Inc Growth (1y) | 17.11% | 25.38% | 5.57% | 28.25% | 96.33% | 82.29% | 60.83% | 93.04% | 70.85% | 32.88% | 27.26% | 22.02% | 25.79% | 22.93% | 22.65% | 17.22% | 28.76% | 59.58% | 71.00% | 46.06% | ||||||||||||||||||||||||||||||||||||||||||||
| Operating Income Growth (3y)Op. Inc Growth (3y) | 3.25% | 10.53% | 19.71% | 17.41% | 21.12% | 39.19% | 26.40% | 44.71% | 57.78% | 44.82% | 29.28% | 44.56% | 61.59% | 43.87% | 35.91% | 40.29% | 40.39% | 37.63% | 38.71% | 27.84% | ||||||||||||||||||||||||||||||||||||||||||||
| Operating Income Growth (5y)Op. Inc Growth (5y) | 10.62% | 18.91% | 21.20% | 20.36% | 38.46% | 27.87% | 21.77% | 26.19% | 29.85% | 26.75% | 28.55% | 30.69% | 30.73% | 34.52% | 25.81% | 34.09% | 44.78% | 42.90% | 35.29% | 38.91% | ||||||||||||||||||||||||||||||||||||||||||||
| Operating Income (QoQ)Op. Inc (QoQ) | -24.10% | 41.72% | 19.13% | 0.09% | 16.18% | 31.59% | 5.10% | 20.14% | 2.82% | 2.34% | 0.65% | 15.20% | 6.00% | 0.02% | 0.43% | 10.09% | 16.44% | 23.96% | 7.61% | -5.96% | ||||||||||||||||||||||||||||||||||||||||||||
| Operating Margin Growth (1y) | 33.00 | -31.00 | -52.00 | -53.00 | 47.00 | 133.00 | 87.00 | 170.00 | 109.00 | -31.00 | -16.00 | -93.00 | -88.00 | -32.00 | -55.00 | -17.00 | 41.00 | 29.00 | 58.00 | 48.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Operating Margin Growth (3y) | -87.00 | -82.00 | -45.00 | -58.00 | 29.00 | 151.00 | 136.00 | 115.00 | 189.00 | 71.00 | 19.00 | 24.00 | 68.00 | 70.00 | 16.00 | 60.00 | 62.00 | -35.00 | -13.00 | -63.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Operating Margin Growth (5y) | -177.00 | 1.00 | -20.00 | -43.00 | 118.00 | 138.00 | 16.00 | 98.00 | 70.00 | 20.00 | 26.00 | 19.00 | 50.00 | 88.00 | 65.00 | 5.00 | 142.00 | 67.00 | 22.00 | 54.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Operating Margin (QoQ) | -60.00 | 19.00 | 6.00 | -18.00 | 41.00 | 105.00 | -41.00 | 65.00 | -20.00 | -35.00 | -25.00 | -12.00 | -15.00 | 21.00 | -48.00 | 25.00 | 43.00 | 9.00 | -19.00 | 15.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Profit After Tax Growth (1y)PAT Growth (1y) | -90.57% | 113.85% | 15.73% | 43.57% | 616.44% | 83.69% | -34.84% | 41.55% | -3.06% | -9.79% | 27.34% | -10.94% | 51.28% | 23.15% | 35.03% | 2.42% | 11.73% | 63.34% | 143.10% | 101.74% | ||||||||||||||||||||||||||||||||||||||||||||
| Profit After Tax Growth (3y)PAT Growth (3y) | -22.53% | 31.83% | 39.85% | 44.42% | 24.35% | 67.50% | 2.00% | 23.83% | -13.15% | 52.46% | -1.34% | 21.87% | 119.02% | 26.84% | 3.86% | 8.89% | 17.89% | 21.97% | 61.08% | 22.54% | ||||||||||||||||||||||||||||||||||||||||||||
| Profit After Tax Growth (5y)PAT Growth (5y) | -15.35% | 45.93% | 42.22% | 31.06% | 33.35% | 2,464.93% | 12.93% | 23.70% | 26.42% | 30.58% | 17.81% | 30.59% | 23.04% | 39.17% | 12.78% | 11.61% | 2.06% | 48.11% | 25.81% | 30.19% | ||||||||||||||||||||||||||||||||||||||||||||
| Profit After Tax (QoQ)PAT (QoQ) | -78.65% | 471.23% | 53.48% | -23.28% | 6.52% | 46.46% | -45.56% | 66.67% | -27.05% | 36.29% | -23.15% | 16.57% | 23.91% | 10.95% | -15.75% | -11.58% | 35.17% | 62.19% | 25.40% | -26.62% | ||||||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment (Net) Growth (1y)PP&E (Net) Growth (1y) | 50.24% | 29.56% | 21.37% | 20.53% | 21.01% | 21.45% | 12.63% | 7.65% | 9.39% | 9.96% | 14.02% | 20.30% | 15.87% | 14.25% | 9.02% | 4.57% | 16.42% | 13.78% | 14.70% | 11.43% | ||||||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment (Net) Growth (3y)PP&E (Net) Growth (3y) | 30.07% | 12,761.48% | 31.84% | 33.94% | 37.01% | 38.69% | 39.88% | 31.82% | 25.75% | 20.05% | 15.94% | 16.00% | 15.32% | 15.12% | 11.87% | 10.64% | 13.85% | 12.65% | 12.55% | 11.92% | ||||||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment (Net) Growth (5y)PP&E (Net) Growth (5y) | 25.98% | 25.13% | 26.39% | 27.10% | 23.88% | 23.44% | 23.48% | 23.59% | 23.84% | 1,852.99% | 24.10% | 25.49% | 26.66% | 27.36% | 27.75% | 23.58% | 21.82% | 17.60% | 14.28% | 12.71% | ||||||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment (Net) (QoQ)PP&E (Net) (QoQ) | 2.41% | 1.93% | 9.88% | 5.07% | 2.82% | 2.30% | 1.90% | 0.42% | 4.48% | 2.83% | 5.67% | 5.96% | 0.63% | 1.40% | 0.83% | 1.64% | 12.04% | -0.90% | 1.64% | -1.25% | ||||||||||||||||||||||||||||||||||||||||||||
| Return on Assets [ROA] Growth (1y)ROA Growth (1y) | -66.00 | -53.00 | -54.00 | -35.00 | 40.00 | 49.00 | 32.00 | 30.00 | 3.00 | -20.00 | -6.00 | -18.00 | -11.00 | -5.00 | -2.00 | 0.00 | -21.00 | -20.00 | -6.00 | 7.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Return on Assets [ROA] Growth (3y)ROA Growth (3y) | -8.00 | -133.00 | -100.00 | 4.00 | 20.00 | 39.00 | 11.00 | 7.00 | -22.00 | -24.00 | -28.00 | -23.00 | 32.00 | 24.00 | 24.00 | 11.00 | -29.00 | -45.00 | -14.00 | -12.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Return on Assets [ROA] Growth (5y)ROA Growth (5y) | -26.00 | -13.00 | -3.00 | 6.00 | 95.00 | 132.00 | 98.00 | 87.00 | 35.00 | -104.00 | -74.00 | 15.00 | 13.00 | 14.00 | 3.00 | -12.00 | -54.00 | -49.00 | -36.00 | -16.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Return on Assets [ROA] (QoQ)ROA (QoQ) | -49.00 | 7.00 | 0.00 | 7.00 | 26.00 | 16.00 | -17.00 | 4.00 | -1.00 | -6.00 | -3.00 | -8.00 | 7.00 | -1.00 | 0.00 | -6.00 | -14.00 | 0.00 | 14.00 | 7.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Return on Invested Capital [ROIC] Growth (1y)ROIC Growth (1y) | -52.00 | -73.00 | -26.00 | 14.00 | 138.00 | 97.00 | 34.00 | 40.00 | 53.00 | 139.00 | 124.00 | -13.00 | -115.00 | -161.00 | -170.00 | -145.00 | -135.00 | -117.00 | -36.00 | 32.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Return on Invested Capital [ROIC] Growth (3y)ROIC Growth (3y) | -346.00 | -2002.00 | -601.00 | -16.00 | 46.00 | 20.00 | -51.00 | 49.00 | 139.00 | 162.00 | 132.00 | 41.00 | 76.00 | 75.00 | -12.00 | -117.00 | -197.00 | -139.00 | -82.00 | -125.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Return on Invested Capital [ROIC] Growth (5y)ROIC Growth (5y) | -809.00 | -845.00 | -757.00 | -810.00 | -42.00 | 867.00 | 414.00 | 295.00 | -155.00 | -1766.00 | -443.00 | 12.00 | -16.00 | -1.00 | -97.00 | -108.00 | -111.00 | -116.00 | -74.00 | -71.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Return on Invested Capital [ROIC] (QoQ)ROIC (QoQ) | -61.00 | -6.00 | 29.00 | 52.00 | 62.00 | -47.00 | -34.00 | 59.00 | 75.00 | 38.00 | -48.00 | -78.00 | -27.00 | -7.00 | -57.00 | -53.00 | -17.00 | 10.00 | 24.00 | 15.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Return on Sales [ROS] Growth (1y)ROS Growth (1y) | 33.00 | -31.00 | -52.00 | -53.00 | 47.00 | 133.00 | 87.00 | 170.00 | 109.00 | -31.00 | -16.00 | -93.00 | -88.00 | -32.00 | -55.00 | -17.00 | 41.00 | 29.00 | 58.00 | 48.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Return on Sales [ROS] Growth (3y)ROS Growth (3y) | -87.00 | -82.00 | -45.00 | -58.00 | 29.00 | 151.00 | 136.00 | 115.00 | 189.00 | 71.00 | 19.00 | 24.00 | 68.00 | 70.00 | 16.00 | 60.00 | 62.00 | -35.00 | -13.00 | -63.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Return on Sales [ROS] Growth (5y)ROS Growth (5y) | -177.00 | 1.00 | -20.00 | -43.00 | 118.00 | 138.00 | 16.00 | 98.00 | 70.00 | 20.00 | 26.00 | 19.00 | 50.00 | 88.00 | 65.00 | 5.00 | 142.00 | 67.00 | 22.00 | 54.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Return on Sales [ROS] (QoQ)ROS (QoQ) | -60.00 | 19.00 | 6.00 | -18.00 | 41.00 | 105.00 | -41.00 | 65.00 | -20.00 | -35.00 | -25.00 | -12.00 | -15.00 | 21.00 | -48.00 | 25.00 | 43.00 | 9.00 | -19.00 | 15.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Revenue Growth (1y) | -17.07% | 55.03% | 45.69% | 85.74% | 38.27% | -9.27% | -1.35% | -20.51% | 1.55% | 50.43% | 36.79% | 79.89% | 87.18% | 42.72% | 66.88% | 28.66% | 5.09% | 39.72% | 24.04% | 15.40% | ||||||||||||||||||||||||||||||||||||||||||||
| Revenue Growth (3y) | 24.91% | 29.84% | 31.58% | 33.97% | 13.24% | 4.98% | -7.42% | 22.21% | 5.21% | 28.38% | 25.27% | 38.49% | 38.01% | 24.89% | 31.07% | 22.53% | 25.94% | 44.22% | 41.47% | 38.75% | ||||||||||||||||||||||||||||||||||||||||||||
| Revenue Growth (5y) | 33.66% | 18.75% | 24.57% | 28.02% | 5.76% | 10.44% | 19.95% | 16.15% | 22.30% | 24.47% | 25.18% | 28.02% | 22.52% | 19.96% | 12.62% | 33.40% | 18.03% | 33.37% | 32.41% | 31.58% | ||||||||||||||||||||||||||||||||||||||||||||
| Revenue (QoQ) | 16.24% | 21.06% | 14.23% | 15.55% | -13.47% | -20.57% | 24.20% | -6.89% | 10.55% | 17.66% | 12.94% | 22.45% | 15.03% | -10.29% | 32.06% | -5.59% | -6.04% | 19.27% | 17.25% | -12.17% | ||||||||||||||||||||||||||||||||||||||||||||
| Share-based Compensation Growth (1y)Stock Comp. Growth (1y) | 24.14% | 32.26% | 23.53% | 18.42% | 38.89% | 34.15% | 123.81% | 42.22% | 34.00% | 38.18% | -2.13% | 71.88% | 40.30% | 48.68% | 16.30% | 20.00% | 46.81% | 26.55% | 28.04% | 8.33% | ||||||||||||||||||||||||||||||||||||||||||||
| Share-based Compensation Growth (3y)Stock Comp. Growth (3y) | 28.42% | 29.22% | 30.27% | 28.92% | 31.48% | 28.37% | 57.63% | 38.67% | 32.20% | 34.84% | 39.35% | 42.52% | 37.70% | 40.21% | 36.58% | 43.15% | 40.27% | 37.51% | 13.38% | 30.73% | ||||||||||||||||||||||||||||||||||||||||||||
| Share-based Compensation Growth (5y)Stock Comp. Growth (5y) | 22.59% | 38.66% | 18.47% | 17.61% | 24.08% | 1,928.84% | 42.50% | 30.36% | 31.56% | 31.95% | 37.09% | 39.26% | 33.70% | 34.16% | 34.84% | 40.63% | 36.61% | 35.77% | 32.14% | 30.35% | ||||||||||||||||||||||||||||||||||||||||||||
| Share-based Compensation (QoQ)Stock Comp. (QoQ) | -5.26% | 13.89% | 2.44% | 7.14% | 11.11% | 10.00% | 70.91% | -31.91% | 4.69% | 13.43% | 21.05% | 19.57% | -14.55% | 20.21% | -5.31% | 23.36% | 4.55% | 3.62% | -4.20% | 4.38% | ||||||||||||||||||||||||||||||||||||||||||||
| Tax Rate Growth (1y) | -5211.00 | -694.00 | -75.00 | 510.00 | 7,021.00 | -70.00 | 70.00 | -429.00 | 1,152.00 | 792.00 | -92.00 | 320.00 | -1094.00 | -59.00 | -40.00 | -372.00 | -29.00 | -238.00 | -291.00 | -597.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Tax Rate Growth (3y) | -7239.00 | -484.00 | 250.00 | 621.00 | 100.00 | -501.00 | -247.00 | 115.00 | 2,963.00 | 29.00 | -97.00 | 401.00 | 7,079.00 | 663.00 | -61.00 | -481.00 | 29.00 | 495.00 | -423.00 | -649.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Tax Rate Growth (5y) | -6148.00 | -443.00 | 370.00 | 1,541.00 | 2,612.00 | -11722.00 | 443.00 | -60.00 | 934.00 | 239.00 | 228.00 | 512.00 | 158.00 | 232.00 | -379.00 | 63.00 | 1,839.00 | -269.00 | -427.00 | -569.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Tax Rate (QoQ) | -7463.00 | 6,955.00 | 620.00 | 397.00 | -951.00 | -136.00 | 760.00 | -102.00 | 630.00 | -496.00 | -124.00 | 310.00 | -784.00 | 539.00 | -104.00 | -22.00 | -441.00 | 330.00 | -157.00 | -329.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Total Debt Growth (1y) | 39.76% | 28.47% | 4.72% | 6.13% | -2.92% | 43.69% | 65.85% | 88.70% | 41.09% | 8.80% | 21.25% | 34.88% | 80.08% | 62.20% | 87.73% | 65.33% | 70.72% | 80.35% | 48.80% | 43.34% | ||||||||||||||||||||||||||||||||||||||||||||
| Total Debt Growth (3y) | 69.77% | 14,851.48% | 16.51% | 10.51% | 14.50% | 29.13% | 34.20% | 28.16% | 24.16% | 26.17% | 28.18% | 39.27% | 35.11% | 36.36% | 55.71% | 61.45% | 63.09% | 47.09% | 50.18% | 47.31% | ||||||||||||||||||||||||||||||||||||||||||||
| Total Debt Growth (5y) | 56.15% | 47.49% | 44.57% | 42.70% | 48.87% | 35.73% | 34.34% | 39.44% | 46.29% | 2,106.07% | 26.04% | 28.00% | 30.70% | 30.60% | 40.64% | 36.24% | 42.54% | 42.49% | 42.53% | 44.97% | ||||||||||||||||||||||||||||||||||||||||||||
| Total Debt (QoQ) | 20.99% | 0.88% | -11.08% | -2.21% | 10.67% | 49.31% | 2.64% | 11.27% | -17.26% | 15.14% | 14.38% | 23.78% | 10.47% | 3.71% | 32.39% | 9.01% | 14.07% | 9.56% | 9.23% | 5.01% |