|
Revenue
|
| 0.02M | 0.30M | 0.30M | 0.30M | 0.30M | 0.30M | 0.30M | 0.30M | 0.30M | 0.30M | 1.19M | 0.38M | 0.38M | 0.38M | 0.38M | 0.38M | 0.38M | 0.38M | 0.38M | 0.38M | 0.38M | 0.38M | 0.38M | | | | | | | | | | | | | | | | | | | |
|
Research & Development
|
| 2.27M | 2.97M | 2.59M | 4.79M | 6.13M | 12.27M | 8.47M | 9.55M | 9.86M | 12.19M | 16.60M | 15.34M | 14.85M | 14.10M | 15.82M | 11.28M | 12.29M | 9.92M | 9.50M | 9.56M | 10.94M | 14.41M | 15.52M | | | | | | | | | | | | | | | | | | | |
|
Selling, General & Administrative
|
| 3.29M | 3.19M | 2.40M | 4.27M | 2.81M | 3.27M | 2.97M | 3.93M | 4.29M | 3.56M | 4.08M | 4.79M | 4.48M | 4.12M | 3.89M | 3.91M | 3.46M | 3.60M | 5.08M | 5.92M | 6.05M | 5.82M | 4.72M | | | | | | | | | | | | | | | | | | | |
|
Operating Expenses
|
| 5.56M | 6.16M | 4.98M | 9.06M | 8.94M | 15.54M | 11.45M | 13.48M | 14.15M | 15.75M | 20.68M | 20.13M | 19.33M | 18.22M | 19.71M | 15.19M | 15.75M | 13.53M | 14.59M | 15.48M | 16.99M | 20.23M | 20.24M | | | | | | | | | | | | | | | | | | | |
|
Operating Income
|
| -5.54M | -5.86M | -4.68M | -8.75M | -8.63M | -15.24M | -11.14M | -13.18M | -13.84M | -15.45M | -19.49M | -19.75M | -18.95M | -17.84M | -19.33M | -14.81M | -15.37M | -13.15M | -14.21M | -15.10M | -16.61M | -19.85M | -19.86M | | | | | | | | | | | | | | | | | | | |
|
EBIT
|
| -5.54M | -5.86M | -4.68M | -8.75M | -8.63M | -15.24M | -11.14M | -13.18M | -13.84M | -15.45M | -19.49M | -19.75M | -18.95M | -17.84M | -19.33M | -14.81M | -15.37M | -13.15M | -14.21M | -15.10M | -16.61M | -19.85M | -19.86M | | | | | | | | | | | | | | | | | | | |
|
Interest & Investment Income
|
| -0.32M | -0.23M | -0.52M | 0.14M | 0.28M | 0.27M | 0.27M | 0.26M | 0.29M | 0.41M | 0.46M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income
|
| -0.00M | -0.04M | 0.01M | -0.02M | | 0.00M | 0.06M | -0.05M | -0.09M | -0.05M | -0.08M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non Operating Income
|
| -0.67M | -1.87M | -0.58M | -1.58M | 0.28M | 0.27M | 0.33M | 0.21M | 0.20M | 0.36M | 0.39M | 0.35M | 0.56M | 0.50M | 0.50M | 0.51M | 0.46M | 0.32M | 0.20M | -0.14M | -0.45M | -0.58M | -0.56M | | | | | | | | | | | | | | | | | | | |
|
EBT
|
| -5.86M | -6.09M | -5.20M | -8.61M | -8.36M | -14.97M | -10.87M | -12.92M | -13.55M | -15.04M | -19.03M | -19.75M | -18.95M | -17.84M | -19.33M | -14.81M | -15.37M | -13.15M | -14.21M | -15.10M | -16.61M | -19.85M | -19.86M | | | | | | | | | | | | | | | | | | | |
|
Profit After Tax
|
| -6.21M | -7.73M | -5.26M | -10.33M | -8.36M | -14.97M | -10.81M | -12.97M | -13.64M | -15.09M | -19.10M | -19.40M | -18.39M | -17.34M | -18.84M | -14.30M | -14.92M | -12.83M | -14.00M | -15.24M | -17.06M | -20.44M | -20.42M | | | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations
|
| -5.86M | -6.09M | -5.20M | -8.61M | -8.36M | -14.97M | -10.87M | -12.92M | -13.55M | -15.04M | -19.03M | -19.75M | -18.95M | -17.84M | -19.33M | -14.81M | -15.37M | -13.15M | -14.21M | -15.10M | -16.61M | -19.85M | -19.86M | | | | | | | | | | | | | | | | | | | |
|
Consolidated Net Income
|
| -5.86M | -6.09M | -5.20M | -8.61M | -8.36M | -14.97M | -10.87M | -12.92M | -13.55M | -15.04M | -19.03M | -19.75M | -18.95M | -17.84M | -19.33M | -14.81M | -15.37M | -13.15M | -14.21M | -15.10M | -16.61M | -19.85M | -19.86M | | | | | | | | | | | | | | | | | | | |
|
Income towards Parent Company
|
| -5.86M | -6.09M | -5.20M | -8.61M | -8.36M | -14.97M | -10.87M | -12.92M | -13.55M | -15.04M | -19.03M | -19.75M | -18.95M | -17.84M | -19.33M | -14.81M | -15.37M | -13.15M | -14.21M | -15.10M | -16.61M | -19.85M | -19.86M | | | | | | | | | | | | | | | | | | | |
|
Net Income towards Common Stockholders
|
| -5.86M | -6.09M | -5.20M | -8.61M | -8.36M | -14.97M | -10.87M | -12.92M | -13.55M | -15.04M | -19.03M | -19.75M | -18.95M | -17.84M | -19.33M | -14.81M | -15.37M | -13.15M | -14.21M | -15.10M | -16.61M | -19.85M | -19.86M | | | | | | | | | | | | | | | | | | | |
|
EPS (Basic)
|
| -98.08 | -84.97 | -76.12 | -1.90 | -0.47 | -0.84 | -0.74 | -2.85 | -0.47 | -0.84 | -0.91 | 0.79 | 0.74 | 0.68 | -0.76 | -0.53 | -0.47 | -0.41 | -0.45 | -0.44 | -0.41 | -0.45 | -0.43 | | | | | | | | | | | | | | | | | | | |
|
Shares Outstanding (Weighted Average)
|
0.06M | 0.06M | 0.07M | 0.07M | 4.54M | 17.77M | 17.90M | 14.62M | 18.23M | 19.50M | 22.24M | 21.00M | 24.48M | 24.71M | 25.47M | 25.37M | 27.02M | 31.61M | 31.63M | 31.64M | 34.33M | 40.61M | 44.16M | 46.05M | | | | | | | | | | | | | | | | | | | |
|
EBITDA
|
| -6.22M | -5.86M | -4.68M | -10.13M | -8.39M | -15.06M | -11.14M | -13.03M | -13.60M | -15.10M | -19.49M | -19.75M | -18.95M | -17.84M | -19.33M | -14.81M | -15.37M | -13.15M | -14.21M | -15.10M | -16.61M | -19.85M | -19.86M | | | | | | | | | | | | | | | | | | | |
|
Shares Outstanding
|
| | | 0.70M | 17.77M | 17.77M | 18.18M | 18.22M | | 22.22M | 22.31M | 24.39M | 24.70M | 22.71M | 24.05M | 24.84M | 27.10M | 27.12M | 27.14M | 27.14M | 30.24M | 38.51M | 38.83M | 47.88M | 48.25M | 48.62M | 48.85M | 54.98M | 55.03M | 56.40M | 60.12M | 68.11M | 68.50M | 69.43M | 69.64M | 84.83M | 84.98M | 85.03M | 85.29M | 85.69M | 86.05M | 86.06M | 86.91M |