Similarweb Income Statement (2020-2025) | SMWB

1Y3Y5Y7Y10YAll
Download Data
Income Statement Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Revenue & cost
Revenue 21.89M24.36M26.64M29.41M32.51M35.60M40.15M44.28M47.59M50.02M51.35M52.75M53.68M54.83M56.76M58.98M60.64M64.71M65.59M67.09M70.97M71.79M72.76M
Cost of Revenue 11.90M13.17M15.72M19.60M22.11M24.15M27.98M30.34M32.15M30.05M30.10M28.67M26.42M24.27M21.84M25.24M25.86M26.81M27.57M32.16M31.82M29.21M30.48M
Gross Profit 16.63M18.98M21.01M23.14M25.51M27.80M29.46M31.18M33.58M36.27M38.92M40.67M41.11M44.25M44.90M46.29M48.09M50.46M50.26M53.12M56.70M57.19M57.79M
Operating items
Research & Development 4.83M5.95M6.42M8.98M9.69M11.42M14.28M14.71M16.06M15.16M13.98M14.35M13.90M14.20M13.71M13.54M12.24M14.46M15.36M18.00M18.32M18.46M17.82M
Selling, General & Administrative 2.96M4.65M4.91M6.11M8.64M8.95M10.10M12.31M11.84M11.68M9.44M10.74M10.54M10.66M10.44M10.19M10.95M11.66M10.88M12.25M13.44M12.21M14.20M
Other Operating Expenses 11.90M13.17M15.72M19.60M22.11M24.15M27.98M30.34M32.15M30.05M30.10M28.67M26.42M24.27M21.84M25.24M25.86M26.81M27.57M32.16M31.82M29.21M30.48M
Operating Expenses 19.69M23.77M27.06M34.69M40.45M44.52M52.36M57.37M60.05M56.89M53.51M53.75M50.86M49.14M45.98M48.97M49.05M52.93M53.82M62.41M63.58M59.88M62.49M
Operating Income -3.06M-4.79M-6.04M-11.55M-14.93M-16.72M-22.90M-26.18M-26.47M-20.61M-14.59M-13.08M-9.76M-4.88M-1.08M-2.68M-0.95M-2.47M-3.56M-9.29M-6.88M-2.69M-4.70M
EBIT -3.06M-4.79M-6.04M-11.55M-14.93M-16.72M-22.90M-26.18M-26.47M-20.61M-14.59M-13.08M-9.76M-4.88M-1.08M-2.68M-0.95M-2.47M-3.56M-9.29M-6.88M-2.69M-4.70M
Non-operating items
Interest & Investment Income -0.18M0.06M-0.72M-0.35M-0.52M-0.29M-0.73M0.82M4.60M-0.63M-0.38M1.35M0.61M0.46M0.82M-0.68M0.34M1.01M-1.12M
Other Non Operating Income -0.24M-0.11M0.20M0.91M0.28M-1.13M
Non Operating Income -0.20M0.25M0.88M-0.11M0.24M0.23M-0.68M0.71M-0.16M-1.04M0.13M
Net income details
EBT -3.38M-5.07M-6.76M-11.90M-15.45M-17.02M-23.64M-25.36M-21.86M-21.24M-14.68M-11.72M-9.15M-3.82M-3.17M-2.23M-0.13M-2.51M-4.66M-8.28M-10.53M-3.63M-6.33M
Tax Provisions 0.27M0.32M0.17M0.25M0.20M-0.25M0.32M0.11M0.15M1.01M0.24M0.50M0.61M0.06M0.76M0.97M1.32M0.70M1.17M
Profit After Tax -3.48M-5.15M-7.16M-12.11M-15.72M-17.33M-23.81M-25.61M-22.06M-20.99M-15.00M-11.83M-9.29M-4.84M-3.41M-2.73M-0.74M-2.57M-5.42M-9.26M-11.85M-4.33M-7.50M
Income from Continuing Operations -3.38M-5.07M-6.76M-11.90M-15.72M-17.33M-23.81M-25.61M-22.06M-20.99M-15.00M-11.83M-9.29M-4.84M-3.41M-2.73M-0.74M-2.57M-5.42M-9.26M-11.85M-4.33M-7.50M
Consolidated Net Income -3.38M-5.07M-6.76M-11.90M-15.72M-17.33M-23.81M-25.61M-22.06M-20.99M-15.00M-11.83M-9.29M-4.84M-3.41M-2.73M-0.74M-2.57M-5.42M-9.26M-11.85M-4.33M-7.50M
Income towards Parent Company -3.38M-5.07M-6.76M-11.90M-15.72M-17.33M-23.81M-25.61M-22.06M-20.99M-15.00M-11.83M-9.29M-4.84M-3.41M-2.73M-0.74M-2.57M-5.42M-9.26M-11.85M-4.33M-7.50M
Preferred Dividend Payments -0.71M-0.11M
Net Income towards Common Stockholders -3.38M-4.36M-6.65M-11.90M-15.72M-17.33M-23.81M-25.61M-22.06M-20.99M-15.00M-11.83M-9.29M-4.84M-3.41M-2.73M-0.74M-2.57M-5.42M-9.26M-11.85M-4.33M-7.50M
Additional items
EPS (Basic) -0.24-0.30-0.46-0.77-0.33-0.23-0.45-0.34-0.29-0.28-0.20-0.15-0.12-0.06-0.04-0.03-0.01-0.03-0.07-0.11-0.14-0.05-0.09
EPS (Weighted Average and Diluted) -0.46-0.45-0.20-0.04-0.07
Shares Outstanding (Weighted Average) 14.12M14.61M14.44M15.47M47.27M74.51M53.20M75.04M75.66M75.98M75.72M76.86M77.58M78.12M77.75M79.36M80.57M81.28M82.07M83.14M84.04M85.48M86.59M
Shares Outstanding (Diluted Average) 14.44M53.20M75.72M77.75M80.83M
EBITDA -3.23M-4.91M-7.14M-12.37M-15.53M-17.32M-23.67M-25.52M-23.48M-20.78M-14.41M-12.11M-9.25M-4.97M-1.80M-3.25M-1.10M-2.44M-5.15M-10.00M-9.05M-5.11M-8.16M
Interest Expenses 0.15M0.23M0.91M0.28M0.21M0.66M0.88M0.24M0.23M
Tax Rate -1.76%-1.87%-0.74%-0.99%-0.90%1.17%-2.17%-0.93%-1.60%-26.52%-7.51%-22.61%-467.69%-2.23%-16.28%-11.77%-12.49%-19.41%-18.44%