Similarweb Income Statement (2020-2025) | SMWB

1Y3Y5Y7Y10YAll
Download Data
Income Statement Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Revenue & cost
Revenue 20.60M24.36M26.64M29.41M32.51M35.60M40.15M44.28M47.59M50.02M51.35M52.75M53.68M54.83M56.76M58.98M60.64M64.71M65.59M67.09M70.97M71.79M
Cost of Revenue 5.15M5.38M5.62M6.27M6.99M7.79M10.69M13.10M14.00M13.75M12.43M12.08M12.57M10.58M11.86M12.70M12.54M14.24M15.33M13.97M14.27M14.60M
Gross Profit 15.45M18.98M21.01M23.14M25.51M27.80M29.46M31.18M33.58M36.27M38.92M40.67M41.11M44.25M44.90M46.29M48.09M50.46M50.26M53.12M56.70M57.19M
Operating items
Research & Development 4.89M5.95M6.42M8.98M9.69M11.42M14.28M14.71M16.06M15.16M13.98M14.35M13.90M14.20M13.71M13.54M12.24M14.46M15.36M18.00M18.32M18.46M
Selling, General & Administrative 3.45M4.65M4.91M6.11M8.64M8.95M10.10M12.31M11.84M11.68M9.44M10.74M10.54M10.66M10.44M10.19M10.95M11.66M10.88M12.25M13.44M12.21M
Other Operating Expenses 12.89M13.17M15.72M19.60M22.11M24.15M27.98M30.34M32.15M30.05M30.10M28.67M26.42M24.27M21.84M25.24M25.86M26.81M27.57M32.16M31.82M29.21M
Operating Expenses 21.22M23.77M27.06M34.69M40.45M44.52M52.36M57.37M60.05M56.89M53.51M53.75M50.86M49.14M45.98M48.97M49.05M52.93M53.82M62.41M63.58M59.88M
Operating Income -5.78M-4.79M-6.04M-11.55M-14.93M-16.72M-22.90M-26.18M-26.47M-20.61M-14.59M-13.08M-9.76M-4.88M-1.08M-2.68M-0.95M-2.47M-3.56M-9.29M-6.88M-2.69M
EBIT -5.78M-4.79M-6.04M-11.55M-14.93M-16.72M-22.90M-26.18M-26.47M-20.61M-14.59M-13.08M-9.76M-4.88M-1.08M-2.68M-0.95M-2.47M-3.56M-9.29M-6.88M-2.69M
Non-operating items
Interest & Investment Income 0.26M0.06M-0.72M-0.35M-0.52M-0.29M-0.73M0.82M4.60M-0.63M-0.38M1.35M0.61M1.06M-2.08M0.46M0.82M-0.04M-1.10M1.01M-3.65M-1.12M
Net income details
EBT -6.14M-5.07M-6.76M-11.90M-15.45M-17.02M-23.64M-25.36M-21.86M-21.24M-14.68M-11.72M-9.15M-3.82M-3.17M-2.23M-0.13M-2.51M-4.66M-8.28M-10.53M-3.63M
Tax Provisions 0.22M0.32M0.17M0.25M0.20M-0.25M0.32M0.11M0.15M1.01M0.24M0.50M0.61M0.06M0.76M0.97M1.32M0.70M
Profit After Tax -6.21M-5.15M-7.16M-12.11M-15.72M-17.33M-23.81M-25.61M-22.06M-20.99M-15.00M-11.83M-9.29M-4.84M-3.41M-2.73M-0.74M-2.57M-5.42M-9.26M-11.85M-4.33M
Income from Continuing Operations -6.14M-5.07M-6.76M-11.90M-15.66M-17.33M-23.81M-25.61M-22.06M-20.99M-15.00M-11.83M-9.29M-4.84M-3.41M-2.73M-0.74M-2.57M-5.42M-9.26M-11.85M-4.33M
Consolidated Net Income -6.14M-5.07M-6.76M-11.90M-15.66M-17.33M-23.81M-25.61M-22.06M-20.99M-15.00M-11.83M-9.29M-4.84M-3.41M-2.73M-0.74M-2.57M-5.42M-9.26M-11.85M-4.33M
Income towards Parent Company -6.14M-5.07M-6.76M-11.90M-15.66M-17.33M-23.81M-25.61M-22.06M-20.99M-15.00M-11.83M-9.29M-4.84M-3.41M-2.73M-0.74M-2.57M-5.42M-9.26M-11.85M-4.33M
Net Income towards Common Stockholders -6.14M-5.07M-6.76M-11.90M-15.66M-17.33M-23.81M-25.61M-22.06M-20.99M-15.00M-11.83M-9.29M-4.84M-3.41M-2.73M-0.74M-2.57M-5.42M-9.26M-11.85M-4.33M
Additional items
EPS (Basic) -0.16-0.21-0.23-0.32-0.34-0.29-0.28-0.20-0.15-0.12-0.06-0.04-0.03-0.01-0.03-0.07-0.11-0.14-0.05
EPS (Weighted Average and Diluted) -0.47-0.45-0.20-0.04-0.07
Shares Outstanding (Weighted Average) 74.29M74.29M74.53M74.85M74.85M75.93M75.93M76.43M77.23M77.23M77.97M78.27M78.65M80.92M80.92M82.62M82.62M83.54M84.85M
Shares Outstanding (Diluted Average) 14.44M53.20M75.72M77.75M80.83M
EBITDA -6.35M-4.91M-7.14M-12.37M-15.53M-17.32M-23.67M-25.52M-23.48M-20.78M-14.41M-12.11M-9.25M-4.97M-1.80M-3.25M-1.10M-2.44M-5.15M-10.00M-9.05M-5.11M
Interest Expenses -0.20M0.15M-0.11M0.25M0.23M0.91M0.28M-0.31M0.21M0.66M0.88M-0.11M0.24M0.23M-0.68M0.71M-0.16M-1.04M
Tax Rate 1.17%