Similarweb Ltd. Income Statement

Income Statement Dec2019 Dec2020 Dec2021 Dec2022 Dec2023 Dec2024
Revenue & cost
Revenue 70.59M93.49M137.67M193.23M218.02M249.91M
Cost of Revenue 38.93M53.69M93.84M122.64M101.20M105.48M
Gross Profit 50.08M72.07M105.92M139.96M170.93M195.10M
Operating items
Research & Development 16.21M22.09M44.38M59.90M56.16M55.60M
Selling, General & Administrative 11.04M15.97M33.80M45.28M42.38M43.69M
Other Operating Expenses 38.93M53.69M93.84M122.64M101.20M105.48M
Operating Expenses 66.19M91.74M172.02M227.82M199.74M204.76M
Operating Income -16.11M-19.67M-66.11M-87.86M-28.81M-9.66M
EBIT -16.11M-19.67M-66.11M-87.86M-28.81M-9.66M
Non-operating items
Interest & Investment Income -1.68M-1.89M4.42M0.94M0.13M
Other Non Operating Income 0.43M0.29M
Non Operating Income 0.29M
Net income details
EBT -17.25M-21.36M-68.00M-83.14M-27.87M-9.53M
Tax Provisions 0.46M0.64M0.98M0.52M1.51M1.93M
Profit After Tax -17.71M-22.00M-68.98M-83.66M-29.37M-11.46M
Income from Continuing Operations -17.71M-22.00M-68.98M-83.66M-29.37M-11.46M
Consolidated Net Income -17.71M-22.00M-68.98M-83.66M-29.37M-11.46M
Income towards Parent Company -17.71M-22.00M-68.98M-83.66M-29.37M-11.46M
Preferred Dividend Payments 0.82M
Net Income towards Common Stockholders -17.71M-22.82M-68.98M-83.66M-29.37M-11.46M
Additional items
EPS (Basic) -1.32-1.58-1.30-1.10-0.38-0.14
EPS (Weighted Average and Diluted) -1.32-1.58-1.30-1.10-0.38-0.14
Shares Outstanding (Weighted Average) 74.85M76.43M78.27M82.62M
Shares Outstanding (Diluted Average) 13.43M14.44M53.20M75.72M77.75M80.83M
EBITDA -17.21M-22.07M-68.89M-84.19M-28.13M-11.94M
Interest Expenses 1.14M1.68M1.89M1.11M1.65M0.50M