|
Revenue (Quarter)
|
| | | | 32.51M | 35.60M | 40.15M | 44.28M | 47.59M | 50.02M | 51.35M | 52.75M | 53.68M | 54.83M | 56.76M | 58.98M | 60.64M | 64.71M | 65.59M | 67.09M | 70.97M | 71.79M | 72.76M | 73.88M |
|
Cost of Revenue (Quarter)
|
| | | | 6.99M | 7.79M | 10.69M | 13.10M | 14.00M | 13.75M | 12.43M | 12.08M | 12.57M | 10.58M | 11.86M | 12.70M | 12.54M | 14.24M | 15.33M | 13.97M | 14.27M | 14.60M | 14.97M | 15.18M |
|
Gross Profit (Quarter)
|
| | | | 25.51M | 27.80M | 29.46M | 31.18M | 33.58M | 36.27M | 38.92M | 40.67M | 41.11M | 44.25M | 44.90M | 46.29M | 48.09M | 50.46M | 50.26M | 53.12M | 56.70M | 57.19M | 57.79M | 58.69M |
|
Research & Development (Quarter)
|
| | | | 22.11M | 24.15M | 27.98M | 30.34M | 32.15M | 30.05M | 30.10M | 28.67M | 26.42M | 24.27M | 21.84M | 25.24M | 25.86M | 26.81M | 27.57M | 32.16M | 31.82M | 29.21M | 30.48M | 30.92M |
|
Selling, General & Administrative (Quarter)
|
| | | | 8.64M | 8.95M | 10.10M | 12.31M | 11.84M | 11.68M | 9.44M | 10.74M | 10.54M | 10.66M | 10.44M | 10.19M | 10.95M | 11.66M | 10.88M | 12.25M | 13.44M | 12.21M | 14.20M | 12.88M |
|
Other Operating Expenses (Quarter)
|
| | | | 9.69M | 11.42M | 14.28M | 14.71M | 16.06M | -0.01M | 13.98M | 14.35M | 13.90M | -0.00M | 13.71M | -0.00M | -0.00M | -0.00M | -0.00M | 18.00M | -0.02M | -0.00M | -0.01M | -0.00M |
|
Operating Expenses (Quarter)
|
| | | | 40.45M | 44.52M | 52.36M | 57.37M | 60.05M | 56.89M | 53.51M | 53.75M | 50.86M | 49.14M | 45.98M | 48.97M | 49.05M | 52.93M | 53.82M | 62.41M | 63.58M | 59.88M | 62.49M | 63.11M |
|
Operating Income (Quarter)
|
| | | | -14.93M | -16.72M | -22.90M | -26.18M | -26.47M | -20.61M | -14.59M | -13.08M | -9.76M | -4.88M | -1.08M | -2.68M | -0.95M | -2.47M | -3.56M | -9.29M | -6.88M | -2.69M | -4.70M | -4.42M |
|
EBIT (Quarter)
|
| | | | -14.93M | -16.72M | -22.90M | -26.18M | -26.47M | -20.61M | -14.59M | -13.08M | -9.76M | -4.88M | -1.08M | -2.68M | -0.95M | -2.47M | -3.56M | -9.29M | -6.88M | -2.69M | -4.70M | -4.42M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | 0.71M | | | | 0.13M | |
|
Other Non Operating Income (Quarter)
|
| | | | 0.19M | 0.02M | 0.25M | | -1.41M | 0.21M | 1.41M | -0.28M | 0.04M | 0.88M | 1.60M | -0.52M | -0.36M | -0.68M | 0.71M | -0.74M | 2.80M | -0.78M | -0.67M | -0.87M |
|
Non Operating Income (Quarter)
|
| | | | -0.52M | -0.29M | -0.73M | 0.82M | 4.60M | -0.63M | -0.38M | 1.35M | 0.61M | 1.06M | -2.08M | 0.46M | 0.82M | -0.04M | -1.10M | 1.01M | -3.65M | -0.94M | -1.63M | -0.62M |
|
EBT (Quarter)
|
| | | | -15.45M | -17.02M | -23.64M | -25.36M | -21.86M | -21.24M | -14.68M | -11.72M | -9.15M | -3.82M | -3.17M | -2.23M | -0.13M | -2.51M | -4.66M | -8.28M | -10.53M | -3.63M | -6.33M | -5.04M |
|
Tax Provisions (Quarter)
|
| | | | 0.27M | 0.32M | 0.17M | 0.25M | 0.20M | -0.25M | 0.32M | 0.11M | 0.15M | 1.01M | 0.24M | 0.50M | 0.61M | 0.06M | 0.76M | 0.97M | 1.32M | 0.70M | 1.17M | 1.32M |
|
Profit After Tax (Quarter)
|
| | | | -15.53M | -17.32M | -23.67M | -25.52M | -23.48M | -20.78M | -14.41M | -12.11M | -9.25M | -4.97M | -1.80M | -3.25M | -1.10M | -2.44M | -5.15M | -10.00M | -9.05M | -5.11M | -8.16M | -7.23M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | 0.19M | 0.02M | 0.14M | 0.09M | | | 0.59M | -0.28M | | | 1.60M | | | | 0.27M | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | -15.72M | -17.33M | -23.81M | -25.61M | -22.06M | -20.99M | -15.00M | -11.83M | -9.29M | -4.84M | -3.41M | -2.73M | -0.74M | -2.57M | -5.42M | -9.26M | -11.85M | -4.33M | -7.50M | -6.36M |
|
Consolidated Net Income (Quarter)
|
| | | | -15.72M | -17.33M | -23.81M | -25.61M | -22.06M | -20.99M | -15.00M | -11.83M | -9.29M | -4.84M | -3.41M | -2.73M | -0.74M | -2.57M | -5.42M | -9.26M | -11.85M | -4.33M | -7.50M | -6.36M |
|
Income towards Parent Company (Quarter)
|
| | | | -15.72M | -17.33M | -23.81M | -25.61M | -22.06M | -20.99M | -15.00M | -11.83M | -9.29M | -4.84M | -3.41M | -2.73M | -0.74M | -2.57M | -5.42M | -9.26M | -11.85M | -4.33M | -7.50M | -6.36M |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | -15.72M | -17.33M | -23.81M | -25.61M | -22.06M | -20.99M | -15.00M | -11.83M | -9.29M | -4.84M | -3.41M | -2.73M | -0.74M | -2.57M | -5.42M | -9.26M | -11.85M | -4.33M | -7.50M | -6.36M |
|
EPS (Basic) (Quarter)
|
| | | | -0.33 | -0.23 | -0.45 | -0.34 | -0.29 | -0.28 | -0.20 | -0.15 | -0.12 | -0.06 | -0.04 | -0.03 | -0.01 | -0.03 | -0.07 | -0.11 | -0.14 | -0.05 | -0.09 | -0.07 |
|
EPS (Diluted) (Quarter)
|
| | | | -1.09 | -1.20 | -0.45 | -0.48 | -0.41 | -0.39 | -0.20 | -0.16 | -0.12 | -0.06 | -0.04 | -0.04 | -0.01 | -0.03 | -0.07 | -0.11 | -0.13 | -0.05 | -0.09 | -0.07 |
|
Shares Outstanding (Quarter)
|
| | | | 47.27M | 74.51M | 53.20M | 75.04M | 75.66M | 75.98M | 75.72M | 76.86M | 77.58M | 78.12M | 77.75M | 79.36M | 80.57M | 81.28M | 80.83M | 83.14M | 84.04M | 85.48M | 84.82M | 87.28M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | 14.44M | 14.44M | 53.20M | 53.20M | 53.20M | 53.20M | 75.72M | 75.72M | 75.72M | 75.72M | 77.75M | 77.75M | 85.88M | 86.51M | 80.83M | 83.14M | 88.22M | 89.59M | 84.82M | 89.04M |
|
EBITDA (Quarter)
|
| | | | -14.93M | -16.72M | -22.90M | -26.18M | -26.47M | -20.61M | -14.59M | -13.08M | -9.76M | -4.88M | -1.08M | -2.68M | -0.95M | -2.47M | -3.56M | -9.29M | -6.88M | -2.69M | -4.70M | -4.42M |
|
Interest Expenses (Quarter)
|
| | | | | | 51.42M | -0.02M | | | 70.82M | 0.01M | | | 73.96M | | | | 73.31M | | | | 75.96M | |
|
Tax Rate (Quarter)
|
| | | | -1.76% | -1.87% | -0.74% | -0.99% | -0.90% | 1.17% | -2.17% | -0.93% | -1.60% | -26.52% | -7.51% | -22.61% | -467.69% | -2.23% | -16.28% | -11.77% | -12.49% | -19.41% | -18.44% | -26.18% |