|
Cash & Equivalents
|
23.94M | 128.88M | 77.81M | 71.73M | 63.87M |
|
Short-term Investments
|
30.00M | | | | |
|
Cash & Current Investments
|
53.94M | 128.88M | 77.81M | 71.73M | 63.87M |
|
Receivables - Net
|
25.26M | 31.02M | 38.14M | 47.87M | 50.98M |
|
Receivables - Other
|
| | 0.29M | 0.25M | 0.77M |
|
Receivables
|
25.26M | 31.02M | 38.43M | 48.12M | 51.75M |
|
Current Deferred Tax Assets
|
-5.21M | 8.47M | 1.67M | 11.16M | 11.37M |
|
Prepaid Assets
|
2.10M | 7.85M | 6.63M | 5.60M | 4.57M |
|
Current Assets
|
88.25M | 187.69M | 142.18M | 146.38M | 141.36M |
|
Property, Plant & Equipment (Net)
|
6.09M | 6.36M | 31.82M | 28.63M | 25.92M |
|
Goodwill
|
2.87M | 11.32M | 12.87M | 12.87M | 25.27M |
|
Intangibles
|
| 11.62M | 9.56M | 4.79M | 5.58M |
|
Goodwill & Intangibles
|
2.87M | 11.62M | 9.56M | 4.79M | 30.85M |
|
Other Non-Current Assets
|
6.03M | 11.47M | 9.81M | 10.02M | 10.57M |
|
Non-Current Assets
|
0.40M | 0.81M | 0.44M | 0.49M | 0.50M |
|
Assets
|
103.63M | 227.00M | 246.04M | 239.01M | 242.91M |
|
Accounts Payables
|
4.35M | 11.30M | 7.14M | 8.42M | 12.40M |
|
Payables
|
4.35M | 11.30M | 7.14M | 8.42M | 12.40M |
|
Accumulated Expenses
|
12.99M | 28.20M | 27.99M | 23.26M | 29.33M |
|
Short term Debt
|
26.85M | | 25.00M | 25.00M | |
|
Current Leases
|
| | 9.09M | 7.09M | 6.92M |
|
Current Deferred Revenue
|
53.15M | 76.68M | 93.19M | 99.97M | 108.23M |
|
Total Current Liabilities
|
108.36M | 134.15M | 180.93M | 184.19M | 177.19M |
|
Non-Current Deffered Revenue
|
3.01M | 2.60M | 0.97M | 0.88M | 1.17M |
|
Preferred Stock Liabilities
|
135.81M | | | | |
|
Operating Leases
|
| | 40.08M | 35.33M | 39.73M |
|
Other Non-Current Liabilities
|
0.77M | 3.26M | 2.11M | 3.07M | 4.23M |
|
Total Non-Current Liabilities
|
112.11M | 138.82M | 221.98M | 220.39M | 211.17M |
|
Total Liabilities
|
112.88M | 142.09M | 224.09M | 223.47M | 215.40M |
|
Total Debt
|
26.85M | | 25.00M | 25.00M | |
|
Common Equity
|
-145.06M | 84.91M | 21.95M | 15.55M | 27.51M |
|
Shareholder's Equity
|
-145.06M | 84.91M | 21.95M | 15.55M | 27.51M |
|
Liabilities and Shareholders Equity
|
103.63M | 227.00M | 246.04M | 239.01M | 242.91M |
|
Retained Earnings
|
-171.09M | -240.06M | -323.73M | -353.10M | -364.56M |
|
Treasury Shares
|
0.13M | 0.97M | 2.87M | 0.00M | 0.00M |