|
Cash & Equivalents (Quarter)
|
| | 176.97M | 159.05M | 128.88M | 125.02M | 93.92M | 90.63M | 77.81M | 77.81M | 77.81M | 77.81M | 71.73M | 71.73M | 61.79M | 71.73M | 63.87M | 63.87M | 59.34M | 63.87M | 72.42M | 72.42M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | |
|
Cash & Current Investments (Quarter)
|
| | 176.97M | 159.05M | 128.88M | 125.02M | 93.92M | 90.63M | 77.81M | 77.81M | 77.81M | 77.81M | 71.73M | 71.73M | 61.79M | 71.73M | 63.87M | 63.87M | 59.34M | 63.87M | 72.42M | 72.42M |
|
Receivables - Net (Quarter)
|
| | 19.84M | 24.40M | 31.02M | 30.53M | 26.91M | 25.05M | 38.14M | 37.50M | 32.51M | 34.72M | 47.87M | 41.26M | 38.63M | 35.49M | 50.98M | 40.00M | 42.95M | 41.84M | 54.06M | 48.56M |
|
Receivables - Other (Quarter)
|
| | | | | | | | 0.29M | | | | 0.25M | | | | 0.77M | | | | 0.77M | |
|
Receivables (Quarter)
|
| | 19.84M | 24.40M | 31.02M | 30.53M | 26.91M | 25.05M | 38.43M | 37.50M | 32.51M | 34.72M | 48.12M | 41.26M | 38.63M | 35.49M | 51.75M | 40.00M | 42.95M | 41.84M | 54.83M | 48.56M |
|
Current Deferred Tax Assets (Quarter)
|
| | 6.67M | 7.44M | 8.47M | 9.51M | 10.15M | 10.40M | 9.79M | 9.37M | 9.00M | 8.68M | 11.16M | 11.09M | 10.96M | 10.57M | 11.37M | 11.07M | 11.18M | 11.01M | 11.55M | 10.56M |
|
Prepaid Assets (Quarter)
|
| | 2.27M | 4.77M | 7.85M | 10.99M | 9.57M | 6.89M | 6.63M | 5.02M | 6.18M | 6.90M | 5.60M | 6.41M | 7.70M | 5.68M | 4.57M | 5.57M | 7.33M | 6.79M | 5.95M | 7.82M |
|
Current Assets (Quarter)
|
| | 207.71M | 197.38M | 187.69M | 187.51M | 151.93M | 143.29M | 142.18M | 137.09M | 130.56M | 127.66M | 146.38M | 123.83M | 129.40M | 122.30M | 141.36M | 126.92M | 131.65M | 136.09M | 150.34M | 138.63M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | 6.17M | 6.17M | 6.36M | 20.05M | 27.39M | 31.38M | 31.82M | 31.90M | 30.94M | 29.74M | 28.63M | 27.62M | 27.14M | 26.45M | 25.92M | 24.87M | 23.79M | 22.91M | 22.04M | 21.41M |
|
Goodwill (Quarter)
|
| | | | 11.32M | 11.32M | 13.37M | 13.07M | 12.87M | 12.87M | 12.87M | 12.87M | 12.87M | 3.29M | | | 25.27M | | | | 38.81M | |
|
Intangibles (Quarter)
|
| | 3.89M | 3.83M | 11.62M | 10.58M | 11.96M | 10.76M | 9.56M | 8.36M | 7.16M | 5.96M | 4.79M | | | | 5.58M | | | | 6.77M | |
|
Goodwill & Intangibles (Quarter)
|
| | 3.89M | 3.83M | 22.93M | 21.89M | 25.33M | 23.83M | 22.43M | 21.23M | 20.02M | 18.82M | 17.65M | 21.19M | 19.99M | 32.44M | 30.85M | 40.81M | 47.30M | 46.52M | 45.58M | 55.79M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | 0.33M | 0.33M | 0.81M | 0.81M | 0.90M | 0.94M | 9.81M | 0.01M | 0.02M | 0.03M | 0.49M | 0.46M | 0.45M | 0.41M | 0.50M | 0.74M | 0.96M | 0.67M | 0.59M | 6.43M |
|
Non-Current Assets (Quarter)
|
| | 17.77M | 18.47M | 39.31M | 93.45M | 107.65M | 108.28M | 103.86M | 99.59M | 95.44M | 90.77M | 92.63M | 95.61M | 92.86M | 104.10M | 101.56M | 110.77M | 113.73M | 112.18M | 110.80M | 118.44M |
|
Assets (Quarter)
|
| | 225.48M | 215.85M | 227.00M | 280.96M | 259.58M | 251.57M | 246.04M | 236.68M | 226.01M | 218.43M | 239.01M | 219.44M | 222.25M | 226.40M | 242.91M | 237.69M | 245.38M | 248.27M | 261.14M | 257.07M |
|
Accounts Payables (Quarter)
|
| | 9.59M | 9.19M | 11.30M | 27.02M | 17.58M | 9.24M | 7.14M | 6.09M | 7.41M | 11.40M | 8.42M | 5.97M | 5.04M | 10.96M | 12.40M | 9.56M | 9.42M | 14.71M | 13.87M | 12.30M |
|
Payables (Quarter)
|
| | 9.59M | 9.19M | 11.30M | 27.02M | 17.58M | 9.24M | 7.14M | 6.09M | 7.41M | 11.40M | 8.42M | 5.97M | 5.04M | 10.96M | 12.40M | 9.56M | 9.42M | 14.71M | 13.87M | 12.30M |
|
Accumulated Expenses (Quarter)
|
| | 13.56M | 15.87M | 28.20M | 20.26M | 20.55M | 19.65M | 27.99M | 16.36M | 15.56M | 13.34M | 20.44M | 15.76M | 16.75M | 18.35M | 20.30M | 19.15M | 17.64M | 18.58M | 20.34M | 19.54M |
|
Short term Debt (Quarter)
|
| | | | | | | 25.00M | 25.00M | 25.00M | 25.00M | 25.00M | 25.00M | | | | | | | | | |
|
Current Leases (Quarter)
|
| | | | | 0.50M | 8.88M | 9.12M | 9.09M | 8.41M | 7.75M | 6.79M | 7.09M | 6.41M | 6.83M | 8.51M | 6.92M | 8.04M | 7.94M | 8.18M | 8.84M | 6.41M |
|
Current Deferred Revenue (Quarter)
|
| | 65.33M | 65.76M | 76.68M | 89.66M | 90.18M | 83.50M | 93.19M | 100.93M | 96.78M | 89.82M | 99.97M | 107.64M | 108.00M | 98.56M | 108.23M | 109.17M | 114.23M | 104.11M | 112.17M | 117.47M |
|
Total Current Liabilities (Quarter)
|
| | 103.00M | 107.80M | 134.15M | 165.84M | 167.69M | 174.33M | 180.93M | 180.69M | 175.55M | 169.96M | 184.19M | 161.63M | 161.39M | 162.62M | 177.19M | 174.82M | 180.43M | 181.66M | 196.56M | 193.20M |
|
Non-Current Deffered Revenue (Quarter)
|
| | 2.79M | 2.68M | 2.07M | 1.61M | 1.27M | 1.04M | 0.97M | 0.48M | 0.33M | 0.39M | 0.88M | 0.72M | 0.69M | 0.62M | 1.17M | 1.19M | 2.18M | 1.36M | 1.23M | 1.90M |
|
Preferred Stock Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | 46.03M | 39.96M | 41.46M | 40.08M | 37.84M | 36.08M | 33.93M | 35.33M | 34.56M | 32.88M | 32.55M | 32.81M | 31.93M | 32.94M | 33.86M | 34.45M | 32.98M |
|
Other Non-Current Liabilities (Quarter)
|
| | 0.01M | | 3.26M | | 3.18M | 3.05M | 2.11M | 2.02M | 1.79M | 1.96M | 3.07M | 3.42M | 3.85M | 4.42M | 4.23M | 5.76M | 6.27M | 6.38M | 5.57M | 8.17M |
|
Total Non-Current Liabilities (Quarter)
|
| | 106.40M | | 138.82M | | 208.92M | 216.84M | 221.98M | 219.01M | 211.96M | 204.28M | 220.39M | 196.92M | 194.97M | 195.79M | 211.17M | 207.94M | 215.55M | 216.88M | 232.25M | 228.08M |
|
Total Liabilities (Quarter)
|
| | 106.41M | 111.07M | 142.09M | | 212.10M | 219.88M | 224.09M | 221.03M | 213.75M | 206.24M | 223.47M | 200.34M | 198.81M | 200.22M | 215.40M | 213.71M | 221.82M | 223.26M | 237.82M | 236.25M |
|
Total Debt (Quarter)
|
| | | | | | | 25.00M | 25.00M | 25.00M | 25.00M | 25.00M | 25.00M | | | | | | | | | |
|
Common Equity (Quarter)
|
| | | | 84.91M | | 47.48M | 31.68M | 21.95M | 15.66M | 12.26M | 12.18M | 15.55M | 19.11M | 23.44M | 26.18M | 27.51M | 23.98M | 23.55M | 25.01M | 23.33M | 20.82M |
|
Shareholder's Equity (Quarter)
|
| | 119.07M | 104.78M | 84.91M | | | | 21.95M | | | | 15.55M | | | | 27.51M | | | | 23.33M | |
|
Liabilities and Shareholders Equity (Quarter)
|
| | 225.48M | 215.85M | 227.00M | 280.96M | 259.58M | 251.57M | 246.04M | 236.68M | 226.01M | 218.43M | 239.01M | 219.44M | 222.25M | 226.40M | 242.91M | 237.69M | 245.38M | 248.27M | 261.14M | 257.07M |
|
Retained Earnings (Quarter)
|
| | -198.92M | -216.25M | -240.06M | | -287.74M | -308.73M | -323.73M | -335.56M | -344.85M | -349.69M | -353.10M | -355.83M | -356.57M | -359.14M | 0.39M | -373.81M | -385.66M | -390.00M | -397.49M | -403.85M |
|
Treasury Shares (Quarter)
|
| | | | 0.97M | | | | 2.87M | | | | 4.00M | | | | 5.02M | | | | 5.15M | |