SmartRent Income Statement (2020-2025) | SMRT

1Y3Y5Y7Y10YAll
Download Data
Income Statement Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Revenue & cost
Revenue 16.59M13.60M19.16M21.68M35.13M34.67M37.36M42.41M47.50M40.55M65.08M53.40M58.10M60.25M50.49M48.52M40.51M35.37M41.34M38.31M36.20M
Cost of Revenue 16.62M16.51M19.57M21.39M41.92M37.82M42.10M41.42M46.32M36.63M55.96M43.52M44.57M43.25M31.07M31.21M27.05M25.21M27.78M25.64M26.63M
Gross Profit -0.03M-2.91M-0.41M0.28M-6.79M-3.15M-4.74M0.99M1.18M3.92M9.12M9.88M13.53M17.00M19.42M17.30M13.46M10.15M13.56M12.67M9.57M
Operating items
Research & Development 2.64M2.77M3.09M4.08M6.88M7.51M6.45M8.03M7.61M7.34M7.23M6.54M7.57M7.46M8.36M7.48M6.60M6.93M8.26M6.46M6.15M
Selling, General & Administrative 4.10M3.83M3.96M3.81M7.91M10.32M11.95M13.83M15.34M14.19M12.02M10.61M11.27M10.78M16.67M12.02M14.15M11.45M16.89M11.51M6.09M
Other Operating Expenses 0.13M-0.06M1.75M2.39M4.95M4.92M5.16M6.14M4.90M4.67M5.16M4.83M4.64M4.58M4.55M4.72M4.44M4.73M4.77M6.38M4.35M
Operating Expenses 8.07M7.97M8.80M10.28M19.74M22.75M23.56M28.00M27.85M26.19M24.41M21.97M23.48M22.83M29.58M24.22M25.19M23.11M29.92M24.35M16.60M
Operating Income -8.10M-10.88M-9.22M-10.00M-26.53M-25.91M-28.30M-27.01M-26.66M-22.27M-15.29M-12.09M-9.95M-5.83M-10.16M-6.92M-11.74M-12.96M-41.29M-11.69M-7.03M
EBIT -8.10M-10.88M-9.22M-10.00M-26.53M-25.91M-28.30M-27.01M-26.66M-22.27M-15.29M-12.09M-9.95M-5.83M-10.16M-6.92M-11.74M-12.96M-41.29M-11.69M-7.03M
Non-operating items
Other Non Operating Income -0.42M0.22M0.08M0.05M-0.06M-0.01M0.11M0.16M0.29M0.03M0.06M-0.06M-0.04M-0.07M0.10M0.09M-0.19M0.15M0.01M-0.22M-0.08M
Non Operating Income -0.42M0.22M0.08M0.05M-0.06M-0.01M0.11M0.16M0.29M0.03M0.06M-0.06M-0.04M-0.07M0.10M0.09M-0.19M0.15M0.01M-0.22M-0.08M
Net income details
EBT -8.65M-10.71M-9.22M-10.01M-26.64M-25.97M-28.20M-26.60M-25.87M-21.04M-13.22M-10.33M-7.76M-3.39M-7.65M-4.54M-9.90M-11.29M-40.08M-10.89M-6.21M
Tax Provisions 0.05M-0.02M0.05M0.04M0.04M0.00M-4.81M-1.01M0.08M0.35M-0.01M0.02M-0.03M-0.09M0.04M0.07M0.02M0.14M0.11M-0.03M0.06M
Profit After Tax -8.70M-10.69M-9.27M-10.05M-26.68M-25.96M-23.39M-25.59M-25.95M-21.39M-13.21M-10.35M-7.72M-3.30M-7.69M-4.61M-9.92M-11.42M-40.18M-10.86M-6.27M
Income from Continuing Operations -8.70M-10.69M-9.27M-10.05M-26.68M-25.98M-23.39M-25.59M-25.95M-21.39M-13.21M-10.35M-7.72M-3.30M-7.69M-4.61M-9.92M-11.42M-40.18M-10.86M-6.27M
Consolidated Net Income -8.70M-10.69M-9.27M-10.05M-26.68M-25.98M-23.39M-25.59M-25.95M-21.39M-13.21M-10.35M-7.72M-3.30M-7.69M-4.61M-9.92M-11.42M-40.18M-10.86M-6.27M
Income towards Parent Company -8.70M-10.69M-9.27M-10.05M-26.68M-25.98M-23.39M-25.59M-25.95M-21.39M-13.21M-10.35M-7.72M-3.30M-7.69M-4.61M-9.92M-11.42M-40.18M-10.86M-6.27M
Net Income towards Common Stockholders -8.70M-10.69M-9.27M-10.05M-26.68M-25.98M-23.39M-25.59M-25.95M-21.39M-13.21M-10.35M-7.72M-3.30M-7.69M-4.61M-9.92M-11.42M-40.18M-10.86M-6.27M
Additional items
EPS (Basic) -1.07-0.64-0.99-4.87-0.310.35-0.12-0.13-0.13-0.11-0.07-0.05-0.04-0.01-0.04-0.02-0.05-0.06-0.21-0.06-0.03
EPS (Weighted Average and Diluted) -0.00M2.88-0.310.35-0.12-0.13-0.13-0.11-0.07-0.05-0.04-0.01-0.04-0.02-0.05-0.06-0.21-0.06-0.03
Shares Outstanding (Weighted Average) 32.11M32.11M32.11M193.86M194.07M194.07M195.33M197.74M198.35M199.25M199.46M200.23M203.15M203.87M201.83M192.57M192.57M192.70M188.07M188.07M
Shares Outstanding (Diluted Average) 0.01M0.01M0.09M74.72M0.19M0.20M196.49M195.57M198.33M199.62M201.58M200.70M203.49M202.74M201.39M199.18M192.42M190.58M189.84M
EBITDA -8.60M-10.59M-9.39M-9.99M-26.75M-26.05M-23.58M-26.00M-26.44M-20.49M-13.11M-10.36M-7.91M-3.25M-7.69M-4.62M-9.65M-11.57M-40.10M-10.22M-6.28M
Tax Rate 0.20%17.05%3.79%0.05%0.43%2.54%0.30%