SmartRent Balance Sheet (2020-2026) | SMRT

Balance Sheet Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025 Mar2026 Jun2026
Assets
Current Assets
Cash & Equivalents (Quarter)
472.50M430.84M278.00M255.01M210.11M210.41M203.93M196.97M211.00M215.21M204.70M187.44M163.40M142.48M125.60M105.04M100.02M104.55M98.82M92.66M
Short-term Investments (Quarter)
1.27M7.88M7.66M6.81M7.06M0.25M0.25M0.25M0.49M0.25M0.25M0.25M
Cash & Current Investments (Quarter)
472.50M432.11M285.88M262.67M216.92M217.47M204.18M197.22M211.25M215.71M204.95M187.68M163.65M142.48M125.60M105.04M100.02M104.55M98.82M92.66M
Receivables - Net (Quarter)
32.94M45.49M62.54M45.13M64.08M62.44M59.07M60.03M63.55M61.90M58.09M65.22M63.01M59.30M49.86M58.57M52.20M47.40M36.75M38.10M
Receivables - Other (Quarter)
3.53M0.50M10.15M
Receivables (Quarter)
32.94M45.49M62.54M45.13M64.08M62.44M59.07M60.03M63.55M61.90M58.09M65.22M66.55M59.30M49.86M59.07M62.34M47.40M36.75M38.10M
Raw Materials (Quarter)
0.20M0.13M1.29M1.45M0.43M0.39M0.36M0.37M0.39M0.39M0.39M0.39M0.39M0.39M0.39M0.31M0.31M0.31M
Finished Goods (Quarter)
33.01M42.26M59.10M59.97M74.28M66.42M60.12M47.16M41.21M30.51M34.03M35.56M34.88M32.80M32.97M27.70M26.36M24.09M21.02M
Inventory (Quarter)
22.41M33.21M42.26M59.23M61.26M75.72M66.85M60.51M47.52M41.58M30.90M34.42M35.95M35.26M33.19M33.35M28.09M26.67M24.40M21.33M
Prepaid Assets (Quarter)
5.01M17.37M15.83M2.00M5.18M4.14M7.04M16.44M9.57M9.36M8.21M15.18M7.16M7.87M3.16M7.76M10.27M5.86M6.74M9.29M
Current Assets (Quarter)
557.36M536.01M417.97M389.43M363.54M378.36M357.49M346.20M344.12M340.34M319.48M313.84M284.99M257.65M227.86M217.54M201.47M187.88M168.57M162.40M
Non-Current Assets
Property, Plant & Equipment (Net) (Quarter)
1.69M1.87M1.91M1.90M1.98M2.07M1.91M1.73M1.59M1.40M1.31M1.32M1.36M2.45M5.30M5.58M5.38M5.12M4.86M4.69M
Long-Term Investments (Quarter)
2.25M2.25M
Goodwill (Quarter)
4.16M8.50M104.60M117.89M3.22M-3.84M117.27M117.27M117.27M117.27M117.27M117.27M117.27M117.27M92.34M92.34M92.34M92.34M92.34M92.34M
Intangibles (Quarter)
3.59M29.87M34.49M34.49M31.12M4.12M29.18M34.49M27.25M6.79M8.06M8.83M34.49M10.57M21.44M20.47M11.53M10.98M34.49M
Goodwill & Intangibles (Quarter)
4.16M12.09M134.47M152.38M37.71M27.28M121.39M146.45M151.76M144.52M124.06M125.33M126.10M151.76M102.91M113.78M112.81M103.87M103.32M126.83M
Long-Term Deferred Tax (Quarter)
30.61M18.33M20.42M21.71M24.05M22.51M19.61M16.75M13.89M11.25M8.79M6.55M4.71M3.07M1.85M0.91M0.37M0.12M0.05M
Other Non-Current Assets (Quarter)
3.34M3.79M5.53M0.49M6.63M2.24M9.90M1.83M1.73M12.25M2.04M11.06M2.92M3.09M2.95M2.80M15.77M15.96M15.88M16.71M
Non-Current Assets (Quarter)
25.48M43.68M-417.22M186.38M187.60M182.49M178.85M175.28M171.48M169.42M165.98M161.51M163.61M162.53M138.20M136.43M134.33M133.05M131.66M131.30M
Assets (Quarter)
582.83M579.68M0.75M575.81M551.14M560.85M536.34M521.48M515.60M509.76M485.45M475.35M448.59M420.18M366.06M353.97M335.80M320.93M300.24M293.70M
Liabilities
Current Liabilities
Accounts Payables (Quarter)
8.03M6.15M11.93M14.77M5.47M18.36M11.71M6.30M9.02M15.08M7.70M6.45M9.54M8.72M12.09M11.66M10.81M13.01M8.55M8.46M
Payables (Quarter)
8.03M6.15M11.93M14.77M5.47M18.36M11.71M6.30M9.02M15.08M7.70M6.45M9.54M8.72M12.09M11.66M10.81M13.01M8.55M8.46M
Accumulated Expenses (Quarter)
3.86M22.23M34.32M23.05M7.89M8.57M23.20M6.00M8.77M6.67M6.70M26.70M26.57M8.25M5.13M30.59M15.91M7.78M3.68M15.21M
Other Accumulated Expenses (Quarter)
0.28M4.98M4.04M6.55M6.13M9.39M6.96M7.15M4.55M3.80M8.74M12.16M6.05M3.11M2.00M2.06M2.48M2.46M1.96M1.87M
Short term Debt (Quarter)
1.65M
Current Leases (Quarter)
0.51M
Current Taxes (Quarter)
1.00M
Current Deferred Revenue (Quarter)
84.68M95.60M116.77M125.44M128.17M139.95M142.97M142.84M137.58M123.16M119.57M111.86M99.97M87.66M71.59M66.36M58.76M55.93M24.92M39.67M
Total Current Liabilities (Quarter)
61.57M70.57M105.02M102.93M97.84M132.78M123.38M120.57M123.61M117.31M106.99M100.33M85.97M71.03M75.87M80.06M72.62M60.02M42.72M42.68M
Non-Current Liabilities
Non-Current Debt (Quarter)
1.93M
Non-Current Deffered Revenue (Quarter)
46.77M53.41M58.01M60.34M64.33M59.93M54.51M49.97M44.13M45.90M41.49M44.67M50.11M52.59M32.70M28.55M22.56M22.97M21.37M20.65M
Preferred Stock Liabilities (Quarter)
Operating Leases (Quarter)
1.31M7.31M7.02M6.72M6.42M6.11M5.79M5.47M5.23M
Other Non-Current Liabilities (Quarter)
0.14M5.23M6.76M7.93M7.10M5.54M3.84M3.73M4.60M4.25M3.88M0.96M7.37M0.10M0.10M6.51M6.20M0.01M0.01M5.23M
Total Non-Current Liabilities (Quarter)
110.27M124.95M163.03M163.26M162.16M191.10M177.88M170.54M167.75M163.06M148.48M145.00M136.08M130.64M115.30M108.61M95.18M88.78M69.56M63.33M
Total Liabilities (Quarter)
110.41M130.18M169.79M171.20M169.27M196.65M181.72M174.28M172.34M167.31M152.37M145.96M143.45M130.74M115.39M115.12M101.39M88.79M69.56M68.56M
Shareholder's Equity
Total Debt (Quarter)
3.58M
Common Equity (Quarter)
472.42M449.50M27.05M404.61M381.87M364.20M354.62M347.20M343.25M342.45M333.09M329.38M305.14M289.44M250.67M238.85M234.41M232.14M230.67M225.14M
Liabilities and Shareholders Equity (Quarter)
582.83M579.68M0.75M575.81M551.14M560.85M536.34M521.48M515.60M509.76M485.45M475.35M448.59M420.18M366.06M353.97M335.80M320.93M300.24M293.70M
Retained Earnings (Quarter)
600.95M0.01M-0.17M-203.59M-229.54M615.28M-0.07M-274.49M-0.27M-0.22M-0.21M-304.21M-331.35M-347.85M639.89M642.01M-410.06M645.05M648.50M651.62M
Treasury Shares (Quarter)
7.67M9.04M7.28M6.02M0.01M6.81M5.60M5.06M0.00M4.85M4.47M5.70M0.01M10.60M13.33M10.93M14.44M13.02M