|
Cash & Equivalents (Quarter)
|
24.98M | 38.62M | 64.90M | 53.53M | 472.50M | 430.84M | 278.00M | 255.01M | 210.11M | 210.41M | 203.93M | 196.97M | 211.00M | 215.21M | 204.70M | 187.44M | 163.40M | 142.48M | 125.60M | 105.04M | 100.02M | 104.55M |
|
Short-term Investments (Quarter)
|
| | | | | 1.27M | 7.88M | 7.66M | 6.81M | 7.06M | 0.25M | 0.25M | 0.25M | 0.49M | 0.25M | 0.25M | 0.25M | | | | | |
|
Cash & Current Investments (Quarter)
|
24.98M | 38.62M | 64.90M | 53.53M | 472.50M | 432.11M | 285.88M | 262.67M | 216.92M | 217.47M | 204.18M | 197.22M | 211.25M | 215.71M | 204.95M | 187.68M | 163.65M | 142.48M | 125.60M | 105.04M | 100.02M | 104.55M |
|
Receivables - Net (Quarter)
|
| 20.79M | | | 32.94M | 45.49M | 62.54M | 45.13M | 64.08M | 62.44M | 59.07M | 60.03M | 63.55M | 61.90M | 58.09M | 65.22M | 63.01M | 59.30M | 49.86M | 58.57M | 52.20M | 47.40M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | 3.53M | | | 0.50M | 10.15M | |
|
Receivables (Quarter)
|
| 20.79M | | | 32.94M | 45.49M | 62.54M | 45.13M | 64.08M | 62.44M | 59.07M | 60.03M | 63.55M | 61.90M | 58.09M | 65.22M | 66.55M | 59.30M | 49.86M | 59.07M | 62.34M | 47.40M |
|
Raw Materials (Quarter)
|
| | | | | 0.20M | | 0.13M | 1.29M | 1.45M | 0.43M | 0.39M | 0.36M | 0.37M | 0.39M | 0.39M | 0.39M | 0.39M | 0.39M | 0.39M | 0.39M | 0.31M |
|
Finished Goods (Quarter)
|
| 17.63M | | | | 33.01M | 42.26M | 59.10M | 59.97M | 74.28M | 66.42M | 60.12M | 47.16M | 41.21M | 30.51M | 34.03M | 35.56M | 34.88M | 32.80M | 32.97M | 27.70M | 26.36M |
|
Inventory (Quarter)
|
| 17.63M | | | 22.41M | 33.21M | 42.26M | 59.23M | 61.26M | 75.72M | 66.85M | 60.51M | 47.52M | 41.58M | 30.90M | 34.42M | 35.95M | 35.26M | 33.19M | 33.35M | 28.09M | 26.67M |
|
Current Deferred Tax Assets (Quarter)
|
| 6.78M | | | 6.57M | 7.83M | 11.45M | 11.35M | 12.50M | 13.54M | 13.14M | 12.01M | 12.23M | 11.79M | 11.53M | 11.34M | 10.16M | 8.73M | 7.11M | 5.78M | 4.36M | 3.07M |
|
Prepaid Assets (Quarter)
|
| 0.56M | 1.58M | 1.35M | 5.01M | 15.08M | 15.83M | 9.04M | 3.59M | 4.14M | 14.25M | 9.45M | 0.81M | 7.14M | 5.80M | 8.01M | 7.16M | 4.01M | 12.11M | 7.76M | 6.53M | 5.86M |
|
Current Assets (Quarter)
|
| 87.66M | 3.16M | 2.01M | 557.36M | 536.01M | 417.97M | 389.43M | 363.54M | 378.36M | 357.49M | 346.20M | 344.12M | 340.34M | 319.48M | 313.84M | 284.99M | 257.65M | 227.86M | 217.54M | 201.47M | 187.88M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| 0.85M | | | 1.69M | 1.87M | 1.91M | 1.90M | 1.98M | 2.07M | 1.91M | 1.73M | 1.59M | 1.40M | 1.31M | 1.32M | 1.36M | 2.45M | 5.30M | 5.58M | 5.38M | 5.12M |
|
Long-Term Investments (Quarter)
|
| | 345.01M | 345.02M | | | | | | | | | | 2.25M | 2.25M | | | | | | | |
|
Goodwill (Quarter)
|
| 4.16M | | | 4.16M | 8.50M | 104.60M | 117.89M | 117.89M | 117.27M | 117.27M | 117.27M | 117.27M | 117.27M | 117.27M | 117.27M | 117.27M | 117.27M | 92.34M | 92.34M | 92.34M | 92.34M |
|
Intangibles (Quarter)
|
| | | | | 3.59M | 19.70M | 33.21M | 32.17M | 34.49M | 30.15M | 5.03M | 34.49M | 27.25M | 6.79M | 25.31M | 34.49M | 9.54M | 9.84M | 21.44M | 10.09M | 19.50M |
|
Goodwill & Intangibles (Quarter)
|
| 4.16M | | | 4.16M | 12.09M | 124.30M | 151.10M | 150.06M | 151.76M | 147.42M | 122.30M | 151.76M | 144.52M | 124.06M | 142.58M | 151.76M | 126.81M | 102.17M | 113.78M | 102.43M | 111.84M |
|
Long-Term Deferred Tax (Quarter)
|
| 0.00M | | 0.69M | 30.61M | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| 1.11M | | | 3.34M | 7.21M | 0.49M | 0.49M | 11.51M | 22.51M | 1.93M | 10.35M | 10.52M | 12.25M | 12.32M | 11.06M | 2.92M | 3.07M | 2.95M | 16.16M | 0.37M | 0.12M |
|
Non-Current Assets (Quarter)
|
| 16.19M | 345.01M | 345.02M | 25.48M | 43.68M | 181.97M | 186.38M | 187.60M | 182.49M | 178.85M | 175.28M | 171.48M | 169.42M | 165.98M | 161.51M | 163.61M | 162.53M | 138.20M | 136.43M | 134.33M | 133.05M |
|
Assets (Quarter)
|
| 103.85M | 348.17M | 347.03M | 582.83M | 579.68M | 599.94M | 575.81M | 551.14M | 560.85M | 536.34M | 521.48M | 515.60M | 509.76M | 485.45M | 475.35M | 448.59M | 420.18M | 366.06M | 353.97M | 335.80M | 320.93M |
|
Accounts Payables (Quarter)
|
| 2.27M | 0.54M | 0.34M | 8.03M | 6.15M | 11.93M | 14.77M | 5.47M | 18.36M | 11.71M | 6.30M | 9.02M | 15.08M | 7.70M | 6.45M | 9.54M | 8.72M | 12.09M | 11.66M | 10.81M | 13.01M |
|
Payables (Quarter)
|
| 2.27M | 0.54M | 0.34M | 8.03M | 6.15M | 11.93M | 14.77M | 5.47M | 18.36M | 11.71M | 6.30M | 9.02M | 15.08M | 7.70M | 6.45M | 9.54M | 8.72M | 12.09M | 11.66M | 10.81M | 13.01M |
|
Accumulated Expenses (Quarter)
|
| 0.76M | 0.10M | 2.12M | 13.97M | 22.23M | 4.63M | 3.66M | 11.43M | 34.40M | 1.95M | 6.00M | 1.70M | 10.27M | 6.70M | 1.42M | 12.61M | 1.08M | 15.12M | 0.86M | 0.52M | 0.42M |
|
Other Accumulated Expenses (Quarter)
|
| 2.22M | | | 0.28M | 4.98M | 4.04M | 6.55M | 6.13M | 9.39M | 6.96M | 7.15M | 4.55M | 3.80M | 8.74M | 12.16M | 6.05M | 3.11M | 2.00M | 2.06M | 2.48M | 2.46M |
|
Short term Debt (Quarter)
|
| 1.65M | 0.02M | 0.02M | 1.65M | | | | | | | | | | | | | | | | | |
|
Current Leases (Quarter)
|
| 0.48M | | | 0.51M | | | | | | | | | | | | | | | | | |
|
Current Taxes (Quarter)
|
| 1.28M | 0.05M | 0.10M | 1.00M | | | | | | | | | | | | | | | | | |
|
Current Deferred Revenue (Quarter)
|
42.43M | 53.50M | 64.01M | 74.50M | 84.68M | 95.60M | 116.77M | 125.44M | 128.17M | 139.95M | 142.97M | 142.84M | 137.58M | 123.16M | 119.57M | 111.86M | 99.97M | 87.66M | 71.59M | 66.36M | 36.20M | 55.93M |
|
Total Current Liabilities (Quarter)
|
| 32.83M | 0.70M | 2.57M | 61.57M | 70.57M | 105.02M | 102.93M | 97.84M | 132.78M | 123.38M | 120.57M | 123.61M | 117.31M | 106.99M | 100.33M | 85.97M | 71.03M | 75.87M | 80.06M | 72.62M | 60.02M |
|
Non-Current Debt (Quarter)
|
| 3.17M | 0.12M | 0.12M | 1.93M | | | | | | | | | | | | | | | | | |
|
Non-Current Deffered Revenue (Quarter)
|
| 34.15M | 12.07M | 12.07M | 46.77M | 53.41M | 58.01M | 60.34M | 64.33M | 59.93M | 54.51M | 49.97M | 44.13M | 45.90M | 41.49M | 44.67M | 50.11M | 52.59M | 32.70M | 28.55M | 22.56M | 22.97M |
|
Preferred Stock Liabilities (Quarter)
|
111.43M | 111.43M | 146.22M | 146.22M | | | | | | | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | 1.31M | | | 7.31M | 7.02M | 6.72M | 6.42M | 6.11M | 5.79M |
|
Other Non-Current Liabilities (Quarter)
|
| 0.52M | | | 0.14M | 6.20M | 6.76M | 7.93M | 7.10M | 3.94M | 3.84M | 3.73M | 4.60M | 4.10M | 3.88M | 0.96M | 0.06M | 0.10M | 0.10M | 0.10M | 0.10M | 5.80M |
|
Total Non-Current Liabilities (Quarter)
|
| 70.15M | | | 110.27M | 123.98M | 163.03M | 163.26M | 162.16M | 192.70M | 177.88M | 170.54M | 167.75M | 163.21M | 148.48M | 145.00M | 143.39M | 130.64M | 115.30M | 115.02M | 101.29M | 82.99M |
|
Total Liabilities (Quarter)
|
68.22M | 70.67M | 12.78M | 14.64M | 110.41M | 130.18M | 169.79M | 171.20M | 169.27M | 196.65M | 181.72M | 174.28M | 172.34M | 167.31M | 152.37M | 145.96M | 143.45M | 130.74M | 115.39M | 115.12M | 101.39M | 88.79M |
|
Total Debt (Quarter)
|
| 4.82M | 0.13M | 0.13M | 3.58M | | | | | | | | | | | | | | | | | |
|
Common Equity (Quarter)
|
-68.22M | -78.25M | -86.98M | -96.37M | 472.42M | 449.50M | 430.15M | 404.61M | 381.87M | 364.20M | 354.62M | 347.20M | 343.25M | 342.45M | 333.09M | 329.38M | 305.14M | 289.44M | 250.67M | 238.85M | 234.41M | 232.14M |
|
Shareholder's Equity (Quarter)
|
-68.22M | -78.25M | -86.98M | -96.37M | 472.42M | 449.50M | 430.15M | 404.61M | 381.87M | 364.20M | 354.62M | 347.20M | 343.25M | 342.45M | 333.09M | 329.38M | 305.14M | 289.44M | 250.67M | 238.85M | 234.41M | 232.14M |
|
Liabilities and Shareholders Equity (Quarter)
|
| 103.85M | 348.17M | 347.03M | 582.83M | 579.68M | 599.94M | 575.81M | 551.14M | 560.85M | 536.34M | 521.48M | 515.60M | 509.76M | 485.45M | 475.35M | 448.59M | 420.18M | 366.06M | 353.97M | 335.80M | 320.93M |
|
Retained Earnings (Quarter)
|
| -82.64M | -0.26M | -3.27M | -128.65M | 0.01M | -0.17M | -0.58M | -229.54M | -0.18M | -264.14M | -274.49M | -0.27M | -0.22M | -297.60M | -304.21M | -331.35M | -0.10M | -389.23M | 0.63M | -410.06M | 0.36M |
|
Treasury Shares (Quarter)
|
| | | | | 7.67M | 9.04M | 7.28M | 6.02M | 0.01M | 6.81M | 5.60M | 5.06M | 0.00M | 4.85M | 4.47M | 9.77M | 0.01M | 10.60M | 13.33M | 10.93M | 0.01M |