Nuscale Power Income Statement (2020-2025) | SMR

Income Statement Sep2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Revenue & cost
Revenue 0.37M0.30M1.53M2.44M2.75M3.17M3.44M5.50M5.79M6.95M4.56M1.38M0.97M0.47M34.22M13.38M8.05M8.24M
Cost of Revenue 0.24M0.16M0.96M1.21M1.74M1.75M2.62M3.42M5.76M5.94M3.84M0.73M0.85M0.29M3.06M6.37M6.27M5.53M
Gross Profit 0.13M0.14M0.57M1.24M1.01M1.42M0.81M2.09M0.03M1.01M0.72M0.64M0.12M0.18M31.17M7.00M1.78M2.71M
Operating items
Research & Development 20.90M26.37M28.37M24.38M29.51M35.30M37.99M27.57M26.93M63.73M37.82M13.15M12.13M12.16M9.37M9.13M11.80M11.05M
Selling, General & Administrative 10.89M13.69M6.20M10.52M11.97M16.48M16.33M14.70M16.32M16.40M17.98M19.36M16.83M17.02M22.69M23.26M22.52M519.22M
Other Operating Expenses -31.41M
Operating Expenses 0.38M40.06M34.57M34.90M41.47M51.79M54.32M42.27M43.26M80.13M55.81M32.51M28.96M29.18M32.06M32.40M34.33M530.28M
Operating Income -40.95M-45.84M-51.06M-43.85M-52.67M-66.10M-67.38M-55.47M-56.12M-92.92M-71.06M-43.97M-41.88M-41.02M-11.86M-35.33M-43.08M-538.44M
EBIT -40.95M-45.84M-51.06M-43.85M-52.67M-66.10M-67.38M-55.47M-56.12M-92.92M-71.06M-43.97M-41.88M-41.02M-11.86M-35.33M-43.08M-538.44M
Non-operating items
Interest & Investment Income 0.01M2.74M2.11M1.54M1.73M2.01M3.11M5.21M5.45M5.76M
Non Operating Income 9.28M5.92M17.06M10.19M12.20M15.73M13.87M15.30M12.90M13.80M15.97M12.10M13.04M12.02M10.96M9.93M10.54M10.87M
Net income details
EBT -24.68M-27.10M-28.05M-23.37M-21.38M-49.63M-47.19M-35.61M-29.73M-58.33M-56.44M-48.08M-74.44M-45.54M-178.39M-30.05M-37.61M-532.65M
Tax Provisions 0.01M1.92M
Profit After Tax -24.68M-27.10M-28.05M-23.37M-21.38M-49.63M-47.19M-35.61M-29.73M-58.33M-56.44M-48.08M-74.44M-45.55M-180.31M-30.39M-37.61M-532.65M
Income from Non-Controlling Interests -11.01M-38.92M-34.58M-24.65M-20.21M-39.21M-37.69M-31.51M-46.82M-28.09M-105.34M-16.39M-19.97M-259.33M
Income from Continuing Operations -24.68M-27.10M-28.05M-23.37M-21.38M-49.63M-47.19M-35.61M-29.73M-58.33M-56.44M-48.08M-74.44M-45.55M-180.31M-30.05M-37.61M-532.65M
Consolidated Net Income -24.68M-27.10M-28.05M-23.37M-21.38M-49.63M-47.19M-35.61M-29.73M-58.33M-56.44M-48.08M-74.44M-45.55M-180.31M-30.05M-37.61M-532.65M
Income towards Parent Company -24.68M-27.10M-28.05M-23.37M-21.38M-49.63M-47.19M-35.61M-29.73M-58.33M-56.44M-48.08M-74.44M-45.55M-180.31M-30.05M-37.61M-532.65M
Net Income towards Common Stockholders -24.68M-27.10M-28.05M-23.37M-21.38M-49.63M-47.19M-35.61M-29.73M-58.33M-56.44M-48.08M-74.44M-45.55M-180.31M-30.05M-37.61M-532.65M
Additional items
EPS (Basic) -0.06-0.23-0.51-0.16-0.13-0.26-0.25-0.21-0.31-0.18-1.93-0.11-0.13-1.85
EPS (Weighted Average and Diluted) -0.06-0.23-0.51-0.16-0.13-0.26-0.25-0.21-0.31-0.18-1.93-0.11-0.13-1.85
Shares Outstanding (Weighted Average) 5.75M23.00M42.03M46.42M50.76M69.68M72.13M74.84M73.39M79.59M89.55M95.20M93.25M127.72M133.42M223.20M
Shares Outstanding (Diluted Average) 23.00M42.03M46.42M50.76M69.68M72.13M74.84M73.39M79.59M89.55M95.20M93.25M127.72M133.42M223.20M
EBITDA -40.95M-45.84M-51.06M-43.85M-52.67M-66.10M-67.38M-55.47M-56.12M-92.92M-71.06M-43.97M-41.88M-41.02M-11.86M-35.33M-43.08M-538.44M
Tax Rate -0.03%-1.08%