Nuscale Power Cash Flow Statement (2020-2025) | SMR

1Y3Y5Y7Y10YAll
Download Data
Cash Flow Statement Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Operating Activities
Net Income -24.68M-27.10M-28.05M-23.37M-21.38M-49.63M-47.19M-35.61M-29.73M-58.33M-56.44M-48.08M-74.44M-45.55M-180.31M-30.05M-37.61M-532.65M
Depreciation and Depletion 0.50M0.50M0.58M0.64M0.67M0.64M0.61M0.56M0.64M0.57M0.49M0.40M0.39M0.38M0.27M0.26M0.25M
Share-based Compensation 0.01M1.10M1.16M1.02M1.11M3.58M3.61M3.64M4.45M4.01M4.14M2.22M4.28M3.95M3.20M4.46M5.24M4.80M
Gains from Investment Securities 12.11M-9.03M-6.12M2.83M-8.86M1.11M-7.20M-11.08M-6.46M9.04M36.73M7.19M170.03M
Asset Writedowns and Impairment 0.80M0.07M
Cash from Restructuring 0.01M
Cash from Operations -0.01M-0.35M-0.22M-50.46M-22.71M-25.77M-33.15M-30.90M-40.68M-43.88M-43.14M-39.23M-27.68M-73.21M-33.49M-36.03M-12.73M-26.42M-22.79M-33.32M-199.80M
Depreciation, Depletion & Amortization
Amortizatization of Intangibles 0.37M-0.95M0.04M0.04M0.04M0.04M0.04M0.04M0.04M0.04M0.04M0.04M0.04M0.04M0.04M0.04M
Depreciation & Amortization (CF) 0.50M0.50M0.58M0.64M0.67M0.64M0.61M0.56M0.64M0.57M0.49M0.40M0.39M0.38M0.27M0.26M0.25M
Change in Working Capital
Change in Receivables 4.61M-10.29M2.72M7.45M7.81M-11.62M9.79M3.93M-4.73M-10.06M-5.02M3.27M-0.41M14.13M-7.77M-0.54M2.39M
Change in Inventory -6.87M-3.96M-0.91M-0.38M-1.61M
Change in Accured Expenses 0.04M-1.15M4.03M2.97M-5.76M0.86M11.60M-3.71M-2.60M-0.04M11.46M9.42M-3.13M0.32M0.77M7.76M-1.72M17.95M337.85M
Other Working Capital Changes 0.00M0.24M-0.06M-0.83M-0.22M-0.54M1.37M1.23M7.19M-7.54M0.22M22.70M9.60M-22.48M-4.72M-2.96M-0.80M-7.94M0.23M0.37M11.55M
Investing Activities
Capital Expenditures 1.14M0.38M1.19M0.39M0.16M0.59M0.35M1.27M0.05M0.05M0.04M0.07M
Change in Acquisitions & Divestments 50.00M20.00M82.79M
Cash from Investing Activities -232.30M-1.14M-0.38M-1.19M-0.39M-50.16M-0.59M49.65M-1.27M-0.05M-0.05M0.20M-45.00M4.96M9.93M-162.15M-154.11M
Financing Activities
Other financing activities 0.37M0.03M
Cash from Financing Activities 0.01M234.55M-0.03M80.99M91.75M0.63M-0.07M339.44M27.52M1.18M1.62M2.75M9.76M1.99M45.21M34.78M38.42M311.39M102.72M1.75M463.80M
Additional items
Change in Cash 1.91M-0.25M30.10M67.90M-25.52M-34.41M308.14M-63.31M-43.29M8.13M-37.74M-17.97M-71.27M11.72M-1.06M-19.31M289.93M89.87M-193.73M109.89M
Beginning Cash Balance 0.12M
Free Cash Flow -0.01M-0.35M-0.22M-50.46M-23.85M-26.15M-34.34M-31.30M-40.84M-44.47M-43.49M-40.50M-27.73M-73.26M-33.49M-36.03M-12.73M-26.46M-22.85M-33.32M-199.80M
Net Cash Flow 1.91M-0.25M30.54M67.90M-25.52M-34.41M308.14M-63.31M-43.29M8.13M-37.74M-17.97M-71.27M11.72M-1.06M-19.31M289.93M89.87M-193.73M109.89M