|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 342.08M | 370.31M | 309.88M | 322.83M | 359.41M | 381.37M | 308.20M | 328.03M | 353.07M | 386.41M | 290.76M | 331.40M | 389.83M | 399.26M | 343.35M | 413.38M | 493.85M | 498.84M | 385.09M | 451.17M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 242.80M | 265.11M | 221.21M | 232.99M | 263.06M | 274.59M | 218.63M | 236.76M | 251.81M | 271.65M | 209.23M | 241.88M | 278.38M | 277.90M | 242.37M | 288.66M | 342.96M | 337.04M | 263.09M | 311.99M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 99.27M | 105.20M | 88.67M | 89.84M | 96.35M | 106.78M | 89.56M | 91.27M | 101.27M | 114.76M | 81.53M | 89.52M | 111.45M | 121.37M | 100.99M | 124.72M | 150.89M | 161.79M | 122.00M | 139.17M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 62.35M | 66.51M | 64.23M | 62.88M | 68.47M | 73.20M | -122.55M | 69.63M | 73.84M | 79.78M | 70.33M | 74.73M | 83.89M | 81.20M | 266.18M | 99.84M | 36.10M | 113.39M | 313.55M | 104.84M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.17M | 0.23M | 0.04M | 0.00M | | 1.85M | 0.91M | 0.29M | 0.18M | 1.26M | 0.19M | 2.56M | 3.02M | 1.89M | 0.67M | 0.58M | 0.78M | 0.54M | 0.37M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | -0.00M | | 0.01M | 0.03M | 0.07M | 0.02M | 0.05M | 0.00M | 0.00M | 0.02M | -0.02M | | 0.07M | 0.26M | 0.05M | 0.01M | 0.02M | 0.12M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 62.35M | 66.67M | 64.46M | 62.92M | 68.47M | 73.20M | -120.70M | 70.55M | 74.14M | 79.96M | 71.58M | 74.92M | 86.44M | 84.23M | 268.08M | 100.52M | 36.68M | 114.17M | 314.10M | 105.20M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 36.92M | 38.54M | -77.39M | 26.91M | 27.89M | 33.62M | 15.71M | 20.75M | 27.18M | 34.81M | 9.95M | 14.62M | 24.99M | 37.14M | 3.88M | 24.46M | 42.84M | 47.64M | 21.57M | 34.09M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 36.92M | 38.54M | -77.39M | 26.91M | 27.89M | 33.62M | 15.71M | 20.75M | 27.18M | 34.81M | 9.95M | 14.62M | 24.99M | 37.14M | 3.88M | 24.46M | 42.84M | 47.64M | 21.57M | 34.09M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.83M | 0.78M | -2.50M | 1.45M | 1.93M | 1.51M | -0.07M | 0.23M | 0.80M | 1.73M | -0.43M | 0.82M | 2.20M | 2.13M | 1.73M | 2.25M | 1.88M | 1.73M | -0.50M | -1.28M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.83M | 0.78M | 1.25M | 1.45M | 1.93M | 1.51M | -0.07M | 0.23M | 0.80M | 1.73M | -0.43M | 0.82M | 2.20M | 2.13M | 1.73M | 2.25M | 1.88M | 1.73M | -0.50M | -1.28M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 37.26M | 38.67M | 24.79M | 27.56M | 28.00M | 31.47M | 11.30M | 17.11M | 24.70M | 32.92M | 6.99M | 13.37M | 24.43M | 36.12M | 0.06M | 18.95M | 36.42M | 41.98M | 13.18M | 25.30M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.25M | 9.48M | 4.73M | 7.00M | 7.12M | 8.28M | 2.80M | 4.37M | 6.29M | 8.00M | -0.29M | 3.34M | 6.11M | 9.27M | 0.67M | 5.07M | 9.82M | 11.98M | 3.75M | 6.83M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 27.14M | 24.06M | 27.23M | 19.44M | 19.21M | 23.19M | -9.06M | 12.70M | 9.19M | 6.66M | 35.63M | 9.86M | 17.06M | 4.08M | -2.01M | 12.74M | 25.24M | -4.33M | 8.73M | 18.32M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | 0.01M | 0.04M | -0.01M | 0.09M | 0.05M | -0.04M | 0.04M | 0.05M | 0.06M | 0.05M | 0.17M | 0.34M | 0.28M | 0.19M | 0.17M | 0.29M | 0.16M | 0.24M | 0.15M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 28.01M | 29.18M | 20.06M | 20.55M | 20.88M | 23.19M | 8.50M | 12.74M | 18.41M | 24.92M | 7.28M | 10.03M | 18.32M | 26.86M | -0.60M | 13.88M | 26.59M | 30.00M | 9.43M | 18.47M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.85M | -5.12M | -1.33M | -1.12M | -1.67M | -14.29M | -0.61M | -0.78M | -9.22M | -18.20M | -0.80M | -1.04M | -0.92M | -22.77M | -1.40M | -1.14M | -1.06M | -34.17M | -1.33M | -1.19M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.85M | -5.12M | -1.33M | -1.12M | -1.67M | -14.29M | -0.61M | -0.78M | -9.22M | -18.20M | -0.80M | -1.04M | -0.92M | -22.77M | -1.40M | -1.14M | -1.06M | -34.17M | -1.33M | -1.19M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.85M | -5.12M | -1.33M | -1.12M | -1.67M | -14.29M | -0.61M | -0.78M | -9.22M | -18.20M | -0.80M | -1.04M | -0.92M | -22.77M | -1.40M | -1.14M | -1.06M | -34.17M | -1.33M | -1.19M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.26 | 1.09 | 0.53 | 0.88 | 0.88 | 1.08 | 0.40 | 0.55 | 0.42 | 1.14 | 1.63 | 0.40 | 0.83 | 0.18 | 1.10 | 0.57 | 1.20 | -0.20 | 0.41 | 0.83 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.23 | 1.29 | 0.52 | 0.91 | 0.93 | 1.06 | 0.36 | 0.57 | 0.83 | 0.30 | 0.33 | 0.44 | 0.81 | 1.20 | -1.21 | 0.56 | 1.13 | 1.32 | -1.27 | 0.75 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 22.26M | 22.09M | 22.15M | 21.98M | 21.76M | 21.72M | 21.68M | 21.61M | 21.69M | 21.68M | 21.72M | 21.92M | 21.77M | 21.80M | 21.80M | 21.89M | 21.94M | 21.99M | 21.99M | 22.17M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 22.14M | | | 22.20M | 22.16M | 22.37M | 22.19M | 22.15M | 22.24M | 22.32M | 22.42M | 22.57M | 22.48M | 22.72M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 36.92M | 38.54M | -77.39M | 26.91M | 27.89M | 33.62M | 15.71M | 20.75M | 27.18M | 34.81M | 9.95M | 14.62M | 24.99M | 37.14M | 3.88M | 24.46M | 42.84M | 47.64M | 21.57M | 34.09M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.49M | 0.65M | 0.67M | 0.81M | 1.82M | 3.66M | 4.33M | 3.86M | 3.28M | 3.62M | 2.52M | 2.07M | 2.75M | 3.15M | 5.55M | 7.76M | 8.29M | 7.39M | 7.89M | 7.52M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 24.82% | 24.52% | 19.08% | 25.42% | 25.44% | 26.31% | 24.77% | 25.55% | 25.46% | 24.29% | -4.12% | 24.99% | 25.00% | 25.65% | 1,075.81% | 26.75% | 26.97% | 28.53% | 28.45% | 26.98% |