Standard Motor Products Growth Metrics (2010-2025) | SMP

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) 11.75%16.72%18.12%4.70%10.65%5.85%2.79%6.75%-0.11%4.31%8.79%9.43%8.39%0.99%-0.90%1.12%1.53%13.27%16.43%12.87%17.59%5.85%4.20%2.45%2.03%0.18%0.57%4.01%7.86%13.80%10.08%10.35%3.07%-2.55%3.29%5.83%3.80%22.28%25.73%25.24%34.20%14.83%10.29%4.76%0.73%-1.84%-1.43%3.04%2.39%5.54%3.89%40.30%42.51%46.06%50.13%
Assets Growth (3y) 7.69%8.82%9.72%6.94%6.21%3.69%3.48%5.71%3.21%6.07%7.87%7.69%8.97%6.59%6.33%5.35%6.80%6.30%6.85%6.35%8.97%6.47%4.87%5.55%4.29%3.57%4.57%6.69%4.89%10.69%12.65%13.51%12.81%11.02%12.72%11.56%11.95%11.29%10.98%10.57%11.44%5.96%4.14%14.84%13.70%14.81%15.42%
Assets Growth (5y) 6.68%8.07%8.79%6.90%7.42%5.98%6.10%6.43%5.69%4.82%5.63%5.88%7.33%6.66%5.88%6.06%6.25%5.90%6.76%7.03%6.72%7.53%8.42%9.28%9.58%9.30%9.66%9.77%9.30%8.86%9.22%9.56%8.17%7.23%7.96%14.95%15.41%16.27%16.35%
Assets (QoQ) -3.90%5.15%5.29%9.70%-2.74%-6.80%11.27%4.94%-5.56%-3.20%4.13%9.58%-1.50%-2.64%3.14%2.10%-3.34%-0.65%3.56%13.90%-0.65%-3.69%7.89%2.54%-2.20%-5.30%7.44%0.68%-1.83%-2.06%11.43%6.22%-5.04%-1.83%4.08%0.43%0.66%0.58%2.08%18.31%3.50%0.19%9.39%1.23%-0.59%-4.84%5.19%-1.35%-0.17%-0.53%4.53%1.68%-1.73%34.33%6.17%4.22%1.01%
Capital Expenditures Growth (1y) 3.87%29.37%27.39%-12.56%5.69%4.06%7.72%-22.72%7.05%21.75%1.54%55.08%45.10%70.77%49.54%-24.74%2.24%-2.27%14.27%66.72%-21.10%-7.06%75.24%17.55%113.45%-21.16%-51.42%-33.04%-55.32%1.63%10.28%-14.46%43.39%2.45%-12.78%20.59%12.30%46.46%85.74%39.12%29.86%0.16%-18.20%-0.19%-32.35%-23.84%34.53%65.03%131.17%149.90%32.17%-7.26%-9.46%-20.94%-10.33%
Capital Expenditures Growth (3y) 5.53%17.91%11.69%1.57%17.97%29.34%17.83%-3.38%16.67%26.66%20.17%24.85%5.39%15.76%44.14%13.83%19.86%-10.53%-0.91%9.48%-9.05%-9.36%-2.08%-12.35%10.99%-6.37%-22.40%-11.60%-10.40%15.10%21.34%12.79%27.88%14.54%9.84%18.75%-0.45%3.77%26.91%31.84%26.64%24.00%13.30%15.17%12.29%14.59%16.83%
Capital Expenditures Growth (5y) 11.76%22.30%18.95%5.63%5.78%14.47%26.78%12.07%21.74%8.29%8.12%8.90%2.22%4.44%9.92%-3.32%1.98%-5.70%-1.32%6.24%3.91%2.24%8.75%2.47%14.80%3.79%-6.62%-0.83%-8.77%3.07%14.48%18.77%26.74%23.39%18.70%20.71%15.61%17.16%19.36%
Capital Expenditures (QoQ) -6.17%-3.67%104.94%-43.93%16.87%-5.15%40.67%-32.22%15.07%-1.82%0.93%-6.12%30.87%-18.11%54.14%-12.16%54.03%-28.29%-22.43%19.33%47.23%-16.16%13.18%-43.53%73.44%58.09%-24.08%2.54%-35.94%-2.58%4.64%-31.59%45.72%5.72%-18.84%14.68%4.12%-9.99%12.21%6.80%35.78%14.15%-15.95%-0.31%4.73%-6.78%2.56%-32.43%17.90%64.66%25.81%-5.35%27.45%-12.91%-11.73%-7.59%11.29%-1.22%
Cash & Equivalents Growth (1y) -11.03%11.12%-10.42%-31.91%-29.42%-26.92%20.26%4.74%32.82%-7.26%-57.48%-54.51%-49.35%4.83%146.95%83.56%104.34%26.21%36.95%64.55%-2.43%128.59%5.30%16.62%32.22%-16.83%-12.49%68.32%13.33%7.57%-35.70%-55.21%-6.21%-51.47%-6.88%12.96%29.23%26.56%87.89%28.88%21.96%97.51%11.63%16.95%-48.33%-47.12%-2.78%20.99%62.27%62.54%53.79%12.06%13.63%-7.50%36.59%85.43%124.77%230.96%
Cash & Equivalents Growth (3y) -5.87%-9.02%-22.91%-31.28%-21.99%-10.77%8.09%-4.36%11.19%7.06%12.87%11.18%0.32%44.61%52.71%52.16%38.14%33.88%8.06%47.82%13.50%26.93%-16.01%-4.20%12.01%-24.28%-19.38%-5.22%11.16%-12.90%4.00%-13.29%13.91%6.65%25.00%19.41%-6.61%9.74%26.81%22.17%0.75%19.29%18.62%16.61%-1.60%-7.36%26.87%35.97%60.63%70.72%
Cash & Equivalents Growth (5y) -2.90%-0.07%9.15%-0.40%-1.09%15.44%12.74%10.92%12.14%18.46%5.79%21.95%8.64%22.03%14.91%21.57%22.88%4.61%-5.45%10.32%12.12%4.67%0.72%5.06%17.24%1.65%1.91%5.12%-2.85%-7.15%4.07%-1.60%4.39%0.84%23.90%18.21%8.47%14.72%33.77%30.53%21.17%39.04%
Cash & Equivalents (QoQ) -8.90%-9.49%12.34%-3.95%13.78%-27.03%-14.62%-0.43%17.80%20.09%-25.64%26.26%-17.74%-44.94%-20.44%40.56%70.26%29.69%-40.86%56.47%5.16%40.73%-28.94%-7.22%146.37%-35.17%-21.29%5.19%54.97%-31.79%51.39%-29.18%47.10%-59.23%5.46%48.30%-23.88%-21.77%27.92%69.66%-25.45%16.13%-12.25%60.54%20.73%-34.36%-8.07%-29.07%23.54%20.68%14.40%-4.86%23.75%14.19%-16.64%-3.53%0.73%68.61%13.17%16.94%48.32%
Cash from Investing Activities Growth (1y) -84.13%-45.36%-124.77%92.59%-554.23%92.83%-7.84%11.58%5.95%-880.00%-1.20%-41.37%73.43%78.78%-49.85%17.42%-2.86%-1,087.38%-10.22%-66.89%21.11%92.35%-81.84%-136.19%-313.83%-15.99%37.19%67.18%113.05%-559.45%-76.27%13.45%-352.92%89.27%57.85%-20.88%-59.53%-2,374.57%-457.69%-55.27%8.46%94.07%72.76%-15.55%32.55%24.62%10.63%-27.77%-131.52%-152.45%-99.34%-3,513.31%38.35%21.30%10.96%
Cash from Investing Activities Growth (3y) -124.59%-0.69%-34.87%54.75%-17.81%46.99%-17.82%-1.06%36.42%-191.18%-18.68%-24.90%40.03%42.24%-44.28%-48.20%-49.75%-1.76%-7.98%-8.96%34.37%16.36%-26.27%12.46%-10.96%6.37%22.43%29.98%19.24%-159.68%-60.61%-17.55%-78.56%46.00%13.81%-29.44%0.50%-3.41%-10.73%-31.85%-12.65%51.68%21.41%-276.44%1.26%-14.41%-16.62%
Cash from Investing Activities Growth (5y) -25.37%-20.79%-32.29%33.74%-5.82%32.97%-26.80%-32.40%3.44%-16.98%-13.81%-8.59%16.18%-8.07%-27.16%1.56%-2.09%5.70%1.33%-6.24%-11.45%-9.21%-36.46%-4.71%-14.82%-3.79%6.65%9.24%20.12%4.79%-0.18%-19.12%-50.68%21.42%-2.67%-151.25%-7.05%-17.05%-19.24%
Cash from Investing Activities (QoQ) -2,055.33%95.78%-3,628.10%94.57%-1,601.48%93.48%-22.93%-379.45%81.36%1.82%-0.79%-409.97%-94.20%89.86%-40.80%4.14%-55.03%28.39%22.41%-19.41%-1,689.63%93.35%-17.48%43.56%-73.55%-58.01%-52.59%1.10%51.36%14.43%20.28%139.34%-2,557.27%77.13%60.86%-14.97%-4.26%10.17%-12.26%-51.73%-1,517.16%79.75%68.75%10.54%-4.73%6.96%-32.56%47.78%-17.03%-10.31%-89.51%5.37%-27.61%12.89%-3,335.15%98.39%-62.89%1.44%
Cash from Operations Growth (1y) 23.94%-8.12%14.86%70.43%-196.91%-52.25%10.52%-21.96%134.41%-41.88%-67.29%-40.31%-253.41%380.98%209.72%-153.56%90.57%-37.86%26.96%293.67%-1,913.78%-20.01%-26.41%87.75%77.12%-48.44%45.42%-90.40%-334.43%-30.16%-1.24%1,165.39%-22.69%341.88%26.96%-42.97%65.24%8.30%-29.57%-66.69%-812.11%-75.03%-64.53%646.06%80.34%593.15%370.96%-76.29%-123.64%-40.52%-5.54%-113.26%-31.73%52.67%3.67%
Cash from Operations Growth (3y) 40.56%-36.59%-25.39%-7.41%-16.16%10.10%3.84%-31.03%63.22%20.20%8.76%-14.77%-69.99%33.71%42.50%24.88%24.27%-36.48%10.76%32.93%-171.53%-33.96%1.86%31.61%-6.84%16.75%22.17%-11.53%-22.82%49.51%-4.06%33.96%-57.27%6.12%-31.80%12.33%14.57%23.31%5.57%-16.16%-58.88%0.98%16.42%-30.74%16.64%84.64%66.45%
Cash from Operations Growth (5y) 35.41%-5.29%10.31%-3.81%-24.37%-7.88%0.91%-1.93%25.51%-6.45%6.60%-35.51%-37.39%-2.95%32.96%18.78%-18.28%-4.58%11.24%35.20%-53.56%6.63%-1.12%-15.41%-31.06%-15.52%-14.55%11.47%-27.15%42.06%8.09%33.58%-11.33%37.57%7.13%-15.38%-12.93%11.23%2.87%
Cash from Operations (QoQ) 376.86%10.29%-50.33%-150.15%434.43%37.88%-26.30%-187.36%153.79%219.13%-47.96%-61.48%-9.16%79.64%-5.05%-199.01%384.79%15.68%-116.42%82.57%1,977.38%136.36%-74.95%-281.20%174.58%117.45%-36.10%-122.09%268.04%513.26%-95.78%-1,099.85%127.01%767.17%-45.98%-196.94%197.30%149.15%-75.73%-159.08%403.13%62.04%-88.52%-1,717.83%108.30%130.13%141.42%-142.64%392.59%56.36%-87.85%-502.18%177.82%148.30%-101.71%-3,896.02%190.20%68.61%
Dividends Paid - Common Growth (1y) 29.57%29.13%27.40%28.88%22.14%22.31%23.91%23.77%18.88%17.57%17.60%17.12%15.08%15.85%15.10%14.18%12.09%12.03%12.80%14.21%12.70%12.45%11.78%10.72%8.83%8.76%9.06%9.61%9.28%8.93%9.05%9.64%8.84%8.50%-0.48%-1.82%6.21%6.15%4.26%5.91%5.49%6.73%9.03%8.44%2.09%0.49%-0.06%0.30%6.02%7.93%8.22%
Dividends Paid - Common Growth (3y) 23.45%22.91%22.90%23.16%18.67%18.55%18.81%18.29%15.32%15.13%15.15%15.16%13.28%13.43%13.22%13.03%11.19%11.07%11.20%11.50%10.26%10.03%9.96%9.99%8.98%9.25%5.78%5.55%5.61%5.31%4.78%4.65%4.04%4.10%3.70%4.08%4.58%4.42%4.34%4.83%4.52%5.00%5.65%
Dividends Paid - Common Growth (5y) 19.40%19.23%19.24%19.49%16.12%15.98%16.16%15.92%13.47%13.29%13.23%13.14%11.57%11.57%11.53%11.65%10.33%10.52%7.74%7.54%7.50%7.23%6.47%6.31%6.02%6.28%5.81%5.91%6.01%6.05%4.38%4.21%4.18%4.18%3.83%
Dividends Paid - Common (QoQ) 0.88%0.12%-0.56%29.00%0.54%-1.21%0.59%22.26%0.68%0.08%0.47%17.43%-0.44%0.10%0.07%15.39%0.23%-0.55%-0.73%13.27%0.18%0.13%0.52%11.78%-0.05%-0.46%-0.44%9.87%-0.11%-0.19%0.06%9.53%-0.43%-0.08%0.60%8.73%-0.27%-0.75%-0.04%-0.78%7.89%-0.81%-1.82%0.80%7.47%0.35%0.30%0.25%1.17%-1.22%-0.25%0.62%6.94%0.56%0.01%
EBITDA Margin Growth (1y) 287.00171.00-10.00-106.00-111.001.00277.00237.00164.0089.0076.00182.00-361.0047.00151.00-221.00145.007.00-398.00183.00311.007.00109.0064.00-162.00-164.0082.00-432.00-125.00-36.0084.00163.0094.00101.00-21.00-70.00-262.00379.00356.00497.00433.00-355.00-300.00-227.00-303.00-159.00-272.00-201.00-6.0019.00-168.00-191.00-129.0029.00-229.00151.00226.0025.00
EBITDA Margin Growth (3y) 340.00261.00343.00312.00-308.00138.00504.00197.00-53.00143.00-171.00143.0094.0061.00-138.0025.00294.00-151.00-207.00-185.0023.00-193.00274.00-205.00-193.00-99.00145.00-338.00-294.00444.00419.00590.00265.00124.0035.00201.00-133.00-136.00-216.0069.00124.00-495.00-740.00-619.00-438.00-111.00-668.00-242.0091.0074.00
EBITDA Margin Growth (5y) 123.00315.0096.00273.00147.00151.00215.00443.0096.00-14.0019.00-225.00-193.00-139.0027.00-244.00262.00-85.00-144.00-92.00-145.00287.00610.00222.00-23.00-75.00200.00-68.00-164.00-71.00-153.00162.00-45.00-16.00-404.00-192.00-268.00-87.00-613.0029.00221.00-441.00
EBITDA Margin (QoQ) 126.00-418.00188.00390.0010.00-599.0092.00386.00122.00-323.0051.00313.0048.00-336.00157.00-230.00456.00-233.00-215.00136.00318.00-637.00366.00264.0014.00-535.00321.0038.0012.00-289.00-193.00345.00102.00-170.00-114.00276.00109.00-292.00-162.0083.00750.00-314.00-21.0019.00-39.00-259.0052.00-58.00105.00-372.00123.00137.00131.00-559.0099.00200.00289.00-817.00479.00276.0088.00
EBIT Growth (1y) 50.94%26.12%-2.04%-21.99%-2.59%16.98%94.10%65.21%19.96%4.56%27.15%27.29%-35.27%1.66%20.56%-26.91%20.95%5.70%-49.00%34.22%49.42%12.07%37.99%27.19%-7.68%-20.31%19.11%-51.67%-20.58%1.58%15.90%45.91%18.75%15.18%-5.03%-20.24%-42.22%53.22%74.72%104.73%130.48%-19.65%-20.84%-8.22%-24.46%-12.77%-35.11%-22.92%-2.56%3.54%-36.69%-29.53%-8.07%6.70%-60.99%67.33%71.44%28.26%
EBIT Growth (3y) 20.82%15.55%34.21%17.94%-8.89%7.54%43.83%15.41%-2.07%3.96%-7.88%7.69%5.37%6.39%-5.33%7.66%18.61%-1.90%-5.71%-6.21%3.09%-3.19%23.97%-3.56%-4.51%-2.31%9.45%-17.45%-18.32%21.48%24.36%33.56%16.50%12.35%9.52%14.44%0.20%2.40%-3.54%13.14%19.26%-10.14%-31.23%-20.71%-12.21%-1.23%-45.68%-3.14%15.37%12.32%
EBIT Growth (5y) 6.67%10.64%8.25%9.99%6.45%8.06%15.93%21.28%5.32%0.07%5.14%-5.15%-3.02%-0.51%3.21%-2.52%9.49%2.01%-1.60%-0.81%-5.55%9.87%25.88%7.93%3.01%2.80%12.64%1.12%-1.05%4.67%-0.24%11.01%3.08%5.07%-11.61%-4.03%-2.06%3.48%-26.02%11.30%21.74%-0.14%
EBIT Margin Growth (1y) 287.00171.00-10.00-106.00-111.001.00277.00237.00164.0089.0076.00182.00-361.0047.00151.00-221.00145.007.00-398.00183.00311.007.00109.0064.00-162.00-164.0082.00-432.00-125.00-36.0084.00163.0094.00101.00-21.00-70.00-262.00379.00356.00497.00433.00-355.00-300.00-227.00-303.00-159.00-272.00-201.00-6.0019.00-168.00-191.00-129.0029.00-229.00151.00226.0025.00
EBIT Margin Growth (3y) 340.00261.00343.00312.00-308.00138.00504.00197.00-53.00143.00-171.00143.0094.0061.00-138.0025.00294.00-151.00-207.00-185.0023.00-193.00274.00-205.00-193.00-99.00145.00-338.00-294.00444.00419.00590.00265.00124.0035.00201.00-133.00-136.00-216.0069.00124.00-495.00-740.00-619.00-438.00-111.00-668.00-242.0091.0074.00
EBIT Margin Growth (5y) 123.00315.0096.00273.00147.00151.00215.00443.0096.00-14.0019.00-225.00-193.00-139.0027.00-244.00262.00-85.00-144.00-92.00-145.00287.00610.00222.00-23.00-75.00200.00-68.00-164.00-71.00-153.00162.00-45.00-16.00-404.00-192.00-268.00-87.00-613.0029.00221.00-441.00
EBIT Margin (QoQ) 126.00-418.00188.00390.0010.00-599.0092.00386.00122.00-323.0051.00313.0048.00-336.00157.00-230.00456.00-233.00-215.00136.00318.00-637.00366.00264.0014.00-535.00321.0038.0012.00-289.00-193.00345.00102.00-170.00-114.00276.00109.00-292.00-162.0083.00750.00-314.00-21.0019.00-39.00-259.0052.00-58.00105.00-372.00123.00137.00131.00-559.0099.00200.00289.00-817.00479.00276.0088.00
EBIT (QoQ) 17.09%-63.98%91.09%87.28%-2.16%-72.02%52.18%133.85%17.51%-53.58%29.52%69.81%2.41%-43.55%29.67%-13.65%60.85%-33.06%-21.38%42.89%40.56%-67.70%106.89%59.07%5.43%-60.23%90.70%15.46%-8.99%-40.56%-22.62%89.73%16.39%-32.18%-2.58%54.41%12.90%-44.08%-18.18%11.86%199.38%-36.23%-4.13%25.92%4.37%-37.17%11.16%3.63%20.51%-53.26%32.04%31.00%28.07%-71.42%46.97%70.91%48.64%-89.55%530.46%75.11%11.21%
EBT Growth (1y) 64.97%34.71%66.98%-21.15%-2.68%16.60%33.34%70.56%21.47%6.73%38.06%28.97%-34.10%-2.75%14.02%-25.62%22.38%7.96%-49.06%36.89%48.34%14.41%50.48%29.11%-6.39%-19.95%5.21%-55.00%-23.94%-1.38%14.71%50.41%21.43%14.26%3.13%-26.20%-42.19%59.94%81.58%130.16%135.08%-19.47%-18.96%-7.36%-24.86%-18.61%-54.40%-37.92%-11.79%4.59%-38.13%-21.85%-1.07%9.74%-99.11%41.72%49.04%16.20%
EBT Growth (3y) 24.94%18.80%45.40%20.15%-7.99%6.57%28.03%17.83%-0.68%3.87%-7.10%9.51%6.16%6.30%-4.39%9.54%19.33%-0.38%-6.92%-7.35%1.84%-3.34%22.01%-4.39%-4.74%-3.38%7.57%-20.65%-18.87%21.69%29.03%36.71%18.17%13.74%14.92%16.31%0.70%1.59%-12.45%9.80%15.93%-11.83%-38.85%-23.40%-13.12%-2.24%-86.43%-11.74%9.16%10.08%
EBT Growth (5y) 9.48%11.97%12.29%12.05%7.18%8.37%9.98%23.66%6.35%0.52%4.89%-5.27%-3.16%-1.06%1.07%-2.31%9.43%2.18%-0.93%-2.46%-5.81%10.54%27.74%8.22%3.28%3.04%12.87%1.27%-1.16%3.39%-4.51%8.00%1.81%4.61%-15.60%-5.26%-2.28%3.77%-67.40%7.95%18.10%-2.65%
EBT Margin Growth (1y) 331.00216.00192.00-93.00-107.00-2.00100.00239.00170.00108.00125.00184.00-340.00-1.00102.00-202.00153.0029.00-371.00196.00304.0029.00150.0077.00-148.00-158.004.00-472.00-162.00-62.0068.00172.00111.0090.0037.00-109.00-259.00422.00384.00567.00450.00-353.00-282.00-222.00-310.00-219.00-433.00-332.00-80.0027.00-126.00-118.00-73.0053.00-239.0055.00111.00-63.00
EBT Margin Growth (3y) 393.00323.00417.00330.00-278.00106.00327.00221.00-18.00137.00-144.00177.00116.0058.00-119.0071.00308.00-100.00-216.00-199.00-6.00-191.00223.00-222.00-199.00-131.00109.00-408.00-310.00449.00488.00631.00302.00158.00139.00236.00-119.00-150.00-331.0013.0060.00-546.00-841.00-672.00-463.00-139.00-798.00-395.00-42.0016.00
EBT Margin Growth (5y) 205.00351.00148.00324.00178.00164.00106.00494.00138.007.0010.00-217.00-194.00-163.00-47.00-229.00257.00-73.00-111.00-135.00-154.00320.00643.00237.00-8.00-62.00211.00-63.00-170.00-123.00-227.0077.00-88.00-34.00-421.00-214.00-272.00-71.00-696.00-50.0098.00-556.00
EBT Margin (QoQ) 138.00-435.00224.00404.0023.00-460.00-60.00389.00129.00-358.0078.00320.0067.00-341.00138.00-205.00407.00-239.00-166.00150.00284.00-639.00400.00259.009.00-518.00327.0033.00-1.00-355.00-149.00343.0098.00-224.00-44.00281.0077.00-277.00-190.00131.00758.00-316.00-6.0014.00-45.00-244.0054.00-75.0046.00-459.00155.00178.00152.00-611.00163.00223.00278.00-903.00457.00279.00104.00
EBT (QoQ) 21.58%-69.52%125.29%97.61%-0.72%-62.22%6.38%143.90%18.95%-56.80%36.09%73.70%4.52%-44.12%27.13%-11.25%54.24%-34.49%-17.07%46.04%36.06%-69.09%122.85%58.25%4.94%-59.34%91.19%14.74%-10.25%-46.56%-18.22%93.91%16.37%-37.84%7.23%56.54%9.50%-43.89%-23.26%22.63%202.92%-36.30%-2.73%25.25%3.77%-35.89%11.18%1.60%12.40%-64.09%51.38%44.35%33.28%-78.76%91.21%82.73%47.85%-99.83%30,462.90%92.18%15.27%
Enterprise Value Growth (1y) 11.03%-11.12%10.42%31.91%29.42%26.92%-20.26%-4.74%-32.82%7.26%57.48%54.51%49.35%-4.83%-146.95%-83.56%-104.34%-26.21%-36.95%-64.55%2.43%-128.59%-5.30%-16.62%-32.22%16.83%12.49%-68.32%-13.33%-7.57%35.70%55.21%6.21%51.47%6.88%-12.96%-29.23%-26.56%-87.89%-28.88%29.13%-28.78%45.05%47.62%80.42%69.81%5.38%-47.01%-293.12%-89.43%-64.99%15.39%3.46%5.04%-79.99%-221.31%-270.84%-517.54%
Enterprise Value Growth (3y) 5.87%9.02%22.91%31.28%21.99%10.77%-8.09%4.36%-11.19%-7.06%-12.87%-11.18%-0.32%-44.61%-52.71%-52.16%-38.14%-33.88%-8.06%-47.82%-13.50%-26.93%16.01%4.20%-12.01%24.28%19.38%5.22%-11.16%12.90%-4.00%13.29%4.94%7.52%1.30%8.64%43.61%21.05%0.78%0.25%18.30%9.69%4.98%13.31%9.43%18.41%-41.11%-58.70%-141.44%-123.12%
Enterprise Value Growth (5y) 2.90%0.07%-9.15%0.40%1.09%-15.44%-12.74%-10.92%-12.14%-18.46%-5.79%-21.95%-8.64%-22.03%-14.91%-21.57%-22.88%-4.61%5.45%-10.32%-12.12%-4.67%-0.72%-5.06%-5.18%6.68%11.56%10.48%28.22%23.80%10.17%12.87%7.95%14.67%-8.46%1.05%7.41%2.41%-23.74%-21.96%-14.32%-33.99%
Enterprise Value (QoQ) 8.90%9.49%-12.34%3.95%-13.78%27.03%14.62%0.43%-17.80%-20.09%25.64%-26.26%17.74%44.94%20.44%-40.56%-70.26%-29.69%40.86%-56.47%-5.16%-40.73%28.94%7.22%-146.37%35.17%21.29%-5.19%-54.97%31.79%-51.39%29.18%-47.10%59.23%-5.46%-48.30%23.88%21.77%-27.92%-69.66%25.45%-16.13%12.25%6.71%-35.47%50.45%16.35%65.13%-108.93%-55.28%-29.96%6.77%-0.68%-35.25%33.35%-6.37%0.97%-156.36%-18.98%-22.77%-64.91%
EPS (Basic) Growth (1y) 66.67%26.53%51.33%-22.58%0.00%24.19%3,110.61%75.00%18.33%0.00%46.43%28.57%-30.99%1.30%21.95%-24.07%22.45%7.69%-48.00%36.59%45.00%10.71%50.00%28.57%-8.05%-19.35%-197.44%-47.22%-6.25%14.67%242.11%52.63%22.67%17.44%5.56%-25.86%-42.39%60.40%78.95%130.23%137.74%-18.52%-9.80%-5.05%-23.81%-18.18%-56.52%-37.23%-11.46%5.56%-17.50%-23.73%-2.35%7.02%-119.47%40.00%44.58%11.48%
EPS (Basic) Growth (3y) 25.41%16.26%186.26%20.32%-6.53%7.95%282.04%19.54%0.00%2.94%-2.44%10.06%7.01%6.50%-1.65%10.06%17.75%-1.30%-40.27%-2.50%7.72%0.79%27.59%1.18%1.88%2.79%13.48%-15.79%-12.82%29.27%67.32%37.60%18.88%15.35%19.43%17.46%1.43%2.26%-11.14%11.12%17.05%-11.05%-31.35%-23.11%-12.99%-2.59%-27.44%-12.49%7.72%7.99%
EPS (Basic) Growth (5y) 10.76%11.38%73.25%12.56%7.71%8.45%113.09%24.57%5.92%-0.52%-27.41%-1.98%1.10%2.24%5.66%1.44%13.43%5.30%2.66%0.96%-2.45%14.04%31.44%12.07%7.69%7.26%18.73%5.48%3.71%7.57%25.01%9.20%2.53%5.80%-9.38%-4.95%-2.04%3.85%-16.14%7.94%17.76%-3.44%
EPS (Basic) (QoQ) 36.11%-103.90%1,722.42%93.55%3.33%-101.50%2,680.52%150.00%28.33%-63.64%50.00%69.05%8.45%-46.75%31.71%-9.26%59.18%-35.90%-18.00%46.34%40.00%-69.05%115.38%55.36%6.90%-58.06%84.62%11.11%-6.25%-150.67%200.00%97.37%14.67%-37.21%7.41%58.62%9.78%-43.56%-24.56%23.26%205.66%-37.04%-2.94%27.27%4.76%-30.30%2.17%2.13%12.50%-62.96%47.50%44.07%34.12%-71.05%36.36%84.44%46.99%-105.27%1,080.35%90.48%13.33%
EPS (Weighted Average and Diluted) Growth (1y) 68.57%27.08%52.07%-22.58%0.00%24.59%3,058.33%70.83%20.34%0.00%48.15%29.27%-32.39%1.32%25.00%-24.53%22.92%7.79%-50.00%37.50%45.76%9.64%52.00%27.27%-9.30%-18.68%-200.00%-47.14%-6.41%13.51%239.47%54.05%23.29%19.05%5.66%-26.32%-42.22%59.00%78.57%130.95%136.54%-18.87%-11.00%-6.19%-24.39%-17.83%-56.18%-37.36%-10.75%5.66%-15.38%-22.81%-2.41%7.14%-119.09%38.64%44.44%10.00%
EPS (Weighted Average and Diluted) Growth (3y) 26.59%16.55%184.41%19.57%-6.65%8.07%284.36%18.56%0.00%2.98%-2.53%10.29%6.60%6.19%-1.70%9.72%17.57%-1.32%-40.27%-2.57%7.36%0.40%28.46%1.20%1.53%3.19%13.80%-15.66%-12.64%29.04%66.69%37.89%18.99%15.37%18.86%16.88%1.10%1.96%-11.36%10.72%16.87%-11.02%-30.90%-23.16%-13.00%-2.38%-27.46%-12.48%7.95%7.59%
EPS (Weighted Average and Diluted) Growth (5y) 11.01%11.58%72.17%12.15%7.83%8.33%112.80%23.87%5.74%-0.53%-27.79%-2.03%0.56%2.02%5.79%1.47%13.40%5.37%2.29%0.98%-2.49%13.88%31.95%12.02%7.42%7.23%18.56%5.39%3.58%7.45%24.79%9.03%2.60%5.92%-9.04%-5.05%-2.09%3.71%-16.13%7.75%17.61%-3.65%
EPS (Weighted Average and Diluted) (QoQ) 37.14%-103.97%1,727.97%90.32%3.39%-101.50%2,729.62%145.83%28.81%-64.47%51.85%73.17%7.04%-47.37%32.50%-9.43%60.42%-35.06%-20.00%47.50%40.68%-69.88%120.00%56.36%5.81%-58.24%84.21%11.43%-5.13%-151.35%197.37%97.30%15.07%-36.90%7.55%57.89%11.11%-44.00%-25.00%23.81%205.77%-37.11%-3.00%26.80%4.88%-31.01%2.25%2.20%13.98%-63.21%46.15%45.61%34.94%-70.54%33.33%84.09%48.15%-105.25%1,068.21%91.80%12.82%
FCF Margin Growth (1y) 104.00-240.00-34.00614.00-733.00-594.00221.00-437.001,553.00-249.00-1162.00-515.00-1076.001,093.001,093.00-988.00571.00-610.00237.00938.00-839.00-197.00-566.00484.00568.00-255.00756.00-955.00-552.00-117.00-112.001,316.00-413.001,012.00313.00-724.00872.00-288.00-889.00-519.00-2828.00-761.00-948.001,347.002,664.001,496.001,845.00-1322.00-928.00-965.00-269.00-356.006.00311.00-297.00
FCF Margin Growth (3y) 924.00-1083.00-975.00-338.00-256.00250.00152.00-1940.001,047.00234.00168.00-565.00-1345.00287.00765.00434.00300.00-1062.00428.00467.00-823.00-569.0079.00846.00-397.00639.00957.00-362.00-93.00607.00-688.0073.00-2370.00-37.00-1525.00104.00707.00447.008.00-493.00-1092.00-230.00628.00-330.001,742.00842.001,279.00
FCF Margin Growth (5y) 419.00-599.00355.00-388.00-524.00-556.00-176.00-518.00776.00-218.00359.00-1035.00-1328.00-86.001,409.00796.00-665.00-167.00629.001,059.00-364.00154.00-497.00-398.00-2354.00-410.00-880.00466.00-258.001,342.00209.0099.00-633.00494.0052.00-1574.00-214.00-207.00-558.00
FCF Margin (QoQ) 1,904.00188.00-661.00-1327.001,560.00394.00-13.00-2673.001,699.001,209.00-672.00-683.00-103.00296.00-24.00-1245.002,067.00296.00-2105.00314.00886.001,143.00-1405.00-1463.001,528.00774.00-355.00-1379.00705.001,786.00-2066.00-976.001,140.001,791.00-638.00-2705.002,564.001,092.00-1675.00-1110.001,405.00491.00-1305.00-3419.003,472.00303.00990.00-2102.002,305.00653.00-2177.00-1708.002,267.001,349.00-2264.00-1346.002,572.00741.00
FCF Payout Ratio Growth (1y) -60.65%44.79%11.68%-34.54%52.33%192.07%11.92%58.39%640.48%182.46%319.07%152.78%-140.97%-83.82%-67.01%-200.23%-274.83%101.12%-12.08%239.11%79.67%48.18%74.39%-52.25%-151.07%165.47%-35.90%-1,361.81%52.14%136.39%11.37%106.71%12.81%122.09%-126.30%-33,528.99%84.26%1,474.28%271.21%100.11%-369.57%-96.34%-82.61%6,227.48%54.62%141.78%10.18%-106.26%14.69%-44.46%2.38%
FCF Payout Ratio Growth (3y) 83.10%128.59%73.67%37.87%-1.82%10.10%15.66%-81.84%-102.46%-2.78%6.72%52.18%-32.23%-21.59%-20.32%-12.68%-24.15%99.26%-0.58%-103.13%37.48%110.29%7.58%-26.04%-1.56%23.45%1.89%-36.99%12.96%-268.01%32.28%18.55%68.73%-6.59%-18.71%185.29%30.52%11.69%-10.74%83.68%-22.05%-63.37%-41.90%
FCF Payout Ratio Growth (5y) -44.75%31.19%8.72%29.59%4.26%31.80%18.86%21.66%-33.48%29.31%6.32%-87.60%-18.89%24.78%-18.43%-10.82%4.40%26.58%13.58%-0.32%10.01%-213.39%17.89%59.91%27.95%-7.14%6.94%-32.11%-1.44%40.43%7.92%-31.81%-1.65%-39.21%8.32%
FCF Payout Ratio (QoQ) 146.79%-10.04%148.54%-253.57%142.17%-30.61%45.67%-211.83%358.37%-73.41%106.16%281.62%35.03%-60.55%24.35%-161.85%153.32%-19.56%-477.83%-131.30%128.61%-64.83%497.81%-133.81%308.48%-58.61%63.68%-277.77%320.44%-90.01%-3,322.27%93.26%1,188.88%-95.29%94.24%-187.57%-189.23%158.40%-42.43%-111,526.68%99.96%5,940.96%-86.43%-67.05%-279.73%145.53%-35.53%11,892.82%-101.29%342.59%-70.62%-781.55%82.44%257.95%-45.85%
Free Cash Flow Growth (1y) 19.35%-10.82%14.08%96.88%-156.23%-58.12%10.71%-21.86%122.00%-58.38%-71.94%-53.67%-380.91%616.14%248.91%-213.92%70.10%-44.30%28.29%182.10%-454.25%-24.11%-35.90%131.88%56.65%-59.03%70.15%-108.69%-128.34%-53.92%-2.08%1,733.13%-24.83%901.47%30.22%-51.14%56.02%1.86%-35.91%-100.29%-574.72%-93.26%-71.91%96,576.74%77.53%2,815.63%527.14%-98.29%-124.96%-58.44%-9.30%-1,701.83%-24.28%94.32%5.70%
Free Cash Flow Growth (3y) 34.89%-46.23%-29.23%-10.67%-16.55%7.67%2.72%-34.12%43.04%18.41%7.90%-24.33%-88.10%44.66%42.10%29.44%10.44%-44.26%11.85%45.11%-76.37%-47.67%2.21%48.72%-7.30%23.65%29.46%-11.50%-7.82%67.51%-6.51%71.38%-54.72%-11.73%-38.34%11.45%12.64%26.04%4.12%-63.52%-50.52%-6.51%16.90%-542.20%14.36%186.63%81.84%
Free Cash Flow Growth (5y) 17.51%-9.11%9.67%-7.79%-21.28%-12.00%-2.27%-4.72%14.99%-12.39%6.50%-15.86%-45.89%-10.59%36.74%25.20%-15.41%-4.38%12.28%27.12%-24.67%7.88%-2.28%-14.92%-29.67%-33.52%-17.14%14.45%-13.70%56.01%7.56%19.01%-13.36%52.82%5.92%-18.94%-13.26%10.09%1.59%
Free Cash Flow (QoQ) 315.62%11.30%-59.99%-184.00%338.41%42.37%-30.95%-209.32%138.97%276.39%-51.26%-69.23%-26.26%153.75%-19.53%-286.57%287.98%23.63%-126.27%51.03%450.17%184.74%-83.19%-430.60%147.94%140.51%-39.17%-161.80%145.32%898.83%-103.11%-1,524.52%109.14%2,022.49%-48.21%-224.17%173.37%175.99%-80.57%-211.77%269.93%73.65%-100.09%-256,669.77%101.70%623.31%205.89%-159.79%320.39%55.58%-99.16%-7,948.38%140.72%239.51%-114.76%-508.94%163.67%84.68%
Gross Margin Growth (1y) 62.0092.00151.00163.00-10.0089.00238.00277.00301.00212.0038.0064.00-40.00-27.0025.00-110.00-139.0016.00-14.00248.00312.00160.00-158.00-77.00-114.00-243.00-16.00-206.00-63.007.0010.00-25.0077.0049.00120.0021.00-318.00143.00311.00261.00306.00-295.00-469.00-247.00-221.00-41.0045.00-1.00187.00170.00-102.00-81.00-9.0070.00137.00316.00196.00204.00
Gross Margin Growth (3y) 353.00394.00428.00504.00251.00274.00302.00231.00122.00201.0050.00202.00133.00148.00-146.0061.0059.00-68.00-187.00-35.00135.00-77.00-164.00-308.00-100.00-187.00114.00-210.00-303.00199.00440.00257.0066.00-102.00-38.0035.00-232.00-193.00-113.0014.00272.00-166.00-526.00-328.00-43.00199.0080.00234.00375.00443.00
Gross Margin Growth (5y) 174.00383.00439.00642.00424.00450.00131.00402.00320.00117.00-124.00-81.00-44.00-88.00-153.00-170.0073.00-12.00-58.00-39.00-105.00116.00267.00-26.00-111.00-339.00-44.00-196.00-218.00-137.0016.0010.0032.0027.00-95.00-46.00-54.0047.00-78.00249.00460.00108.00
Gross Margin (QoQ) 110.00-14.00-210.00176.00141.0045.00-198.002.00240.00194.00-160.0027.00152.0020.00-134.00-78.00164.0073.00-270.00-106.00319.0043.00-8.00-42.00166.00-274.0073.00-79.0037.00-47.00-117.0064.00107.00-44.00-152.00166.0079.0027.00-251.00-172.00540.00194.00-300.00-128.00-61.0020.00-79.00-102.00119.00106.00-124.0086.00102.00-166.00-103.00158.00181.00-99.0076.0038.00188.00
Gross Profit Growth (1y) 8.19%7.45%6.50%2.63%9.77%20.66%19.93%20.67%12.19%2.92%15.15%3.16%-0.51%-3.56%0.52%-5.92%-5.99%5.60%-6.42%14.25%19.68%17.28%6.35%15.23%4.12%-13.71%3.85%-13.70%-10.34%5.78%3.26%7.40%9.37%5.48%1.73%-9.71%-27.61%17.01%29.25%19.02%54.25%-2.36%-5.82%7.23%-2.94%1.50%1.01%1.59%5.10%7.47%-8.97%-1.91%10.05%5.76%23.86%39.32%35.39%33.31%
Gross Profit Growth (3y) 10.04%10.09%13.72%8.51%7.00%6.19%11.55%5.41%1.62%1.58%2.70%3.51%3.83%6.10%0.01%7.39%5.42%2.24%1.11%4.35%3.76%2.30%4.48%2.22%0.70%-1.26%2.94%-5.76%-10.80%9.29%10.73%4.90%6.89%6.41%7.39%4.84%2.72%5.06%7.13%9.04%16.31%2.12%-4.69%2.23%3.93%4.88%4.43%11.56%16.13%14.86%
Gross Profit Growth (5y) 4.50%6.33%6.71%6.55%6.63%8.20%6.68%9.05%5.51%1.19%3.65%1.97%0.88%1.74%1.41%2.80%2.81%3.58%1.66%1.96%-2.42%5.73%8.44%2.80%2.66%1.92%5.84%1.33%1.22%5.29%5.25%4.69%4.49%5.62%2.63%2.80%4.62%5.68%6.75%12.12%18.58%8.47%
Gross Profit (QoQ) 2.78%-24.38%17.11%18.85%2.08%-25.05%12.86%27.12%12.21%-25.50%13.56%18.18%2.94%-16.65%1.74%13.97%-0.22%-13.12%-4.78%13.89%12.08%-23.01%16.26%19.29%9.84%-30.19%25.97%7.79%-8.97%-15.98%4.68%11.99%7.40%-17.99%8.88%14.03%3.58%-20.90%-3.36%-8.58%67.42%-12.62%-11.01%18.49%5.98%-15.72%1.32%7.25%10.83%-16.13%1.90%10.96%13.32%-28.96%9.80%24.49%8.90%-16.79%23.50%20.98%7.23%
Interest Coverage Ratio Growth (1y) 189.16%207.22%109.67%48.47%20.89%26.15%141.99%105.93%56.36%82.13%140.27%136.40%-8.50%-6.88%-17.57%-47.15%15.16%40.09%-29.89%83.85%82.03%-25.73%17.88%-15.48%-49.62%-32.90%-23.36%-64.21%-54.16%-51.80%-29.08%-15.32%-13.73%-4.22%-12.69%-0.50%28.88%400.12%664.51%755.18%259.45%-43.07%-73.97%-76.17%-79.47%-84.44%-89.94%-83.93%-45.95%4.54%8.86%31.66%9.67%22.85%-82.28%-55.43%-43.12%-45.44%
Interest Coverage Ratio Growth (3y) 76.15%91.83%130.15%93.35%20.04%28.85%68.60%37.02%18.11%33.43%11.56%31.94%24.25%-1.05%-12.01%-6.35%1.84%-11.29%-14.12%-17.76%-25.09%-37.84%-13.79%-36.49%-41.59%-32.34%-22.00%-32.94%-20.12%32.17%67.91%93.14%58.69%39.71%20.22%26.57%-1.65%-23.77%-41.50%-31.08%-26.39%-54.76%-69.45%-63.06%-50.44%-41.54%-73.13%-54.49%-30.40%-11.18%
Interest Coverage Ratio Growth (5y) 41.93%55.89%47.77%47.67%29.38%17.35%31.69%31.94%8.61%3.44%4.64%-7.02%-15.03%-20.71%-18.02%-24.28%-16.02%-20.27%-17.07%-14.07%-14.11%2.84%33.73%16.86%-1.59%-2.48%-1.14%-9.28%-17.76%-27.20%-34.13%-22.71%-15.01%-15.01%-28.24%-15.57%-10.83%-10.67%-47.83%-28.10%-24.28%-42.65%
Interest Coverage Ratio (QoQ) 27.13%-53.13%99.54%143.20%35.06%-68.01%41.29%98.02%40.94%-38.63%20.24%50.36%64.17%-19.04%18.30%-41.80%67.06%-28.33%-24.15%26.81%103.23%-64.14%98.91%25.56%-17.08%-43.07%42.62%-25.16%10.44%-34.99%-33.39%-4.15%16.12%-4.33%-20.47%-2.35%28.92%-12.79%-9.37%26.49%400.27%33.31%1.38%-46.83%-20.76%-39.04%-7.20%-54.19%-39.97%-60.58%48.21%54.11%16.11%-58.95%79.25%28.37%30.07%-94.08%350.69%63.84%24.76%
Net Cash Flow Growth (1y) -409.69%226.16%-88.89%154.43%-14.79%482.07%-817.14%-279.85%76.69%-39.76%285.82%202.96%-693.84%94.19%-73.40%36.75%-12.86%-121.06%1,151.04%-278.40%14.53%212.99%-52.74%26.48%274.75%-855.42%-8.42%-106.05%-97.72%182.64%-152.32%80.46%1,335.23%58.98%-32.27%174.81%-184.69%11.89%213.25%-586.11%11.38%-146.78%-37.89%128.44%222.66%64.32%52.85%-31.83%-312.04%147.75%-83.26%428.15%212.43%429.29%2,751.59%
Net Cash Flow Growth (3y) -41.42%85.89%13.96%44.35%-28.54%89.53%52.48%36.30%-27.81%-30.97%101.53%-35.93%-97.10%-22.69%16.29%-55.96%54.47%-56.02%75.60%-67.54%26.70%108.42%-30.58%33.35%37.00%114.90%-38.10%32.02%-31.56%51.40%-7.80%10.76%-133.75%-41.48%43.10%44.77%-2.72%-29.80%45.42%-1.96%-32.09%-56.97%-45.84%44.61%70.13%42.63%93.95%
Net Cash Flow Growth (5y) -56.62%-12.59%37.56%-19.71%-15.42%10.13%83.77%-39.70%38.62%-32.62%36.14%-30.64%18.18%23.60%-22.46%-22.18%20.60%18.76%-41.87%-16.95%16.18%70.83%-19.45%-1.49%15.57%-48.39%-14.92%19.30%-21.34%24.50%-5.74%16.41%-97.46%-32.34%17.48%41.75%17.02%-13.94%48.13%
Net Cash Flow (QoQ) -159.03%938.58%-208.73%42.46%124.05%-26.19%432.86%-221.36%221.94%-190.94%-33.63%84.27%415.17%180.55%-25.96%-221.26%177.09%-61.56%280.59%-200.07%85.61%2,382.84%-154.27%52.06%119.02%854.77%-184.44%213.95%-182.23%215.75%-289.98%101.26%2,882.38%-173.28%29.04%192.55%230.36%-160.97%140.13%-204.78%536.45%-38.29%-272.27%80.90%-130.40%181.92%-21.13%-17.61%-167.02%450.97%-64.82%-356.26%115.09%23.04%1,009.96%-45.45%-28.95%562.88%
Net Income Growth (1y) 4.57%26.79%50.81%1.32%10.70%42.75%-86.32%-30.67%-12.62%35.60%-15.19%-73.98%-48.18%-2,018.25%7.91%42.67%18.71%91.17%-31.98%-15.60%-43.72%41.62%11.93%-40.04%19.58%-837.18%-11.09%3.95%-77.46%11.52%-1,533.46%-46.05%-27.32%-124.26%86.19%-11.94%22.08%4.00%-1,012.13%-17.10%2.51%32.49%90.21%4.12%-95.31%-179.07%53.69%30.11%-453.48%-27.33%-29.27%-33.21%90.06%-25.12%-76.23%-9.62%-15.38%-50.07%
Net Income Growth (3y) 1.36%35.37%-1.82%-30.91%-14.22%-98.41%-25.49%-9.23%-10.70%-6.42%-11.87%-4.86%-20.07%-2.99%-2.29%2.45%2.06%21.52%-8.89%-15.85%-27.06%-69.16%-151.88%-25.24%-22.03%-164.93%-35.81%-16.23%-20.75%-23.96%-192.71%-24.17%1.11%-13.28%46.83%-7.92%-14.05%-21.84%20.41%7.76%-119.24%-33.87%61.16%3.72%-2.44%-64.43%-1.80%-0.68%14.05%-33.71%
Net Income Growth (5y) -2.94%12.76%-5.11%-8.26%-11.73%16.63%-18.10%-16.11%-9.41%-45.83%-6.49%-9.18%-19.83%-55.39%-80.99%-5.42%-16.25%0.83%-23.83%-20.52%-15.27%-59.80%-89.65%-20.83%-6.66%-64.52%-22.22%-12.01%-27.37%-29.12%-2.60%-5.11%-59.90%-38.87%38.23%-3.19%3.97%-23.57%-2.81%-2.76%-3.87%-35.12%
Net Income (QoQ) -287.37%70.09%29.47%-16.78%-197.18%79.91%-41.51%-5.67%-90.54%34.60%0.76%8.93%-8.96%-16.97%-49.89%22.43%-1,457.66%94.92%6.68%-9.97%-69.30%24.04%18.26%-36.73%31.23%-14.59%-29.98%21.48%-701.41%86.42%-12.38%-45.07%-299.55%-150.77%89.95%-26.46%-603.74%84.56%18.52%11.97%-767.09%-78.83%91.42%26.72%-500.47%74.07%15.96%-49.28%-757.98%95.70%-26.83%-1,082.18%-97.38%95.63%-30.69%11.74%-2,383.21%93.85%18.70%7.11%-3,129.87%
Net Income towards Common Stockholders Growth (1y) 4.57%1,005.27%50.81%1.32%10.70%29.09%-86.32%-30.67%-12.62%-102.31%-15.19%-73.98%-48.18%-2,018.25%7.91%42.67%18.71%91.17%-31.98%-15.60%-43.72%41.62%11.93%-40.04%19.58%-837.18%-11.09%3.95%-77.46%11.52%-1,533.46%-46.05%-27.32%-124.26%86.19%-11.94%22.08%4.00%-1,012.13%-17.10%2.51%32.49%90.21%4.12%-95.31%-179.07%53.69%30.11%-453.48%-27.33%-29.27%-33.21%90.06%-25.12%-76.23%-9.62%-15.38%-50.07%
Net Income towards Common Stockholders Growth (3y) 1.36%35.37%-1.82%-30.91%-14.22%-38.06%-25.49%-9.23%-10.70%-26.89%-11.87%-4.86%-20.07%-2.99%-2.29%2.45%2.06%21.52%-8.89%-15.85%-27.06%-69.16%-151.88%-25.24%-22.03%-164.93%-35.81%-16.23%-20.75%-23.96%-192.71%-24.17%1.11%-13.28%46.83%-7.92%-14.05%-21.84%20.41%7.76%-119.24%-33.87%61.16%3.72%-2.44%-64.43%-1.80%-0.68%14.05%-33.71%
Net Income towards Common Stockholders Growth (5y) -2.94%12.76%-5.11%-8.26%-11.73%-15.24%-18.10%-16.11%-9.41%-17.47%-6.49%-9.18%-19.83%-55.39%-80.99%-5.42%-16.25%0.83%-23.83%-20.52%-15.27%-59.80%-89.65%-20.83%-6.66%-64.52%-22.22%-12.01%-27.37%-29.12%-2.60%-5.11%-59.90%-38.87%38.23%-3.19%3.97%-23.57%-2.81%-2.76%-3.87%-35.12%
Net Income towards Common Stockholders (QoQ) -287.37%70.09%29.47%-16.78%3,774.65%-101.63%-41.51%-5.67%5,412.30%-102.35%0.76%8.93%-8.96%-16.97%-49.89%22.43%-1,457.66%94.92%6.68%-9.97%-69.30%24.04%18.26%-36.73%31.23%-14.59%-29.98%21.48%-701.41%86.42%-12.38%-45.07%-299.55%-150.77%89.95%-26.46%-603.74%84.56%18.52%11.97%-767.09%-78.83%91.42%26.72%-500.47%74.07%15.96%-49.28%-757.98%95.70%-26.83%-1,082.18%-97.38%95.63%-30.69%11.74%-2,383.21%93.85%18.70%7.11%-3,129.87%
Net Margin Growth (1y) 2.00616.0013.000.003.0058.00-8.00-3.00-1.00-625.000.00-12.00-6.00-306.002.0012.003.00294.00-8.00-2.00-5.0013.006.00-3.005.00-128.00-1.00-1.00-15.0023.00-335.00-8.00-6.00-138.00307.00-8.002.0036.00-429.00-3.0010.0082.00437.008.00-21.00-236.0023.0011.00-215.00-96.00-7.00-8.00238.00-99.00-13.004.002.00-115.00
Net Margin Growth (3y) 3.0049.004.00-15.00-5.00-873.00-7.00-3.00-4.00-637.00-6.00-2.00-8.001.000.007.004.00179.00-3.00-6.00-15.00-92.00-331.00-12.00-15.00-243.00-29.00-17.00-19.00-79.00-457.00-19.006.00-20.00315.00-3.00-10.00-118.0031.0015.00-226.00-250.00453.0011.001.00-432.002.007.0025.00-310.00
Net Margin Growth (5y) 0.0036.00-2.00-5.00-7.00-566.00-9.00-8.00-4.00-752.00-2.00-6.00-18.00-104.00-337.00-2.00-17.0064.00-31.00-22.00-19.00-194.00-453.00-23.00-4.00-124.00-22.00-12.00-30.00-233.003.00-1.00-230.00-352.00330.000.0013.00-314.0010.0012.0014.00-464.00
Net Margin (QoQ) -47.0038.0011.00-1.00567.00-564.00-2.002.00622.00-631.004.004.00-2.00-6.00-8.0010.00-301.00301.002.001.00-11.000.008.00-2.007.00-7.00-1.007.00-126.00119.00-1.00-8.00-88.00-239.00327.00-6.00-220.00206.0011.004.00-186.00-259.00438.0017.00-113.0095.008.00-12.00-328.00355.00-4.00-237.00-210.00444.00-4.008.00-547.00530.0013.006.00-664.00
Operating Income Growth (1y) 50.94%26.12%-2.04%-21.99%-2.59%16.98%94.10%65.21%19.96%4.56%27.15%27.29%-35.27%1.66%20.56%-26.91%20.95%5.70%-49.00%34.22%49.42%12.07%37.99%27.19%-7.68%-20.31%19.11%-51.67%-20.58%1.58%15.90%45.91%18.75%15.18%-5.03%-20.24%-42.22%53.22%74.72%104.73%130.48%-19.65%-20.84%-8.22%-24.46%-12.77%-35.11%-22.92%-2.56%3.54%-36.69%-29.53%-8.07%6.70%-60.99%67.33%71.44%28.26%
Operating Income Growth (3y) 20.82%15.55%34.21%17.94%-8.89%7.54%43.83%15.41%-2.07%3.96%-7.88%7.69%5.37%6.39%-5.33%7.66%18.61%-1.90%-5.71%-6.21%3.09%-3.19%23.97%-3.56%-4.51%-2.31%9.45%-17.45%-18.32%21.48%24.36%33.56%16.50%12.35%9.52%14.44%0.20%2.40%-3.54%13.14%19.26%-10.14%-31.23%-20.71%-12.21%-1.23%-45.68%-3.14%15.37%12.32%
Operating Income Growth (5y) 6.67%10.64%8.25%9.99%6.45%8.06%15.93%21.28%5.32%0.07%5.14%-5.15%-3.02%-0.51%3.21%-2.52%9.49%2.01%-1.60%-0.81%-5.55%9.87%25.88%7.93%3.01%2.80%12.64%1.12%-1.05%4.67%-0.24%11.01%3.08%5.07%-11.61%-4.03%-2.06%3.48%-26.02%11.30%21.74%-0.14%
Operating Income (QoQ) 17.09%-63.98%91.09%87.28%-2.16%-72.02%52.18%133.85%17.51%-53.58%29.52%69.81%2.41%-43.55%29.67%-13.65%60.85%-33.06%-21.38%42.89%40.56%-67.70%106.89%59.07%5.43%-60.23%90.70%15.46%-8.99%-40.56%-22.62%89.73%16.39%-32.18%-2.58%54.41%12.90%-44.08%-18.18%11.86%199.38%-36.23%-4.13%25.92%4.37%-37.17%11.16%3.63%20.51%-53.26%32.04%31.00%28.07%-71.42%46.97%70.91%48.64%-89.55%530.46%75.11%11.21%
Operating Margin Growth (1y) 287.00171.00-10.00-106.00-111.001.00277.00237.00164.0089.0076.00182.00-361.0047.00151.00-221.00145.007.00-398.00183.00311.007.00109.0064.00-162.00-164.0082.00-432.00-125.00-36.0084.00163.0094.00101.00-21.00-70.00-262.00379.00356.00497.00433.00-355.00-300.00-227.00-303.00-159.00-272.00-201.00-6.0019.00-168.00-191.00-129.0029.00-229.00151.00226.0025.00
Operating Margin Growth (3y) 340.00261.00343.00312.00-308.00138.00504.00197.00-53.00143.00-171.00143.0094.0061.00-138.0025.00294.00-151.00-207.00-185.0023.00-193.00274.00-205.00-193.00-99.00145.00-338.00-294.00444.00419.00590.00265.00124.0035.00201.00-133.00-136.00-216.0069.00124.00-495.00-740.00-619.00-438.00-111.00-668.00-242.0091.0074.00
Operating Margin Growth (5y) 123.00315.0096.00273.00147.00151.00215.00443.0096.00-14.0019.00-225.00-193.00-139.0027.00-244.00262.00-85.00-144.00-92.00-145.00287.00610.00222.00-23.00-75.00200.00-68.00-164.00-71.00-153.00162.00-45.00-16.00-404.00-192.00-268.00-87.00-613.0029.00221.00-441.00
Operating Margin (QoQ) 126.00-418.00188.00390.0010.00-599.0092.00386.00122.00-323.0051.00313.0048.00-336.00157.00-230.00456.00-233.00-215.00136.00318.00-637.00366.00264.0014.00-535.00321.0038.0012.00-289.00-193.00345.00102.00-170.00-114.00276.00109.00-292.00-162.0083.00750.00-314.00-21.0019.00-39.00-259.0052.00-58.00105.00-372.00123.00137.00131.00-559.0099.00200.00289.00-817.00479.00276.0088.00
Profit After Tax Growth (1y) 69.87%27.06%1,003.66%-21.64%0.20%23.72%-78.63%74.12%19.52%1.39%48.83%29.70%-31.90%0.68%22.64%-24.73%23.63%7.80%-49.82%35.52%43.84%9.70%52.95%29.32%-8.06%-18.75%-197.83%-47.47%-7.85%12.65%240.59%52.43%22.15%17.54%4.78%-26.58%-42.39%59.85%78.54%130.37%136.56%-19.41%-11.80%-7.23%-25.48%-20.53%-57.61%-38.06%-11.83%7.46%-14.37%-21.26%-0.46%7.76%-108.31%38.40%45.14%11.70%
Profit After Tax Growth (3y) 26.71%16.81%51.98%20.96%-6.57%8.09%-26.93%19.34%0.21%3.24%-2.89%9.78%6.59%5.98%-2.00%9.67%17.81%-1.32%-40.12%-2.72%6.81%0.14%28.13%1.17%1.15%2.47%12.95%-16.23%-13.44%28.40%66.67%37.12%18.52%14.83%18.16%16.20%0.52%0.79%-12.60%9.80%15.84%-11.71%-31.59%-23.23%-13.19%-2.73%-26.62%-12.28%8.40%8.96%
Profit After Tax Growth (5y) 11.36%11.58%16.66%12.54%7.72%8.35%-21.43%24.40%5.88%-0.39%-27.51%-2.11%0.52%1.73%5.30%1.10%12.97%4.93%2.04%0.60%-3.03%13.54%31.52%11.86%7.12%6.75%17.81%4.67%2.71%6.27%24.43%8.18%1.81%5.28%-9.74%-5.21%-2.27%3.46%-15.41%7.61%17.56%-3.69%
Profit After Tax (QoQ) 37.66%-75.89%162.09%95.31%2.97%109.38%-81.39%149.75%27.13%-63.83%51.60%71.44%7.84%-46.90%32.12%-9.98%59.42%-35.32%-18.91%47.85%39.01%-69.89%119.00%56.94%6.01%-58.02%85.17%11.57%-6.31%-150.54%199.42%95.73%14.54%-36.92%7.79%56.86%10.21%-43.77%-24.47%23.08%205.79%-37.20%-2.54%26.39%4.18%-31.27%2.51%1.53%11.09%-63.34%49.79%44.52%35.39%-70.78%37.74%82.71%46.56%-102.25%2,394.21%91.61%12.80%
Property, Plant & Equipment (Net) Growth (1y) 5.56%4.50%6.55%0.60%0.68%0.20%-0.26%-1.20%-0.18%0.94%0.39%1.52%1.74%5.47%7.75%6.61%8.05%10.20%11.55%13.96%12.56%8.97%12.53%13.51%16.57%11.35%5.76%1.85%-3.67%-2.28%-3.16%-1.22%-0.31%-1.32%-0.62%-0.61%-0.01%9.93%14.16%15.35%16.28%8.44%3.39%4.24%4.02%2.53%8.46%13.74%16.52%22.61%22.54%38.45%39.91%39.10%35.27%
Property, Plant & Equipment (Net) Growth (3y) 1.61%1.86%2.18%0.30%0.74%2.18%2.56%2.26%3.14%5.47%6.46%7.24%7.35%8.19%10.59%11.31%12.34%10.17%9.90%9.63%8.12%5.84%4.84%4.53%3.83%2.40%0.59%0.00%-1.35%1.96%3.19%4.24%5.04%5.56%5.46%6.12%6.54%6.92%8.58%11.00%12.12%10.88%11.17%17.97%19.25%20.48%21.60%
Property, Plant & Equipment (Net) Growth (5y) 2.57%4.20%5.10%4.16%4.45%5.08%6.25%6.70%7.56%7.32%7.51%7.35%6.80%6.62%6.73%6.77%6.36%5.22%5.02%5.28%4.73%5.16%5.51%5.54%5.41%5.06%3.74%3.76%3.04%3.34%4.26%6.07%7.04%8.14%9.29%13.48%14.54%15.83%16.24%
Property, Plant & Equipment (Net) (QoQ) -1.84%6.53%-0.62%0.55%0.09%0.58%-0.54%0.07%-0.37%-0.37%0.49%1.20%-0.92%0.75%0.70%4.92%1.23%-0.32%2.06%7.00%2.47%1.84%0.80%3.59%5.81%2.73%3.52%-1.04%0.50%-1.07%-2.10%0.39%-0.41%0.92%-1.20%-0.62%0.30%0.93%-0.61%9.26%4.16%1.98%0.19%1.89%-0.70%2.83%-0.02%0.44%5.04%7.84%2.42%5.69%4.98%21.84%3.50%5.08%2.08%
Return on Assets Growth (1y) 0.000.000.000.000.000.000.000.00-1.00-1.00-1.00-1.001.001.001.001.000.000.000.000.000.000.000.000.000.00-1.00-1.00-1.00-1.000.000.000.001.00-1.00-1.00-1.00-1.002.002.001.000.00-1.00-1.00-1.00-1.00-1.00-1.000.000.001.001.000.000.00
Return on Assets Growth (3y) -1.00-1.00-1.00-1.000.000.000.000.000.000.000.000.001.001.001.001.000.00-1.00-1.00-1.00-2.00-1.00-1.00-1.000.00-2.00-2.00-1.00-1.001.001.001.001.000.000.00-1.00-1.000.000.001.000.00-1.00-1.00-1.000.00
Return on Assets Growth (5y) 0.000.000.000.000.000.000.000.000.00-1.00-1.00-1.00-1.000.000.000.00-1.00-2.00-2.00-2.00-2.000.000.000.00-1.00-1.00-1.00-1.00-2.00-1.00-1.000.000.000.000.000.00-1.00
Return on Assets (QoQ) 0.000.000.000.000.000.000.000.000.000.000.00-1.000.000.000.001.000.000.000.000.000.000.000.000.000.000.000.000.00-1.000.000.000.001.000.000.000.00-1.000.000.000.001.000.000.00-1.000.000.00-1.000.000.000.001.000.000.000.000.00-1.00
Return on Capital Employed Growth (1y) -3.00-2.004.003.002.002.000.00-1.00-1.00-2.00-4.00-2.000.00-2.00-1.002.001.003.004.00-2.00-2.00-1.00-4.00-5.00-3.00-3.00-1.001.001.000.00-1.00-4.00-1.001.003.0010.005.001.000.00-10.00-8.00-7.00-9.00-3.00-1.00-1.00-2.00-2.00-2.00-2.00-2.00-1.000.00
Return on Capital Employed Growth (3y) -2.00-1.00-1.000.001.00-2.00-5.00-1.00-1.00-2.00-1.00-1.00-1.00-1.00-1.00-4.00-4.00-1.00-2.00-5.00-4.00-4.00-6.00-7.00-3.00-2.001.008.005.002.002.00-4.00-4.00-5.00-6.00-3.00-4.00-7.00-11.00-15.00-11.00-11.00-12.00-6.00-4.00
Return on Capital Employed Growth (5y) -2.00-1.002.000.000.000.00-6.00-7.00-6.00-6.00-7.00-5.00-4.00-4.00-3.00-6.00-4.00-1.001.001.000.00-2.00-3.00-7.00-6.00-8.00-7.00-5.00-4.00-6.00-8.00-9.00-7.00-8.00-10.00-6.00-7.00
Return on Capital Employed (QoQ) 0.00-1.000.00-2.001.004.00-1.00-3.001.002.00-2.00-2.001.00-1.000.00-1.00-2.001.003.00-2.000.002.00-2.00-2.001.00-1.00-2.00-1.001.001.000.00-1.000.000.00-3.002.002.002.004.00-4.00-2.001.00-6.00-1.00-1.00-1.000.001.00-1.00-1.000.000.00-2.00-1.001.001.00
Return on Equity Growth (1y) 0.000.000.000.000.000.000.000.00-2.00-2.00-2.00-2.002.002.002.002.000.000.000.000.00-1.00-1.00-1.00-1.000.00-2.00-2.00-2.00-3.001.001.001.002.00-2.00-2.00-2.00-1.003.003.003.000.00-1.00-1.00-2.00-1.00-2.00-2.001.001.000.000.00-1.00-2.00
Return on Equity Growth (3y) -2.00-2.00-2.00-2.000.000.000.000.000.000.000.000.002.001.001.001.00-1.00-2.00-2.00-2.00-3.00-2.00-2.00-2.00-1.00-3.00-3.00-3.00-2.002.002.002.001.00-1.00-1.00-2.00-2.000.000.001.000.00-3.00-3.00-2.00-2.00
Return on Equity Growth (5y) 0.000.000.000.00-1.00-1.00-1.00-1.00-1.00-2.00-2.00-2.00-1.000.000.000.00-2.00-4.00-4.00-3.00-3.00-1.00-1.00-1.00-2.00-2.00-2.00-3.00-3.00-2.00-1.000.000.00-2.00-2.00-2.00-3.00
Return on Equity (QoQ) 0.000.000.000.000.000.000.000.000.000.000.00-2.000.000.000.002.000.000.000.000.000.000.000.00-1.000.000.000.000.00-2.000.000.00-1.002.000.000.000.00-2.000.000.001.002.000.000.00-2.000.000.00-1.00-1.000.000.001.00-1.000.000.000.00-2.00
Return on Invested Capital Growth (1y) 1.00-4.00-1.00-1.00-1.001.001.00-1.00-1.00-3.00-4.00-1.000.000.001.001.000.001.001.000.00-1.00-4.00-6.00-5.00-4.001.003.003.003.003.002.000.002.001.003.005.000.000.00-3.00-4.000.00-2.00-1.00-1.00-2.00-2.00-2.00-1.00-1.00-4.00-4.00-4.00-3.00
Return on Invested Capital Growth (3y) -1.00-5.00-4.00-3.00-3.00-1.00-2.00-1.00-2.00-2.00-2.00-1.00-1.00-3.00-4.00-4.00-4.00-2.00-1.00-2.00-1.000.00-1.00-2.002.005.008.009.006.004.002.002.002.00-1.00-1.001.00-2.00-4.00-6.00-5.00-4.00-7.00-7.00-6.00-6.00
Return on Invested Capital Growth (5y) -2.00-4.00-2.00-2.00-4.00-4.00-6.00-7.00-6.00-5.00-5.00-3.00-2.001.001.00-1.001.002.003.003.001.001.00-1.000.002.003.004.004.003.000.00-1.000.00-1.00-7.00-6.00-4.00-6.00
Return on Invested Capital (QoQ) 3.00-2.00-1.001.00-2.001.000.000.001.001.00-2.000.00-1.00-1.000.001.000.000.000.000.001.000.00-1.00-1.00-3.00-1.000.001.002.001.000.000.002.00-1.00-2.003.001.001.000.00-2.000.00-1.000.001.00-1.00-1.000.000.00-1.000.001.00-1.00-3.00-1.001.001.00
Return on Sales Growth (1y) 0.000.000.000.000.000.000.000.000.000.000.000.000.00-3.000.000.000.003.000.000.000.000.000.000.000.00-1.000.000.000.000.00-3.000.000.00-1.003.000.000.000.00-4.000.000.001.004.000.000.00-2.000.000.00-2.00-1.000.000.002.00-1.000.000.000.00-1.00
Return on Sales Growth (3y) 0.000.000.000.000.00-3.000.000.000.000.000.000.000.000.000.000.000.002.000.000.000.00-1.00-3.000.000.00-2.000.000.000.00-1.00-5.000.000.000.003.000.000.00-1.000.000.00-2.00-3.005.000.000.00-4.000.000.000.00-3.00
Return on Sales Growth (5y) 0.000.000.000.000.000.000.000.000.00-1.000.000.000.00-1.00-3.000.000.001.000.000.000.00-2.00-5.000.000.00-1.000.000.000.00-2.000.000.00-2.00-4.003.000.000.00-3.000.000.000.00-5.00
Return on Sales (QoQ) 0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00-3.003.000.000.000.000.000.000.000.000.000.000.00-1.001.000.000.00-1.00-2.003.000.00-2.002.000.000.00-2.00-3.004.000.00-1.001.000.000.00-3.004.000.00-2.00-2.004.000.000.00-5.005.000.000.00-7.00
Revenue Growth (1y) 5.61%3.81%0.69%-3.87%10.19%16.83%10.44%8.97%0.47%-4.28%13.70%0.89%0.89%-2.69%-0.30%-2.22%-1.16%5.05%-6.00%4.97%7.27%11.39%12.12%18.19%8.22%-6.56%4.43%-7.28%-8.34%5.54%2.91%8.38%6.47%3.74%-2.32%-10.38%-18.75%11.66%17.20%8.75%37.97%7.77%9.60%16.73%5.07%2.99%-0.54%1.61%-1.76%1.32%-5.66%1.03%10.41%3.33%18.09%24.74%26.68%24.94%
Revenue Growth (3y) 5.35%5.10%8.13%1.86%3.76%2.86%7.78%2.44%0.06%-0.72%2.14%1.17%2.27%4.42%1.66%6.65%4.69%3.02%3.25%4.78%2.09%3.18%6.41%5.90%1.83%0.76%1.63%-3.43%-7.45%6.93%5.62%1.84%6.07%7.68%7.86%4.39%5.60%7.41%8.51%8.86%12.51%3.99%0.94%6.22%4.45%2.54%3.48%8.59%11.17%9.36%
Revenue Growth (5y) 3.12%3.48%3.45%1.64%3.44%4.95%5.70%5.93%3.07%0.37%4.52%2.56%1.19%2.34%2.46%4.04%2.29%3.66%2.04%2.24%-1.65%4.94%6.64%2.97%3.43%4.25%6.16%2.71%2.82%6.29%5.13%4.61%4.26%5.43%3.32%3.15%5.02%5.35%7.31%10.20%14.78%7.74%
Revenue (QoQ) -1.52%-23.98%27.32%10.80%-3.19%-26.27%21.55%27.00%2.64%-30.30%19.94%17.09%-2.21%-17.21%6.42%17.09%-5.69%-15.17%4.37%18.36%0.24%-24.10%16.56%20.96%4.09%-23.60%22.88%10.75%-10.13%-14.62%9.10%9.48%3.48%-16.74%14.90%7.54%0.84%-21.60%5.41%-2.50%38.59%-17.72%-2.19%23.69%8.25%-16.32%4.18%11.33%6.11%-19.19%6.43%7.64%9.44%-24.76%13.98%17.63%2.42%-14.00%20.40%19.47%1.01%
Share-based Compensation Growth (1y) 36.31%24.26%-43.38%59.50%23.25%13.53%58.12%118.52%78.02%50.32%11.50%12.80%35.70%12.84%88.03%-24.80%-15.92%1.18%33.99%41.37%67.90%31.71%21.20%-2.37%2.95%-7.65%3.62%20.71%-0.89%-1.57%10.24%-50.71%10.68%-38.24%45.78%73.11%-14.60%114.88%1.70%12.59%10.24%-3.87%-33.69%-19.17%-22.63%-15.45%-13.53%-26.80%-17.10%-15.33%-12.11%22.73%22.05%-1.57%56.47%
Share-based Compensation Growth (3y) 44.08%28.47%-0.06%57.83%43.86%24.41%49.10%22.84%26.64%19.73%41.10%6.24%24.20%14.57%45.08%1.25%13.27%7.17%18.94%18.55%19.66%6.19%11.45%-16.57%4.14%-17.51%18.53%0.99%-2.15%9.31%17.79%-1.33%1.38%8.45%-0.57%16.36%-10.02%20.43%-16.46%-12.66%-10.91%-11.71%-20.42%-10.12%-7.84%-11.01%5.94%
Share-based Compensation Growth (5y) 27.82%19.34%20.25%33.12%33.26%20.74%40.03%20.67%28.55%15.86%28.68%7.16%14.35%6.45%28.39%-9.19%9.78%-5.64%22.01%7.29%10.12%9.70%15.47%2.51%1.24%3.01%2.35%-1.29%-4.38%1.20%-1.29%-10.68%-7.74%-1.80%-5.66%7.19%-5.92%7.80%-4.32%
Share-based Compensation (QoQ) 106.77%-19.05%-11.03%-8.47%88.49%-63.11%150.65%-29.27%73.63%-48.63%246.41%-42.38%46.60%-61.89%250.46%-30.69%21.91%-36.50%40.16%-22.50%46.71%-15.92%47.88%-7.96%15.09%-22.63%19.12%-2.94%3.23%-13.19%38.77%-20.30%2.53%-2.77%-37.96%78.98%-42.80%129.51%-26.33%-11.70%43.93%8.63%-18.45%-13.54%25.51%-25.07%-0.59%-17.23%37.14%-23.37%-15.84%-6.27%40.08%-20.46%17.53%-6.79%12.97%26.44%
Shareholder's Equity Growth (1y) 29.57%20.94%24.85%13.10%13.25%15.29%14.48%13.60%12.02%9.96%5.48%7.07%6.95%6.34%7.10%4.76%6.47%8.76%11.77%12.51%12.94%12.31%7.06%2.86%0.42%-2.09%0.97%2.99%2.94%4.95%4.22%7.93%4.98%5.23%10.29%9.12%12.15%16.54%9.85%11.34%11.85%2.95%1.98%1.37%1.57%4.53%5.75%4.80%3.55%2.17%1.23%-3.19%-0.41%7.51%5.92%
Shareholder's Equity Growth (3y) 18.52%15.31%14.66%11.22%10.70%10.47%8.95%8.42%8.45%8.34%8.09%8.07%8.74%9.11%8.62%6.63%6.49%6.15%6.51%6.03%5.30%4.89%4.05%4.57%2.77%2.64%5.09%6.65%6.62%8.78%8.08%9.45%9.61%8.08%7.30%7.19%8.41%7.84%5.81%5.76%5.56%3.21%2.97%0.94%1.56%4.72%4.28%
Shareholder's Equity Growth (5y) 13.31%12.14%12.53%10.15%10.28%10.49%9.13%8.08%7.66%6.94%6.42%5.98%5.86%5.95%6.16%6.15%5.47%5.72%6.79%7.02%6.57%7.19%6.42%6.79%6.36%5.34%5.39%6.48%6.60%6.73%6.37%6.86%6.73%6.16%5.75%4.56%5.61%6.62%4.90%
Shareholder's Equity (QoQ) 2.47%11.92%3.14%2.24%5.78%1.39%3.27%4.08%5.04%0.62%1.83%2.17%0.76%2.13%1.71%1.59%1.49%-0.10%3.36%3.78%4.29%0.57%3.75%3.20%-0.57%-3.38%1.29%0.62%2.53%-1.45%1.25%2.58%1.81%2.06%-1.51%2.83%6.71%0.98%1.22%6.85%0.58%2.35%1.68%-1.65%-0.37%1.74%1.87%1.22%0.79%0.84%0.65%-0.12%-0.13%-3.58%3.55%7.82%-1.61%
Tax Rate Growth (1y) -176.00381.00-15673.0038.00-181.00-386.0015,357.00-128.00101.00336.00211.00-35.00-207.00-225.001,894.00-76.00-65.0010.00-1477.0064.00196.00272.00-1071.00-11.00111.00-95.0011,762.00-1058.00-1301.00-914.00-6999.00-99.00-45.00-211.00-6256.0039.0026.004.002,569.00-7.00-47.00-6.00-2560.00-8.0062.00179.0030.0014.003.00-202.00-2888.00-56.00-46.00137.00107,992.00176.00197.00288.00
Tax Rate Growth (3y) -256.00331.00-104.00-125.00-287.00-275.0017,462.00-239.00-171.00121.00628.00-47.00-76.0057.00-654.00-23.00242.00187.009,214.00-1004.00-994.00-737.003,692.00-1167.00-1235.00-1220.00-1493.00-1117.00-1320.00-1120.00-10686.00-67.00-66.00-213.00-6248.0024.0041.00177.0039.00-1.0017.00-30.00-5419.00-50.0018.00113.00105,134.00133.00153.00222.00
Tax Rate Growth (5y) -528.00116.00312.00-137.00-157.007.0014,914.00-186.00136.00298.0011,320.00-1115.00-1266.00-952.004,109.00-1179.00-1104.00-938.00-4041.00-1064.00-1012.00-944.005.00-1135.00-1255.00-1222.00-1485.00-1133.00-1305.00-948.00-13217.00-61.00-1.00-236.00-9106.00-19.00-3.00111.00105,143.00118.00168.00395.00
Tax Rate (QoQ) -784.001,404.00-867.0072.00-227.00-14650.0014,843.00-147.00-432.001,093.00-641.0082.00-197.00968.00-888.00-90.00-215.003,087.00-2858.00-79.00-140.001,600.00-1317.0052.00-64.00258.00-257.00174.00-270.0012,114.00-13076.00-69.00117.006,029.00-6176.00-15.00-49.00-16.00119.00-28.00-71.002,549.00-2457.00-68.00-30.00-6.0095.002.0087.00-154.0079.00-9.00-118.00-2841.002,911.001.0065.00105,015.00-104906.0022.00156.00
Total Debt Growth (1y) 37.80%42.88%43.97%-44.54%-4.51%-29.70%-46.74%-47.15%-56.29%-13.58%83.96%164.49%116.83%-10.31%-58.54%-16.39%-30.74%88.99%185.48%15.72%65.59%-21.06%4.21%12.37%9.60%12.04%-38.40%-20.33%-12.40%46.96%74.00%15.90%33.26%-34.61%-89.13%-82.06%-60.95%58.72%1,414.33%1,124.78%497.91%92.11%104.25%87.19%9.22%-15.92%-45.89%-33.41%-19.84%-4.58%0.19%259.97%202.72%205.79%312.66%
Total Debt Growth (3y) -26.09%-4.61%12.15%-8.14%-3.27%-18.32%-25.94%5.33%-13.10%13.57%29.61%36.78%35.48%10.19%7.25%2.83%7.92%18.68%22.38%1.19%16.71%9.13%3.76%1.24%8.56%2.49%-51.15%-45.08%-23.04%15.11%42.03%36.55%45.99%25.86%49.83%60.21%36.63%36.86%155.79%148.08%73.64%15.51%3.46%64.94%38.39%34.87%30.79%
Total Debt Growth (5y) -2.24%8.03%10.79%-5.59%0.74%-4.06%3.86%8.73%3.56%5.31%6.93%18.04%19.01%17.11%5.74%0.08%7.97%9.94%-19.09%-26.44%-3.72%6.17%12.96%17.92%24.47%26.84%29.24%30.59%24.38%19.76%25.93%25.98%22.20%9.85%12.77%58.03%43.99%49.55%133.35%
Total Debt (QoQ) -38.28%74.48%8.00%22.84%-37.81%-32.79%85.97%-9.56%-52.88%-33.31%53.81%78.81%0.29%-4.11%26.09%-26.04%-53.63%93.37%4.44%101.83%-29.96%-21.61%49.44%-3.78%-7.54%-15.48%45.75%-1.64%-49.16%9.31%60.26%65.01%-39.81%-27.19%84.26%-19.03%-89.99%20.11%301.20%229.05%-4.50%-2.86%95.86%5.72%1.54%-10.97%14.28%-18.61%-34.66%9.57%37.57%-3.12%-31.39%293.64%15.69%-2.14%-7.41%