Semnur Pharmaceuticals reported cash from operations of -$2.22M and free cash flow of -$2.22M for the quarter ended Sep 2026. This cash flow statement covers 19 quarters of results from Mar 2022 through Sep 2026, standardized by Business Quant from the company’s SEC filings.
| Cash Flow StatementCash Flow | Mar2022 | Jun2022 | Sep2022 | Dec2022 | Mar2023 | Jun2023 | Sep2023 | Dec2023 | Mar2024 | Jun2024 | Sep2024 | Dec2024 | Mar2025 | Jun2025 | Sep2025 | Dec2025 | Mar2026 | Jun2026 | Sep2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||||||||
| Net Income | -0.01M | -0.03M | 0.31M | -0.68M | -1.01M | 0.46M | 0.63M | 0.55M | -1.51M | -1.11M | -1.30M | -0.17M | -0.67M | -1.00M | -152.59M | -4.58M | -4.35M | -3.63M | |
| Share-based CompensationStock Comp. | 0.03M | 0.15M | 0.09M | 0.12M | 140.19M | 1.48M | 1.30M | 0.86M | |||||||||||
| Gains from Equity InvestmentsGains Equity | -0.65M | -0.08M | |||||||||||||||||
| Other non-cash itemsOther Non-Cash | 0.01M | 0.00M | 0.06M | ||||||||||||||||
| Change in Working Capital | 0.41M | 0.69M | -0.07M | -0.64M | |||||||||||||||
| Change in Account PayablesChange Payables | 0.51M | 0.50M | 0.19M | ||||||||||||||||
| Change in Accrued ExpensesChange Accrued Exp. | 0.08M | 0.01M | 1.20M | 1.69M | 0.36M | 0.41M | 0.01M | 0.05M | 0.17M | 0.45M | 0.33M | 0.36M | |||||||
| Change in Other Operating AssetsOther Assets Change | 0.15M | -0.02M | -0.04M | 0.01M | -0.05M | -0.02M | -0.02M | 0.06M | 0.00M | 0.54M | 0.04M | 0.05M | |||||||
| Change in Other Operating LiabilitiesOther Liabilities Change | 0.01M | 0.01M | 0.01M | 0.02M | |||||||||||||||
| Other Working Capital ChangesOther WC Changes | -0.15M | 0.02M | 0.04M | -0.01M | 0.05M | 0.03M | 0.02M | -0.05M | 0.02M | -0.54M | -0.04M | -0.05M | |||||||
| Cash from OperationsCash from Ops. | -0.22M | -0.04M | -0.17M | -0.24M | -0.16M | -0.08M | -0.16M | -0.37M | -0.40M | -2.70M | -2.11M | -2.22M | |||||||
| Investing Activities | |||||||||||||||||||
| Cash from Investing ActivitiesCash from Investing | 40.54M | ||||||||||||||||||
| Financing Activities | |||||||||||||||||||
| Debt Issuance and Repayment | |||||||||||||||||||
| Long-Term Debt IssuancesLT Debt Issuance | 0.08M | 0.03M | 0.41M | 0.08M | 0.35M | 0.17M | 1.23M | 3.50M | 2.73M | 2.24M | |||||||||
| Long-Term Debt RepaymentsLT Debt Repayment | 0.16M | 0.75M | 0.66M | 19.75M | |||||||||||||||
| Net Long-Term Debt Issued (Repaid)Net LT Debt | 0.08M | 0.03M | -0.16M | 0.41M | 0.08M | 0.35M | 0.17M | 1.23M | 15.15M | 2.75M | 2.07M | 6.18M | |||||||
| Net Debt Issuances and RepaymentsNet Debt Issuance | 0.08M | 0.03M | -0.16M | 0.41M | 0.08M | 0.35M | 0.17M | 1.23M | 15.15M | 2.75M | 2.07M | 6.18M | |||||||
| Other financing activities (as filed) | -0.06M | -1.92M | 0.00M | -0.84M | |||||||||||||||
| Cash from Financing ActivitiesCash from Financing | 0.02M | 85.46M | -0.08M | 0.41M | 0.08M | -40.19M | 0.17M | 0.39M | 2.75M | 2.07M | 2.24M | ||||||||
| Additional items | |||||||||||||||||||
| Change in Cash | 0.02M | 1.09M | -0.12M | -0.17M | -0.24M | -0.57M | 0.00M | 0.19M | -0.20M | -0.01M | 0.08M | -0.06M | 0.02M | ||||||
| Ending Cash Balance | 0.02M | 1.11M | 0.99M | 0.82M | 0.58M | 0.01M | 0.01M | 0.01M | 0.00M | 0.00M | 0.01M | 0.01M | 0.01M | 0.06M | 0.09M | 0.02M | 0.10M | 0.04M | 0.05M |
| Free Cash FlowFCF | -0.22M | -0.04M | -0.17M | -0.24M | -0.16M | -0.08M | -0.16M | -0.37M | -0.40M | -2.70M | -2.11M | -2.22M | |||||||
| Net Cash FlowNCF | 0.02M | 85.24M | -0.12M | -0.17M | -0.24M | 0.25M | 0.00M | 0.19M | -0.20M | -0.01M | 0.05M | -0.03M | 0.02M |
Pull Semnur Pharmaceuticals's standardized financial statements into your own models, spreadsheets and apps with the Business Quant Financial Statements API. The request below follows the statement, frequency and period selected above. Swap YOUR_API_KEY for your own key.
https://data.businessquant.com/statements?ticker=SMNR&statement=CF&frequency=Quarter&period=all&api_key=YOUR_API_KEYimport requests
url = "https://data.businessquant.com/statements"
params = {"ticker": "SMNR", "statement": "CF", "frequency": "Quarter", "period": "all", "api_key": "YOUR_API_KEY"}
data = requests.get(url, params=params).json()const res = await fetch("https://data.businessquant.com/statements?ticker=SMNR&statement=CF&frequency=Quarter&period=all&api_key=YOUR_API_KEY");
const data = await res.json();