|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.49M | 23.83M | 15.22M | 7.24M | 7.21M | 6.63M | 10.44M | 13.25M | 7.08M | 30.42M | 8.24M | 14.70M | 15.65M | 29.74M | 10.75M | 10.75M | -14.35M | 22.70M | 21.45M | 23.11M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.67M | 1.80M | 0.59M | 8.99M | 0.72M | 34.21M | 0.66M | 0.72M | 0.85M | -25.62M | 0.76M | 12.91M | 12.07M | -32.12M | 0.85M | 1.01M | -40.80M | 15.72M | 0.81M | 17.59M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.84M | 3.22M | 5.72M | 3.31M | 3.20M | 2.18M | 1.65M | 3.23M | 2.08M | 2.51M | 2.17M | 1.79M | 3.58M | 3.12M | 3.91M | 6.58M | 4.39M | 6.97M | 5.76M | 5.52M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.27M | 1.44M | 1.32M | 1.34M | 1.22M | 1.54M | 1.16M | 1.41M | 1.23M | 1.75M | 1.35M | 1.88M | 1.19M | 1.57M | 1.55M | 1.72M | 1.62M | 1.58M | 1.10M | 1.47M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.52M | 0.61M | 0.59M | 0.70M | 0.72M | 0.83M | 0.66M | 0.72M | 0.85M | 0.83M | 0.76M | 0.88M | 0.89M | 1.01M | 0.85M | 1.01M | 0.90M | 1.00M | 0.81M | 0.81M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.79M | 2.05M | 1.92M | 2.04M | 1.93M | 2.36M | 1.82M | 2.13M | 2.08M | 2.58M | 2.11M | 2.77M | 2.08M | 2.58M | 2.40M | 2.73M | 2.52M | 2.59M | 1.91M | 2.28M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.05M | 1.18M | 3.80M | 1.28M | 1.27M | -0.18M | -0.17M | 1.10M | 0.00M | -0.73M | 0.05M | -0.98M | 1.50M | 0.54M | 1.51M | 3.85M | 1.87M | 4.39M | 3.85M | -10.18M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.05M | 1.18M | 3.80M | 1.28M | 1.27M | -0.18M | -0.17M | 1.10M | 0.00M | -0.73M | 0.05M | -0.98M | 1.50M | 0.54M | 1.51M | 3.85M | 1.87M | 4.39M | 3.85M | -10.18M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | | 0.00M | 0.00M | 0.00M | | 0.01M | 0.01M | 0.01M | | 0.01M | 0.02M | 0.01M | 0.01M | 0.07M | 0.08M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.03M | 0.07M | -0.01M | 0.04M | 2.87M | 0.02M | 0.01M | 0.12M | -0.01M | -0.03M | 0.05M | 0.09M | 0.01M | 0.06M | -0.01M | 0.01M | -0.13M | -0.04M | -0.01M | 0.01M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.03M | 0.07M | -0.01M | 0.04M | 2.87M | 0.02M | 0.01M | 0.12M | -0.01M | -0.03M | 0.05M | 0.09M | 0.01M | 0.06M | -0.01M | 0.01M | -0.01M | -0.04M | 0.02M | 0.09M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.02M | 1.25M | 3.81M | 1.31M | 4.14M | -0.16M | -0.16M | 1.22M | -0.01M | -0.11M | 0.10M | -0.89M | 1.51M | 0.60M | 1.50M | 3.84M | 1.86M | 4.35M | 3.87M | 3.33M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.47M | 0.54M | 0.94M | 0.33M | 0.44M | -0.52M | -0.04M | 0.31M | -0.01M | -0.11M | 0.02M | -0.11M | 0.25M | 0.37M | 0.36M | 0.69M | 0.46M | 1.02M | 0.99M | 0.11M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.55M | 0.71M | 2.87M | 0.98M | 3.69M | 0.02M | -0.12M | 0.91M | 0.01M | 0.00M | 0.08M | -0.78M | 1.27M | 0.23M | 1.15M | 3.15M | 1.40M | 3.33M | 2.88M | 2.13M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.55M | 0.71M | 2.87M | 0.98M | 3.69M | 0.36M | -0.12M | 0.91M | 0.01M | 0.00M | 0.08M | -0.78M | 1.27M | 0.23M | 1.15M | 3.15M | 1.40M | 3.33M | 2.88M | 3.22M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.55M | 0.71M | 2.87M | 0.98M | 3.69M | 0.36M | -0.12M | 0.91M | 0.01M | 0.00M | 0.08M | -0.78M | 1.27M | 0.23M | 1.15M | 3.15M | 1.40M | 3.33M | 2.88M | 3.22M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.55M | 0.71M | 2.87M | 0.98M | 3.69M | 0.36M | -0.12M | 0.91M | 0.01M | 0.00M | 0.08M | -0.78M | 1.27M | 0.23M | 1.15M | 3.15M | 1.40M | 3.33M | 2.88M | 3.22M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.55M | 0.71M | 2.87M | 0.98M | 3.69M | 0.02M | -0.12M | 0.91M | 0.01M | 0.00M | 0.08M | -0.78M | 1.27M | 0.23M | 1.15M | 3.15M | 1.40M | 3.33M | 2.88M | 2.13M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.30 | 0.13 | 0.55 | 0.19 | 0.71 | 4.61 | -0.02 | 0.17 | 0.00 | 0.00 | 0.02 | -0.15 | 0.24 | 0.04 | 0.22 | 0.59 | 0.27 | 0.63 | 0.54 | 0.40 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.30 | | 0.55 | 0.19 | 0.71 | 0.00 | -0.02 | 0.17 | 0.00 | | 0.02 | -148.78 | 0.24 | | 0.21 | 596.25 | | 0.62 | 542.32 | |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.18M | 5.18M | 5.20M | 5.20M | 5.20M | 0.01M | 5.23M | 5.23M | 5.23M | 5.23M | 5.26M | 0.01M | 5.26M | 5.26M | 5.31M | 0.01M | 5.29M | 5.30M | 0.01M | 5.30M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.18M | | 5.21M | 5.21M | 5.22M | 5.21M | 5.23M | 5.27M | 5.29M | | 5.29M | 0.01M | 5.30M | | 5.35M | 0.01M | | 5.30M | 0.01M | |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.05M | 1.18M | 3.80M | 1.28M | 1.27M | -0.18M | -0.17M | 1.10M | 0.00M | -0.73M | 0.05M | -0.98M | 1.50M | 0.54M | 1.51M | 3.85M | 1.87M | 4.39M | 3.85M | -10.18M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05M | 0.05M | 0.04M | 0.06M | 0.05M | 0.04M | 0.05M | 0.07M | 0.07M | 0.07M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.04M | 0.06M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 23.24% | 43.05% | 24.71% | 24.98% | 10.69% | 318.40% | 25.16% | 25.23% | 171.43% | 103.74% | 22.33% | 12.33% | 16.33% | 61.54% | 23.74% | 18.05% | 24.77% | 23.46% | 25.68% | 3.19% |