|
Assets Growth (1y)
|
| | | | -5.91% | 3.85% | -4.05% | 1.59% | 3.39% | -2.04% | 10.93% | 5.20% | 0.10% | -1.77% | -12.64% | -9.60% | -0.66% | 15.60% | 15.66% | 22.55% | 19.51% | 18.15% | 24.20% | 24.14% | 30.46% | 18.23% | 24.83% | 18.87% | 21.60% | 23.80% | 41.55% | 34.57% | 19.63% | 15.64% | 1.80% | 2.70% | 12.24% | 13.69% | 10.41% | 27.07% | 19.37% | 20.28% | 14.57% | 10.47% | 3.96% | -1.75% | 1.95% | -0.13% | 1.28% | 6.22% | 12.95% | 14.79% | | 15.56% | 10.83% | 15.12% | | 28.23% |
|
Assets Growth (3y)
|
| | | | | | | | | | | | -0.88% | -0.02% | -2.40% | -1.14% | 0.93% | 3.61% | 3.88% | 5.23% | 5.92% | 10.29% | 7.86% | 11.21% | 15.70% | 17.32% | 21.49% | 21.83% | 23.77% | 20.03% | 29.95% | 25.70% | 23.81% | 19.18% | 21.62% | 18.00% | 17.75% | 17.63% | 16.74% | 20.65% | 17.03% | 16.50% | 8.80% | 12.97% | 11.68% | 10.34% | 8.85% | 11.92% | 7.92% | 7.87% | 9.68% | 8.19% | | 6.44% | 8.47% | 9.69% | | 16.33% |
|
Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 2.94% | 6.42% | 5.96% | 8.01% | 9.90% | 9.22% | 11.69% | 11.45% | 13.52% | 14.45% | 17.26% | 17.08% | 17.64% | 18.25% | 20.91% | 20.11% | 20.55% | 17.85% | 19.79% | 20.98% | 20.52% | 18.27% | 17.87% | 18.19% | 15.17% | 13.97% | 13.20% | 14.15% | 11.03% | 10.54% | 8.20% | 10.57% | | 10.52% | 10.05% | 13.12% | | 13.22% |
|
Assets (QoQ)
|
| -2.85% | 0.22% | -4.79% | 1.50% | 7.23% | -7.40% | 0.81% | 3.29% | 1.60% | 4.86% | -4.40% | -1.71% | -0.31% | -6.75% | -1.07% | 8.01% | 16.01% | -6.70% | 4.82% | 5.33% | 14.69% | -1.92% | 4.77% | 10.70% | 3.94% | 3.55% | -0.23% | 13.24% | 5.82% | 18.40% | -5.15% | 0.66% | 2.29% | 4.24% | -4.31% | 10.01% | 3.61% | 1.23% | 10.13% | 3.34% | 4.40% | -3.57% | 6.18% | -2.75% | -1.34% | 0.07% | 4.02% | -1.38% | 3.48% | 6.41% | 5.71% | | | 2.05% | 9.80% | | |
|
Capital Expenditures Growth (1y)
|
| | | -97.01% | -98.18% | 11.32% | -85.27% | 1,449.98% | 12,338.50% | 611.63% | 507.18% | 24.25% | -41.42% | -40.28% | -81.36% | 38.38% | 303.53% | 97.65% | 1,047.57% | 399.34% | -6.35% | 466.89% | -40.90% | -30.33% | 406.34% | -79.79% | -62.23% | 27.60% | -86.73% | 65.85% | 1,933.14% | 21.98% | 380.71% | 105.29% | -67.94% | -36.22% | 74.97% | -87.46% | -88.76% | -43.80% | -66.81% | 62.29% | 3,199.21% | -47.87% | 230.55% | 507.39% | -123.82% | 946.94% | -49.28% | -32.93% | 188.79% | -12.52% | -294.31% | 378.78% | -24.91% | -66.85% | 66.93% | -2.89% |
|
Capital Expenditures Growth (3y)
|
| | | | | | | | | | | -16.82% | 9.92% | 67.88% | -44.96% | 198.70% | 564.98% | 103.29% | 135.05% | 104.77% | 30.33% | 88.45% | 8.12% | 68.86% | 167.47% | 31.31% | 36.83% | 64.35% | -14.32% | 23.85% | 65.57% | 2.74% | 47.80% | -11.72% | 35.03% | -0.25% | 3.72% | -24.71% | -9.85% | -24.10% | 40.81% | -25.25% | 5.93% | -42.83% | 24.28% | 7.31% | -42.33% | 45.29% | -17.75% | 87.69% | 91.08% | 68.38% | -73.88% | 169.18% | -45.85% | 44.80% | -32.49% | 46.10% |
|
Capital Expenditures Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 31.80% | 38.08% | 121.25% | 2.48% | 147.42% | 325.48% | 57.28% | 23.72% | 50.15% | 8.26% | 17.53% | 57.55% | 49.60% | 64.93% | 50.45% | 75.60% | 28.13% | 39.54% | -13.33% | -30.38% | -17.22% | 13.40% | -32.52% | 55.63% | -21.89% | 4.13% | 33.29% | -50.63% | 19.00% | 36.16% | 11.22% | -24.13% | 11.34% | -31.23% | 31.74% | -10.05% | -2.32% | -18.71% | 98.40% |
|
Capital Expenditures (QoQ)
|
-75.98% | -34.51% | 952.43% | -98.20% | -85.35% | 3,900.56% | 39.26% | 89.88% | 17.58% | 128.88% | 18.82% | -61.14% | -44.57% | 133.34% | -62.92% | 188.54% | 61.65% | 14.29% | 115.27% | 25.55% | -69.68% | 591.83% | -77.56% | 48.02% | 120.33% | -72.39% | -58.05% | 400.00% | -77.09% | 245.18% | 414.26% | -70.00% | -9.72% | 47.41% | -19.70% | -40.32% | 147.68% | -89.44% | -28.00% | 198.41% | 46.28% | -48.36% | 1,363.73% | -95.29% | 827.55% | -5.12% | -157.39% | 307.27% | -55.07% | 25.49% | -24.03% | 104.21% | -199.80% | 409.21% | -88.09% | -9.85% | -199.58% | 1,007.95% |
|
Cash & Equivalents Growth (1y)
|
| | | 39.17% | -19.47% | 46.89% | 104.98% | -33.96% | -54.81% | -31.03% | -28.20% | 50.63% | 120.34% | 92.28% | -44.64% | -32.67% | -31.83% | -76.61% | 102.94% | -78.21% | -59.86% | 346.35% | 0.00% | 945.74% | 233.42% | -44.51% | -3.78% | -77.26% | -67.72% | 9.45% | -42.60% | 201.49% | 95.59% | -62.08% | -29.91% | -27.53% | 168.37% | 631.01% | 542.52% | 470.25% | 199.59% | 101.30% | 53.95% | 18.22% | -5.83% | -27.92% | -50.15% | -73.44% | -61.96% | -45.88% | 36.41% | 72.79% | -99.85% | 54.09% | -17.73% | 32.42% | -2.57% | 48.41% |
|
Cash & Equivalents Growth (3y)
|
| | | | | | | | | | | 11.45% | -7.09% | 24.89% | -6.60% | -12.50% | -12.12% | -32.31% | -6.91% | -39.55% | -15.52% | 26.15% | 3.95% | 15.33% | -3.01% | -16.64% | 24.99% | -19.68% | -24.40% | 39.44% | -17.95% | 92.83% | 28.16% | -38.70% | -27.12% | -20.80% | 19.22% | 44.77% | 37.25% | 131.83% | 150.54% | 77.38% | 90.68% | 69.68% | 96.36% | 119.71% | 70.21% | 21.43% | 2.39% | -7.74% | 1.54% | -18.44% | -91.80% | -15.61% | -17.60% | -15.29% | -91.70% | 7.36% |
|
Cash & Equivalents Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -27.30% | -26.16% | 15.26% | 10.58% | 8.82% | -1.90% | -5.13% | -4.94% | -12.08% | -8.28% | 4.04% | -9.10% | 1.01% | -10.44% | -24.80% | -4.71% | 2.51% | 17.80% | 49.69% | 19.99% | 96.95% | 76.08% | 27.65% | 30.81% | 27.35% | 36.74% | 34.51% | 14.69% | 31.37% | 41.31% | 16.83% | 36.36% | 17.53% | -66.15% | 54.65% | 40.80% | 32.59% | -72.36% | 12.42% |
|
Cash & Equivalents (QoQ)
|
70.53% | -38.76% | -2.05% | 36.06% | -1.32% | 11.70% | 36.69% | -56.16% | -32.48% | 70.47% | 42.30% | -8.04% | -1.22% | 48.76% | -59.03% | 11.85% | 0.00% | -48.96% | 255.45% | -87.99% | 84.27% | 467.54% | -20.37% | 25.56% | -41.25% | -5.54% | 38.09% | -70.32% | -16.60% | 220.26% | -27.58% | 55.86% | -45.90% | -37.90% | 33.86% | 61.14% | 100.36% | 69.14% | 17.65% | 43.02% | 5.27% | 13.65% | -10.02% | 9.83% | -16.15% | -13.01% | -37.77% | -41.48% | 20.10% | 23.74% | 56.86% | -25.87% | -99.89% | 123,569.05% | -16.25% | 19.32% | -99.92% | 188,267.84% |
|
Cash from Investing Activities Growth (1y)
|
| | | 121.29% | 79.69% | 22.31% | 96.49% | -4,225.56% | -1,190.71% | 2,442.96% | -2,906.24% | 92.97% | 34.75% | -127.17% | 72.59% | -33.48% | -343.67% | -93.24% | -730.27% | -391.65% | 3.87% | -465.45% | 47.50% | 31.47% | -397.71% | 80.21% | 59.23% | -186.62% | -39.72% | -411.44% | -2,650.90% | 25.87% | 54.31% | 38.57% | 75.79% | 54.99% | -71.46% | 91.37% | 96.22% | 47.01% | 68.54% | 179.82% | -6,780.95% | 53.41% | -46.30% | -1,040.23% | 68.72% | -589.17% | -125.13% | -34.96% | 13.16% | -33.09% | 184.85% | -399.50% | 19.49% | 58.68% | -58.75% | 2.45% |
|
Cash from Investing Activities Growth (3y)
|
| | | | | | | | | | | 14.87% | -19.60% | -70.37% | 33.87% | -80.38% | -234.32% | -130.84% | -308.97% | 22.74% | -40.66% | -70.64% | -6.10% | -65.06% | -176.88% | -29.32% | -21.12% | -112.95% | -88.38% | -78.88% | -80.57% | -13.35% | -47.01% | 14.65% | -39.50% | 1.48% | -3.05% | 35.28% | 36.88% | 43.87% | 37.31% | 26.87% | 14.32% | 51.93% | 7.59% | 13.48% | 6.67% | -19.38% | -1.19% | -116.36% | -165.38% | -62.27% | 68.62% | -302.86% | 39.75% | -55.91% | 40.74% | -87.35% |
|
Cash from Investing Activities Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -32.27% | -48.80% | -122.09% | -4.74% | -71.96% | -182.14% | -68.95% | -71.04% | 1.96% | -80.86% | -38.00% | -68.03% | -57.06% | -68.42% | -46.70% | -63.91% | -26.37% | -39.25% | 21.22% | 44.26% | 19.06% | -11.37% | 15.36% | -47.81% | 25.08% | 12.82% | -15.27% | -40.18% | 10.71% | 4.09% | 11.69% | 29.77% | -0.38% | 28.53% | -34.28% | 10.69% | 1.32% | 18.76% | -118.10% |
|
Cash from Investing Activities (QoQ)
|
82.84% | 8.58% | -764.54% | 115.70% | -116.37% | -249.68% | 60.94% | -18,348.72% | 94.88% | 734.76% | -150.12% | 56.88% | 52.43% | -164.27% | 49.44% | -110.01% | -58.11% | -15.11% | -117.23% | -24.36% | 69.09% | -577.07% | 79.83% | -62.34% | -124.51% | 73.07% | 58.46% | -1,041.32% | -9.44% | 1.44% | -123.44% | 69.24% | 32.55% | -32.53% | 11.96% | 42.81% | -156.92% | 93.33% | 61.47% | -702.38% | -52.52% | 116.93% | -3,421.84% | 94.57% | -378.98% | -8.78% | -10.51% | -19.69% | -56.47% | 34.79% | 28.89% | -83.44% | 199.76% | -483.88% | 88.54% | 5.85% | 199.58% | -1,007.95% |
|
Cash from Operations Growth (1y)
|
| | | 679.55% | -91.19% | 138.72% | 311.28% | -136.96% | -636.16% | -49.06% | -12.42% | 78.06% | 129.85% | 587.63% | -123.12% | -1,445.55% | -41.08% | -135.81% | 616.39% | 30.95% | 563.99% | 282.67% | 97.47% | 311.41% | -147.31% | -62.79% | -59.80% | -128.26% | 960.58% | 902.71% | 120.32% | 675.88% | -115.57% | -79.02% | -65.80% | -48.92% | 510.53% | 297.66% | 60.19% | 242.52% | 5.58% | -45.23% | 3.64% | -127.73% | -206.57% | -134.84% | -291.88% | -30.34% | 276.74% | 467.44% | 242.25% | 50.03% | -70.46% | 143.64% | -115.11% | 385.33% | -384.31% | 101.89% |
|
Cash from Operations Growth (3y)
|
| | | | | | | | | | | 22.25% | -47.94% | 49.72% | -41.49% | -48.17% | -1.93% | -48.19% | 1.50% | -32.79% | 46.87% | 65.07% | 33.10% | 190.68% | -56.74% | -37.56% | 82.71% | 25.56% | 200.13% | 106.58% | 20.49% | 75.88% | -38.11% | -7.84% | -32.84% | -5.98% | 95.76% | 102.99% | 6.48% | 129.42% | -12.28% | -22.98% | -17.19% | -35.45% | -66.54% | -40.25% | -73.09% | -47.94% | 25.75% | -11.16% | 41.43% | -29.68% | -17.75% | 46.10% | -34.12% | 56.84% | -14.07% | 171.77% |
|
Cash from Operations Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -38.06% | -11.21% | 23.62% | 53.39% | 12.84% | -37.77% | -3.14% | -3.65% | -6.94% | 46.53% | 75.78% | 15.87% | 107.77% | -34.98% | -12.53% | 38.46% | 26.30% | 76.82% | 50.36% | -0.85% | 51.64% | 22.41% | 11.26% | -12.84% | -22.77% | -44.00% | -29.17% | -34.50% | -29.50% | 4.92% | -10.17% | 9.16% | -18.29% | 34.56% | 46.69% | -21.84% | 12.04% | -29.70% | 28.09% |
|
Cash from Operations (QoQ)
|
747.69% | -233.23% | 129.77% | 125.59% | -90.15% | 485.38% | 216.21% | -120.27% | -42.88% | 155.62% | 443.61% | -105.08% | 294.42% | 1,181.03% | -118.28% | -239.47% | 107.41% | -878.57% | 363.62% | -145.39% | 171.27% | 114.19% | 184.98% | -51.40% | -115.95% | 268.46% | 207.88% | -134.16% | 585.71% | 96.29% | -32.35% | -10.71% | -113.14% | 364.40% | 10.30% | 33.33% | 5.57% | 156.11% | -55.57% | 185.09% | -67.46% | 32.86% | -15.91% | -176.28% | -25.06% | 56.57% | -363.12% | 48.18% | 269.58% | -9.71% | 79.29% | -118.20% | 200.25% | 644.75% | -111.12% | 443.72% | -199.89% | 628.84% |
|
Dividends Paid - Common Growth (1y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 422.45% | | | | 9.77% | | | | 0.36% | | | | | | | | | | | | | | | | | | | | | | |
|
Dividends Paid - Common Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 79.21% | | | | | | | | | | | | | | | | | | | | | | |
|
Dividends payables Growth (1y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 422.45% | | | | 9.77% | | | | 0.36% | | | | | | | | | | | | | | | | | | | | | | | |
|
Dividends payables Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 79.21% | | | | | | | | | | | | | | | | | | | | | | | |
|
EBITDA Margin Growth (1y)
|
| | | -740.00 | 489.00 | 2,319.00 | -929.00 | 1,121.00 | -1666.00 | -645.00 | 2,592.00 | -1753.00 | 721.00 | -339.00 | -2955.00 | -1031.00 | 454.00 | 1,338.00 | 2,290.00 | 1,801.00 | 53.00 | -273.00 | 1,102.00 | 1,610.00 | 362.00 | -356.00 | -1165.00 | -2034.00 | -92.00 | -376.00 | 984.00 | 1,045.00 | -583.00 | -126.00 | -237.00 | -481.00 | 205.00 | 1,067.00 | 282.00 | 2,541.00 | 490.00 | -669.00 | -1243.00 | -2664.00 | -211.00 | -965.00 | 128.00 | 208.00 | -1494.00 | 956.00 | 382.00 | 859.00 | | 672.00 | 677.00 | 1,032.00 | | 165.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | -1373.00 | -457.00 | 1,335.00 | -1293.00 | -1663.00 | -491.00 | 354.00 | 1,927.00 | -983.00 | 1,229.00 | 726.00 | 437.00 | 2,380.00 | 869.00 | 709.00 | 2,228.00 | 1,377.00 | 322.00 | -1005.00 | 922.00 | 621.00 | -314.00 | -858.00 | -418.00 | -1471.00 | -471.00 | 565.00 | 1,029.00 | 3,104.00 | 112.00 | 272.00 | -1198.00 | -604.00 | 483.00 | -567.00 | -833.00 | 85.00 | -1216.00 | -678.00 | -733.00 | -1598.00 | | 664.00 | 1,187.00 | 2,099.00 | | 1,793.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -603.00 | 51.00 | 2,400.00 | 2,100.00 | 1,748.00 | -76.00 | -275.00 | 1,865.00 | -1407.00 | 1,498.00 | -6.00 | 257.00 | 1,390.00 | 194.00 | 207.00 | 2,975.00 | 1,940.00 | -56.00 | -64.00 | 967.00 | 2,680.00 | 381.00 | -460.00 | -1378.00 | -1594.00 | -192.00 | -1069.00 | -86.00 | 648.00 | -1594.00 | 264.00 | -688.00 | 462.00 | | 1,062.00 | 226.00 | 1,976.00 | | 159.00 |
|
EBITDA Margin (QoQ)
|
186.00 | -1579.00 | 72.00 | 580.00 | 1,415.00 | 252.00 | -3177.00 | 2,631.00 | -1373.00 | 1,274.00 | 60.00 | -1714.00 | 1,101.00 | 213.00 | -2556.00 | 210.00 | 2,587.00 | 1,097.00 | -1604.00 | -279.00 | 839.00 | 771.00 | -228.00 | 229.00 | -409.00 | 53.00 | -1037.00 | -641.00 | 1,532.00 | -231.00 | 323.00 | -580.00 | -95.00 | 226.00 | 212.00 | -825.00 | 591.00 | 1,089.00 | -573.00 | 1,435.00 | -1460.00 | -70.00 | -1147.00 | 13.00 | 993.00 | -824.00 | -54.00 | 93.00 | -709.00 | 1,627.00 | -629.00 | 570.00 | | | -624.00 | 925.00 | | |
|
EBIT Growth (1y)
|
| | | -159.74% | 67.70% | 270.37% | -65.41% | 388.49% | -148.23% | -52.28% | 168.63% | -197.13% | 127.47% | -55.30% | -263.87% | -55.24% | 332.86% | 716.34% | 122.99% | 82.40% | 52.03% | -23.37% | 434.80% | 1,025.11% | 72.50% | -9.22% | -97.07% | -140.77% | -16.65% | -46.06% | 3,311.43% | 180.83% | -59.06% | 13.40% | -18.51% | -109.40% | 53.62% | 172.11% | 21.07% | 9,152.38% | 123.04% | -38.12% | -115.20% | -104.55% | -14.24% | -99.68% | 58.66% | 131.21% | -189.51% | 37,450.00% | 832.43% | 2,694.44% | | 156.19% | 244.65% | 190.72% | | 0.16% |
|
EBIT Growth (3y)
|
| | | | | | | | | | | -54.30% | -39.43% | 33.20% | -22.99% | -63.24% | -16.92% | 20.31% | 31.20% | -31.34% | 56.15% | 40.88% | 26.31% | 65.44% | 124.74% | 78.41% | 26.74% | 12.76% | 29.78% | -27.87% | 74.85% | 71.55% | -16.19% | -17.81% | -6.61% | -26.64% | -19.37% | 18.51% | 222.87% | 107.04% | 11.94% | 24.07% | -29.06% | -33.64% | 43.23% | -82.55% | -27.57% | 48.67% | -54.84% | -9.83% | -22.80% | -26.51% | | 44.78% | 131.68% | 201.32% | | 887.68% |
|
EBIT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -19.70% | 7.89% | 33.71% | 33.80% | 55.47% | 8.50% | 3.91% | 15.33% | -24.58% | 35.69% | 6.49% | 15.03% | 23.16% | 31.11% | 28.28% | 24.59% | 44.98% | 6.57% | 2.98% | 39.45% | 94.63% | 15.06% | -1.33% | -16.54% | -16.30% | 0.05% | -68.20% | -32.70% | 15.97% | -25.20% | 17.73% | -14.61% | 27.55% | | 38.58% | 13.93% | 154.35% | | 13.47% |
|
EBIT Margin Growth (1y)
|
| | | -740.00 | 489.00 | 2,319.00 | -929.00 | 1,121.00 | -1666.00 | -645.00 | 2,592.00 | -1753.00 | 721.00 | -339.00 | -2955.00 | -1031.00 | 454.00 | 1,338.00 | 2,290.00 | 1,801.00 | 53.00 | -273.00 | 1,102.00 | 1,610.00 | 362.00 | -356.00 | -1165.00 | -2034.00 | -92.00 | -376.00 | 984.00 | 1,045.00 | -583.00 | -126.00 | -237.00 | -481.00 | 205.00 | 1,067.00 | 282.00 | 2,541.00 | 490.00 | -669.00 | -1243.00 | -2664.00 | -211.00 | -965.00 | 128.00 | 208.00 | -1494.00 | 956.00 | 382.00 | 859.00 | | 672.00 | 677.00 | 1,032.00 | | 165.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | -1373.00 | -457.00 | 1,335.00 | -1293.00 | -1663.00 | -491.00 | 354.00 | 1,927.00 | -983.00 | 1,229.00 | 726.00 | 437.00 | 2,380.00 | 869.00 | 709.00 | 2,228.00 | 1,377.00 | 322.00 | -1005.00 | 922.00 | 621.00 | -314.00 | -858.00 | -418.00 | -1471.00 | -471.00 | 565.00 | 1,029.00 | 3,104.00 | 112.00 | 272.00 | -1198.00 | -604.00 | 483.00 | -567.00 | -833.00 | 85.00 | -1216.00 | -678.00 | -733.00 | -1598.00 | | 664.00 | 1,187.00 | 2,099.00 | | 1,793.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -603.00 | 51.00 | 2,400.00 | 2,100.00 | 1,748.00 | -76.00 | -275.00 | 1,865.00 | -1407.00 | 1,498.00 | -6.00 | 257.00 | 1,390.00 | 194.00 | 207.00 | 2,975.00 | 1,940.00 | -56.00 | -64.00 | 967.00 | 2,680.00 | 381.00 | -460.00 | -1378.00 | -1594.00 | -192.00 | -1069.00 | -86.00 | 648.00 | -1594.00 | 264.00 | -688.00 | 462.00 | | 1,062.00 | 226.00 | 1,976.00 | | 159.00 |
|
EBIT Margin (QoQ)
|
186.00 | -1579.00 | 72.00 | 580.00 | 1,415.00 | 252.00 | -3177.00 | 2,631.00 | -1373.00 | 1,274.00 | 60.00 | -1714.00 | 1,101.00 | 213.00 | -2556.00 | 210.00 | 2,587.00 | 1,097.00 | -1604.00 | -279.00 | 839.00 | 771.00 | -228.00 | 229.00 | -409.00 | 53.00 | -1037.00 | -641.00 | 1,532.00 | -231.00 | 323.00 | -580.00 | -95.00 | 226.00 | 212.00 | -825.00 | 591.00 | 1,089.00 | -573.00 | 1,435.00 | -1460.00 | -70.00 | -1147.00 | 13.00 | 993.00 | -824.00 | -54.00 | 93.00 | -709.00 | 1,627.00 | -629.00 | 570.00 | | | -624.00 | 925.00 | | |
|
EBIT (QoQ)
|
35.22% | -237.63% | 12.45% | 63.34% | 479.59% | 39.83% | -185.00% | 163.94% | -163.45% | 238.36% | 22.24% | -190.50% | 117.95% | 125.14% | -548.17% | 14.27% | 150.04% | 324.59% | -87.38% | -165.64% | 532.14% | 114.01% | -11.90% | 13.55% | -19.42% | 12.63% | -97.16% | -1,680.00% | 264.74% | -27.11% | 79.82% | -62.56% | -16.55% | 101.88% | 29.22% | -104.32% | 1,464.29% | 257.59% | -42.51% | 222.75% | -66.39% | -0.78% | -114.12% | 3.35% | 733.53% | -99.64% | -1,950.00% | 172.97% | -1,916.67% | 253.11% | -63.91% | 178.41% | | | -51.46% | 134.85% | | |
|
EBT Growth (1y)
|
| | | -177.48% | 74.08% | 255.90% | -63.55% | 331.20% | -154.19% | -54.56% | 154.91% | -207.38% | 118.04% | -58.05% | -303.24% | -53.59% | 479.36% | 839.81% | 130.51% | 82.22% | 61.97% | -23.78% | 282.77% | 979.19% | 68.36% | -9.01% | -91.34% | -141.47% | -14.71% | -43.37% | 1,095.05% | 177.20% | -59.17% | 9.54% | -23.20% | -111.40% | 52.67% | 166.23% | 35.06% | 7,871.43% | 129.95% | 104.96% | -113.02% | -104.18% | -7.31% | -100.17% | 34.36% | 164.78% | -173.29% | 21,714.29% | 658.88% | 1,360.19% | | 154.06% | 210.54% | 189.10% | | 0.70% |
|
EBT Growth (3y)
|
| | | | | | | | | | | -57.72% | -44.59% | 31.95% | -22.21% | -56.23% | -17.27% | 21.45% | 32.77% | -31.87% | 54.56% | 44.31% | 33.40% | 63.87% | 150.92% | 86.79% | 28.08% | 13.46% | 32.49% | -26.77% | 58.22% | 68.86% | -16.30% | -17.36% | -7.38% | -26.75% | -18.99% | 18.20% | 131.43% | 106.74% | 12.75% | 81.48% | -28.77% | -33.32% | 48.19% | -26.19% | -28.37% | 60.08% | -52.72% | -9.15% | -21.83% | -26.63% | | -2.41% | 137.48% | 208.45% | | 721.80% |
|
EBT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -20.35% | 9.81% | 32.79% | 32.81% | 51.42% | 9.08% | 4.44% | 16.14% | -25.14% | 34.67% | 9.14% | 19.69% | 22.59% | 40.64% | 32.23% | 23.97% | 43.61% | 7.71% | 2.75% | 32.66% | 93.21% | 15.53% | 25.23% | -16.43% | -16.20% | 2.53% | -14.94% | -25.06% | 16.92% | -24.35% | 16.94% | -13.10% | 28.46% | | 38.36% | 14.91% | 146.35% | | 13.91% |
|
EBT Margin Growth (1y)
|
| | | -758.00 | 489.00 | 2,332.00 | -952.00 | 1,132.00 | -1662.00 | -657.00 | 2,528.00 | -1748.00 | 720.00 | -333.00 | -2887.00 | -1054.00 | 465.00 | 1,380.00 | 2,387.00 | 1,856.00 | 91.00 | -280.00 | 1,039.00 | 1,604.00 | 339.00 | -350.00 | -1070.00 | -2025.00 | -70.00 | -339.00 | 929.00 | 1,032.00 | -587.00 | -151.00 | -285.00 | -472.00 | 202.00 | 1,039.00 | 386.00 | 2,552.00 | 520.00 | 1,545.00 | -1293.00 | -2655.00 | -149.00 | -3163.00 | 89.00 | 233.00 | -1525.00 | 973.00 | 439.00 | 817.00 | | 663.00 | 637.00 | 1,018.00 | | 175.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | -1375.00 | -453.00 | 1,342.00 | -1311.00 | -1670.00 | -477.00 | 390.00 | 2,028.00 | -946.00 | 1,276.00 | 767.00 | 539.00 | 2,407.00 | 895.00 | 751.00 | 2,355.00 | 1,436.00 | 361.00 | -969.00 | 897.00 | 612.00 | -317.00 | -840.00 | -426.00 | -1464.00 | -455.00 | 548.00 | 1,030.00 | 3,113.00 | 135.00 | 2,432.00 | -1193.00 | -574.00 | 574.00 | -580.00 | -819.00 | 130.00 | -1153.00 | -646.00 | -766.00 | -1605.00 | | -1527.00 | 1,165.00 | 2,068.00 | | 1,810.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -572.00 | 103.00 | 2,443.00 | 2,115.00 | 1,791.00 | -47.00 | -239.00 | 1,996.00 | -1366.00 | 1,546.00 | 78.00 | 398.00 | 1,415.00 | 239.00 | 260.00 | 3,000.00 | 1,996.00 | -25.00 | -81.00 | 998.00 | 2,692.00 | 405.00 | 1,743.00 | -1334.00 | -1567.00 | -83.00 | -1070.00 | -175.00 | 691.00 | -1538.00 | 242.00 | -665.00 | 476.00 | | 1,056.00 | 257.00 | 1,965.00 | | 192.00 |
|
EBT Margin (QoQ)
|
177.00 | -1588.00 | 85.00 | 567.00 | 1,424.00 | 256.00 | -3199.00 | 2,651.00 | -1370.00 | 1,262.00 | -15.00 | -1625.00 | 1,098.00 | 208.00 | -2568.00 | 209.00 | 2,617.00 | 1,123.00 | -1561.00 | -322.00 | 851.00 | 752.00 | -243.00 | 243.00 | -413.00 | 63.00 | -963.00 | -711.00 | 1,542.00 | -206.00 | 305.00 | -608.00 | -77.00 | 229.00 | 171.00 | -795.00 | 596.00 | 1,066.00 | -482.00 | 1,372.00 | -1435.00 | 2,090.00 | -3320.00 | 10.00 | 1,071.00 | -924.00 | -68.00 | 154.00 | -687.00 | 1,574.00 | -602.00 | 533.00 | | | -628.00 | 913.00 | | |
|
EBT (QoQ)
|
37.35% | -257.90% | 13.26% | 58.82% | 408.61% | 41.40% | -191.00% | 158.22% | -172.33% | 218.57% | 9.96% | -213.86% | 112.15% | 175.80% | -632.71% | 13.96% | 145.83% | 347.38% | -82.70% | -150.13% | 517.55% | 110.53% | -13.14% | 15.14% | -20.04% | 13.78% | -91.73% | -651.49% | 264.45% | -24.45% | 74.42% | -64.37% | -13.02% | 102.67% | 22.30% | -105.29% | 1,265.31% | 253.42% | -37.96% | 204.15% | -65.52% | 215.00% | -103.94% | 2.45% | 865.41% | -100.58% | -1,428.57% | 196.26% | -966.02% | 269.62% | -60.48% | 151.51% | | | -51.69% | 134.14% | | |
|
Enterprise Value Growth (1y)
|
| | | -39.17% | 19.47% | -46.89% | -104.98% | 33.96% | 54.81% | 31.03% | 7.24% | -100.35% | -196.27% | -137.60% | 32.14% | 22.80% | 22.88% | 61.46% | -66.03% | 50.05% | 36.90% | -172.78% | -0.18% | -270.75% | -97.27% | 35.69% | 1.86% | 61.83% | 47.35% | -6.82% | 31.97% | -99.09% | -44.47% | 42.11% | 16.80% | 19.37% | -99.96% | -295.48% | -293.39% | -309.52% | -158.13% | -87.57% | -35.03% | -7.69% | 13.94% | 33.44% | 50.15% | 73.44% | 61.96% | 45.88% | -36.41% | -72.79% | 99.85% | -54.09% | 17.73% | -32.42% | 2.57% | -48.41% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | -22.57% | -2.54% | -34.02% | -8.87% | -0.71% | -1.07% | 14.20% | -1.48% | 8.24% | -12.97% | -35.68% | -4.12% | -12.65% | 1.35% | 12.24% | -17.74% | 10.92% | 13.13% | -23.28% | 12.55% | -41.23% | -14.49% | 26.46% | 17.80% | 15.06% | -15.01% | -34.73% | -30.58% | -87.33% | -95.37% | -62.55% | -64.10% | -52.64% | -64.39% | -70.28% | -38.35% | -5.42% | 5.45% | 12.25% | 2.80% | 20.93% | 92.04% | 17.82% | 17.60% | 15.29% | 91.70% | -7.36% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 6.62% | 12.10% | -20.40% | -16.50% | -13.60% | -5.15% | -2.07% | -0.55% | -1.80% | -8.41% | -11.40% | 5.50% | -1.67% | 6.09% | 16.01% | 1.57% | -2.56% | -13.62% | -33.81% | -16.96% | -56.22% | -50.60% | -24.15% | -24.16% | -22.00% | -27.58% | -25.01% | -8.43% | -13.46% | -19.55% | -9.12% | -24.62% | -10.29% | 69.58% | -32.72% | -24.34% | -21.80% | 73.65% | -9.09% |
|
Enterprise Value (QoQ)
|
-70.53% | 38.76% | 2.05% | -36.06% | 1.32% | -11.70% | -36.69% | 56.16% | 32.48% | -70.47% | -83.84% | 5.32% | 0.15% | -36.71% | 47.49% | -7.71% | 0.26% | 31.68% | -126.21% | 67.60% | -26.01% | -195.34% | 16.92% | -19.92% | 32.95% | 3.73% | -26.79% | 53.36% | 7.50% | -95.30% | 19.25% | -36.49% | 32.88% | 21.74% | -16.03% | -32.28% | -66.46% | -54.78% | -15.42% | -37.71% | -4.92% | -12.47% | 16.91% | -9.83% | 16.15% | 13.01% | 37.77% | 41.48% | -20.10% | -23.74% | -56.86% | 25.87% | 99.89% | -123,569.05% | 16.25% | -19.32% | 99.92% | -188,267.84% |
|
EPS (Basic) Growth (1y)
|
| | | -175.00% | 80.00% | 240.00% | -100.00% | 300.00% | -155.56% | -57.14% | 158.33% | -216.67% | 120.00% | -66.67% | -271.43% | -53.13% | 400.00% | 1,070.90% | 291.67% | 82.98% | 80.00% | -27.41% | -30.43% | 1,037.78% | 55.56% | -11.76% | -56.25% | -146.75% | 0.00% | -33.33% | 142.86% | 175.00% | -57.14% | 10.00% | -17.65% | -116.67% | 50.00% | 172.73% | -7.14% | 5,611.34% | 110.39% | 136.67% | -96.45% | -103.63% | -10.22% | -99.87% | | 176.10% | -87,619.03% | 25,008.80% | | 1,345.40% | | 145.83% | 575.00% | 185.12% | | -8.47% |
|
EPS (Basic) Growth (3y)
|
| | | | | | | | | | | -55.36% | -41.52% | 30.06% | -25.99% | -52.88% | -17.79% | 18.71% | 57.63% | -32.08% | 56.05% | 41.50% | 31.73% | 64.42% | 141.01% | 95.74% | 37.21% | 9.29% | 40.95% | -24.70% | -9.59% | 74.22% | -12.64% | -13.51% | -4.35% | -27.21% | -13.69% | 25.99% | 22.92% | 107.15% | 10.59% | 92.20% | -69.95% | -32.64% | 41.50% | -79.44% | | 52.15% | -1,082.89% | -7.17% | -32.49% | -26.37% | | -5.98% | 288.25% | 221.93% | | 726.68% |
|
EPS (Basic) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -19.69% | 12.47% | 29.91% | 36.08% | 50.44% | 9.24% | 1.39% | 20.90% | -27.23% | 36.85% | 10.76% | 19.42% | 23.36% | 43.10% | 40.63% | 25.93% | 37.77% | 12.47% | 5.08% | -10.78% | 100.25% | 16.04% | 33.10% | -50.80% | -16.18% | 3.96% | -63.62% | | 16.98% | -303.13% | 19.14% | -25.13% | 29.67% | | 39.92% | 14.04% | 130.26% | | 12.47% |
|
EPS (Basic) (QoQ)
|
25.00% | -300.00% | 40.00% | 50.00% | 400.00% | 55.56% | -185.71% | 150.00% | -183.33% | 220.00% | 16.67% | -200.00% | 114.29% | 100.00% | -700.00% | 10.67% | 146.64% | 368.36% | -1.78% | -107.93% | 593.18% | 88.89% | -5.88% | 6.96% | -18.19% | 7.14% | -53.33% | -214.29% | 275.00% | -28.57% | 70.00% | -64.71% | 0.00% | 83.33% | 27.27% | -107.14% | 1,000.00% | 233.33% | -56.67% | 323.95% | -65.64% | 274.97% | -99.35% | -533.50% | 950.00% | -99.44% | | | -977,600.00% | 100.16% | -83.33% | 450.00% | | | -54.24% | 132.32% | | |
|
EPS (Weighted Average and Diluted) Growth (1y)
|
| | | -175.00% | 80.00% | 240.00% | -100.00% | 300.00% | -155.56% | -57.14% | 158.33% | -216.67% | 120.00% | -66.67% | -271.43% | -53.13% | 400.00% | 1,070.90% | 125.00% | 82.98% | 68.56% | -27.56% | 400.00% | 1,029.81% | 65.58% | -13.52% | | | -2.98% | -31.83% | | | | 10.00% | | | | 171.64% | | | 121.90% | 136.83% | | -104.13% | -8.46% | -99.87% | | 166.46% | -86,197.56% | 25,162.65% | | 1,288.62% | | 248,433.70% | | 198.64% | | -8.68% |
|
EPS (Weighted Average and Diluted) Growth (3y)
|
| | | | | | | | | | | -55.36% | -41.52% | 30.06% | -25.99% | -52.88% | -17.79% | 18.71% | 31.04% | -32.08% | 54.47% | 41.40% | 28.92% | 64.16% | 140.75% | 94.30% | | | 39.38% | -24.70% | 81.71% | | | -13.45% | | | -15.21% | 26.76% | | | 11.72% | 91.99% | -70.53% | | | -79.51% | | | -1,105.29% | -7.18% | | -27.47% | | 843.25% | | 209.21% | | 8,207.50% |
|
EPS (Weighted Average and Diluted) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -19.69% | 11.01% | 29.88% | 35.10% | 50.25% | 9.17% | 0.94% | | | 36.32% | 10.76% | 20.79% | | | 40.63% | | | 11.21% | 4.99% | | 100.19% | 17.50% | 33.06% | -50.17% | -16.37% | 4.37% | -63.53% | | | -305.84% | 19.03% | | | | 457.78% | | | | 348.51% |
|
EPS (Weighted Average and Diluted) (QoQ)
|
25.00% | -300.00% | 40.00% | 50.00% | 400.00% | 55.56% | -185.71% | 150.00% | -183.33% | 220.00% | 16.67% | -200.00% | 114.29% | 100.00% | -700.00% | 10.67% | 146.64% | 368.36% | -87.19% | -160.83% | 561.82% | 101.28% | -11.58% | 13.12% | -17.76% | 5.12% | | | | -26.14% | 80.00% | | | | | | | 251.25% | | | -65.70% | 274.88% | -99.35% | -593.94% | 859.48% | -99.45% | | | -983,923.25% | 100.16% | | | | | | | | |
|
FCF Margin Growth (1y)
|
| | | 1,873.00 | -1089.00 | 2,642.00 | 3,127.00 | -1973.00 | -1048.00 | -662.00 | -1831.00 | 239.00 | 1,009.00 | 2,576.00 | -2072.00 | -2559.00 | -425.00 | -3407.00 | 1,190.00 | 837.00 | 567.00 | -69.00 | 2,315.00 | 2,970.00 | -1833.00 | 984.00 | -1588.00 | -2292.00 | 3,518.00 | 3,557.00 | -1711.00 | 2,794.00 | -3079.00 | -3963.00 | 490.00 | -786.00 | 854.00 | 2,984.00 | 1,393.00 | 1,982.00 | 1,007.00 | -1371.00 | -3838.00 | -3911.00 | -3188.00 | -3188.00 | 1,200.00 | -1478.00 | 3,664.00 | 2,767.00 | 3,457.00 | 1,274.00 | | -671.00 | -2773.00 | 2,250.00 | | 2,841.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | 139.00 | -1128.00 | 4,556.00 | -777.00 | -4292.00 | -464.00 | -1493.00 | -2713.00 | -1482.00 | 1,151.00 | -900.00 | 1,432.00 | 1,248.00 | -1691.00 | -2492.00 | 1,917.00 | 1,515.00 | 2,252.00 | 4,471.00 | -984.00 | 3,472.00 | -1394.00 | 577.00 | -2809.00 | -284.00 | 1,292.00 | 2,577.00 | 172.00 | 3,990.00 | -1218.00 | -2350.00 | -1955.00 | -2715.00 | -1327.00 | -1574.00 | -1244.00 | -3406.00 | 1,484.00 | -1792.00 | 819.00 | -4115.00 | | -1092.00 | 1,884.00 | 2,046.00 | | 4,937.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -1582.00 | -986.00 | 1,079.00 | 2,728.00 | -485.00 | -1730.00 | -578.00 | -1987.00 | -804.00 | 2,836.00 | 3,641.00 | -1867.00 | 1,751.00 | -1252.00 | -2899.00 | 696.00 | 3,523.00 | 26.00 | 3,492.00 | 899.00 | 4,668.00 | 466.00 | 2,191.00 | -5254.00 | -2212.00 | -889.00 | -1981.00 | -2465.00 | -1398.00 | -742.00 | -2771.00 | 2,703.00 | -2919.00 | | 521.00 | -560.00 | 117.00 | | 378.00 |
|
FCF Margin (QoQ)
|
1,717.00 | -3277.00 | 2,004.00 | 1,430.00 | -1246.00 | 454.00 | 2,489.00 | -3670.00 | -321.00 | 839.00 | 1,320.00 | -1600.00 | 449.00 | 2,407.00 | -3328.00 | -2086.00 | 2,583.00 | -575.00 | 1,268.00 | -2438.00 | 2,312.00 | -1212.00 | 3,653.00 | -1784.00 | -2490.00 | 1,605.00 | 1,080.00 | -2487.00 | 3,319.00 | 1,644.00 | -4187.00 | 2,018.00 | -2554.00 | 760.00 | 266.00 | 741.00 | -914.00 | 2,890.00 | -1325.00 | 1,331.00 | -1889.00 | 512.00 | -3792.00 | 1,258.00 | -1166.00 | 513.00 | 597.00 | -1421.00 | 3,976.00 | -385.00 | 1,286.00 | -3603.00 | | | -815.00 | 1,419.00 | | |
|
FCF Payout Ratio Growth (1y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | -439.77% | | | | 200.19% | | | | 141.06% | | | | | | | | | | | | | | | | | | | | | | |
|
FCF Payout Ratio Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 101.70% | | | | | | | | | | | | | | | | | | | | | | |
|
Free Cash Flow Growth (1y)
|
| | | 312.22% | -90.71% | 134.19% | 4,043.59% | -151.05% | -808.28% | -113.98% | -33.74% | 50.48% | 109.25% | 2,552.77% | -138.82% | -493.73% | -549.48% | -164.24% | 316.11% | -36.89% | 191.39% | 1.81% | 230.08% | 149.76% | -898.70% | 99.57% | -59.38% | -253.76% | 208.75% | 84,875.00% | -168.92% | 209.56% | -167.66% | -115.98% | 75.91% | -58.37% | 73.94% | 694.28% | 872.63% | 568.82% | 356.80% | -51.07% | -287.49% | -135.38% | -489.41% | -250.57% | 22.45% | -159.68% | 151.81% | 151.58% | 268.57% | 28.69% | 49.88% | -78.63% | -138.50% | 163.06% | -163.11% | 2,320.77% |
|
Free Cash Flow Growth (3y)
|
| | | | | | | | | | | 18.74% | -60.67% | 46.94% | -116.47% | -51.84% | -70.37% | -61.38% | -17.78% | -59.07% | 33.51% | -149.18% | 40.43% | 82.16% | -226.52% | -26.05% | 69.82% | -1.55% | 115.00% | 77.05% | -43.00% | 41.58% | -98.97% | 16.71% | -27.39% | -11.15% | 42.33% | 831.11% | 8.66% | 71.57% | -23.21% | -22.54% | -51.68% | -43.99% | -37.62% | -63.59% | -123.97% | -101.20% | 92.93% | -27.57% | 34.83% | -38.47% | 44.61% | -45.04% | 20.46% | 46.86% | 21.16% | 67.13% |
|
Free Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -34.25% | -24.22% | 5.85% | 136.74% | 0.44% | -88.02% | -14.98% | -5.71% | -25.23% | 39.60% | 125.21% | -22.65% | 54.53% | -92.07% | -18.78% | 13.61% | 19.90% | -6.96% | 39.97% | 11.46% | 34.08% | 31.51% | 29.77% | -24.38% | -29.62% | -13.91% | -258.63% | -31.05% | -22.89% | -1.79% | -18.44% | 45.69% | -30.77% | 32.11% | 19.94% | -48.78% | 22.54% | -37.42% | 14.48% |
|
Free Cash Flow (QoQ)
|
324.13% | -246.66% | 97.11% | 2,332.04% | -90.19% | 440.08% | 233.59% | -128.89% | -36.06% | 89.34% | 1,680.91% | -121.59% | 125.42% | 2,726.61% | -125.02% | -230.28% | 80.76% | -303.98% | 184.17% | -309.21% | 112.85% | -534.04% | 382.95% | -68.46% | -306.21% | 99.77% | 27,050.00% | -219.39% | 245.84% | 80.66% | -121.91% | 289.77% | -190.07% | 57.32% | 66.97% | 427.93% | -156.39% | 1,073.11% | -57.06% | 183.88% | -78.35% | 85.41% | -264.53% | 46.43% | -138.30% | 28.31% | 15.25% | -79.36% | 147.55% | -28.63% | 176.96% | -175.87% | 199.94% | -89.82% | -598.90% | 224.29% | -200.01% | 490.36% |
|
Gross Margin Growth (1y)
|
| | | -397.00 | 435.00 | 1,741.00 | -177.00 | 938.00 | -1172.00 | -257.00 | 1,639.00 | -1339.00 | 471.00 | -8.00 | -2067.00 | -33.00 | 231.00 | 457.00 | 350.00 | 325.00 | -271.00 | 490.00 | 2,112.00 | 1,905.00 | 536.00 | -724.00 | -775.00 | -1748.00 | 345.00 | -51.00 | 867.00 | 437.00 | -1040.00 | -754.00 | -574.00 | -552.00 | 288.00 | 1,106.00 | 502.00 | 2,132.00 | 418.00 | -625.00 | -732.00 | -2181.00 | -256.00 | -703.00 | -448.00 | 107.00 | -1222.00 | 544.00 | 174.00 | 647.00 | | 504.00 | 461.00 | 739.00 | | -105.00 |
|
Gross Margin Growth (3y)
|
| | | | | | | | | | | -798.00 | -266.00 | 1,476.00 | -605.00 | -434.00 | -470.00 | 192.00 | -78.00 | -1047.00 | 431.00 | 939.00 | 396.00 | 2,197.00 | 495.00 | 223.00 | 1,688.00 | 482.00 | 609.00 | -285.00 | 2,204.00 | 594.00 | -159.00 | -1529.00 | -482.00 | -1863.00 | -407.00 | 301.00 | 795.00 | 2,016.00 | -334.00 | -273.00 | -804.00 | -601.00 | 450.00 | -222.00 | -678.00 | 58.00 | -1060.00 | -784.00 | -1006.00 | -1426.00 | | 345.00 | 188.00 | 1,494.00 | | 943.00 |
|
Gross Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -506.00 | -306.00 | 2,423.00 | 1,857.00 | 1,796.00 | -206.00 | -42.00 | 1,260.00 | -890.00 | 1,311.00 | 164.00 | 487.00 | 886.00 | -200.00 | -582.00 | 1,981.00 | 367.00 | -143.00 | 67.00 | 2,132.00 | 2,173.00 | 547.00 | -1047.00 | -712.00 | -1913.00 | -245.00 | -1027.00 | -385.00 | -57.00 | -1811.00 | -431.00 | -1078.00 | 153.00 | | 826.00 | -43.00 | 1,444.00 | | -384.00 |
|
Gross Margin (QoQ)
|
359.00 | -1384.00 | -34.00 | 661.00 | 1,192.00 | -78.00 | -1953.00 | 1,777.00 | -919.00 | 837.00 | -57.00 | -1201.00 | 891.00 | 358.00 | -2116.00 | 833.00 | 1,156.00 | 584.00 | -2223.00 | 807.00 | 560.00 | 1,345.00 | -600.00 | 600.00 | -810.00 | 86.00 | -651.00 | -373.00 | 1,283.00 | -310.00 | 267.00 | -803.00 | -194.00 | -24.00 | 447.00 | -781.00 | 646.00 | 794.00 | -158.00 | 848.00 | -1067.00 | -249.00 | -265.00 | -600.00 | 858.00 | -696.00 | -10.00 | -45.00 | -472.00 | 1,070.00 | -380.00 | 429.00 | | | -423.00 | 706.00 | | |
|
Gross Profit Growth (1y)
|
| | | -36.27% | 9.37% | 223.45% | -32.57% | 78.74% | -45.10% | -16.83% | 379.66% | -59.80% | 33.56% | -13.76% | -90.21% | -27.40% | 18.65% | 105.40% | 842.13% | 141.13% | 24.07% | 6.18% | 60.89% | 159.49% | 39.06% | -4.16% | -26.42% | -52.02% | 3.44% | -18.41% | 64.98% | 39.66% | -27.55% | 0.00% | -14.24% | -27.99% | 10.25% | 48.13% | 7.54% | 257.63% | 39.42% | -16.64% | -32.29% | -71.20% | -2.53% | -34.98% | 14.89% | 31.43% | -44.71% | 71.81% | 24.52% | 80.56% | | 83.90% | 40.44% | 78.34% | | -12.45% |
|
Gross Profit Growth (3y)
|
| | | | | | | | | | | -22.92% | -7.09% | 32.38% | -31.85% | -19.50% | -4.53% | 13.79% | 64.15% | -11.05% | 25.28% | 23.44% | 14.05% | 65.62% | 26.97% | 27.86% | 123.43% | 44.26% | 21.30% | -6.01% | 25.00% | 20.25% | 1.38% | -7.87% | 1.35% | -21.57% | -6.17% | 6.52% | 15.02% | 53.21% | 3.65% | 7.29% | -14.53% | -9.48% | 14.42% | -7.05% | -5.78% | 10.62% | -9.09% | -2.35% | -1.06% | -11.91% | | 27.12% | 26.18% | 61.76% | | 40.37% |
|
Gross Profit Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -4.32% | 3.38% | 38.30% | 36.84% | 26.70% | 8.46% | 8.44% | 39.26% | -2.61% | 23.11% | 8.02% | 12.49% | 24.93% | 8.94% | 11.27% | 73.63% | 24.73% | 7.35% | 4.23% | 12.49% | 34.96% | 9.88% | -0.70% | -5.39% | -13.05% | 2.34% | -8.11% | 3.43% | 6.36% | -9.71% | 6.65% | -2.23% | 11.97% | | 20.46% | 7.91% | 34.24% | | 8.44% |
|
Gross Profit (QoQ)
|
9.94% | -62.60% | -8.43% | 69.28% | 88.67% | 10.60% | -80.91% | 348.73% | -42.05% | 67.55% | 10.09% | -62.39% | 92.52% | 8.18% | -87.50% | 178.97% | 214.64% | 87.28% | -42.69% | -28.60% | 61.89% | 60.28% | -13.16% | 15.16% | -13.25% | 10.46% | -33.32% | -24.92% | 87.05% | -12.87% | 34.82% | -36.44% | -2.97% | 20.27% | 15.62% | -46.63% | 48.56% | 61.59% | -16.06% | 77.48% | -42.08% | -3.38% | -31.82% | -24.51% | 96.00% | -35.54% | 20.46% | -13.64% | -17.54% | 100.28% | -12.69% | 25.23% | | | -33.32% | 59.03% | | |
|
Interest Coverage Ratio Growth (1y)
|
| | | -158.94% | 91.96% | 286.55% | -34.17% | 414.08% | -159.04% | -59.38% | 168.27% | -209.36% | 124.66% | -38.85% | -289.98% | -65.39% | 444.28% | 789.68% | 108.78% | 83.12% | 1.42% | -55.68% | 696.35% | 660.90% | 36.39% | -5.09% | -96.99% | -141.15% | -14.76% | -46.06% | 3,977.07% | 184.51% | -54.96% | 16.04% | -35.75% | -107.38% | 7.80% | 120.77% | 23.44% | 12,169.84% | 127.02% | -30.22% | -117.22% | -103.98% | -32.36% | -99.79% | 74.52% | 123.41% | -199.30% | 40,383.59% | 948.69% | 2,880.74% | | 192.79% | 287.73% | 217.15% | | 27.47% |
|
Interest Coverage Ratio Growth (3y)
|
| | | | | | | | | | | -59.06% | -34.62% | 35.05% | -20.28% | -78.43% | -7.46% | 30.25% | 28.34% | -32.10% | 49.80% | 34.09% | 9.95% | 52.78% | 96.00% | 55.25% | 26.43% | 26.96% | 5.65% | -39.01% | 113.78% | 58.08% | -19.40% | -15.94% | -7.62% | -26.53% | -25.48% | 11.38% | 218.59% | 112.01% | 3.30% | 21.37% | -28.80% | -33.04% | 18.30% | -85.10% | -27.12% | 46.20% | -52.19% | -15.33% | -28.05% | -34.75% | | 36.57% | 118.18% | 188.97% | | 1,047.49% |
|
Interest Coverage Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -20.73% | 9.06% | 30.79% | 26.33% | 49.14% | 1.85% | -1.46% | 15.18% | -22.02% | 29.07% | 4.30% | 10.27% | 20.54% | 23.65% | 18.56% | 20.60% | 52.45% | -10.55% | -10.29% | 50.61% | 80.91% | 5.09% | -1.76% | -16.73% | -16.25% | -8.67% | -70.94% | -27.87% | 15.66% | -22.34% | 9.23% | -21.64% | 19.88% | | 31.45% | 12.26% | 155.25% | | 17.77% |
|
Interest Coverage Ratio (QoQ)
|
25.26% | -239.80% | -20.82% | 72.14% | 507.95% | 35.86% | -186.90% | 165.21% | -176.68% | 193.47% | 46.07% | -204.45% | 117.29% | 131.77% | -553.82% | 9.06% | 156.91% | 278.85% | -95.52% | -274.75% | 441.88% | 65.53% | -19.47% | 23.08% | -16.87% | 15.19% | -97.45% | -1,783.04% | 272.23% | -27.11% | 92.98% | -65.12% | -8.21% | 87.79% | 6.85% | -104.01% | 1,440.35% | 284.58% | -40.25% | 291.91% | -74.79% | 18.22% | -114.74% | 9.39% | 528.30% | -99.62% | -1,848.63% | 183.23% | -1,916.67% | 253.11% | -63.34% | 192.33% | | | -51.46% | 139.12% | | |
|
Net Cash Flow Growth (1y)
|
| | | 256.72% | -102.61% | 124.31% | 2,732.35% | -419.30% | -1,522.27% | 172.21% | -20.47% | 89.72% | 94.33% | 52.45% | -171.34% | -416.57% | -829.19% | -168.44% | 211.95% | -0.74% | 208.78% | 117.44% | 246.19% | 168.64% | -611.94% | -186.84% | -63.72% | -364.59% | 90.85% | 1,383.33% | -179.25% | 145.60% | -733.53% | -133.66% | 146.56% | -23.28% | 258.48% | 589.55% | 281.16% | 352.04% | -70.08% | -40.85% | -214.30% | -64.83% | -462.58% | -189.78% | -171.59% | -310.41% | 133.05% | 169.39% | 181.48% | 14.91% | 199.89% | -114.27% | -144.05% | 161.42% | -161.48% | 3,740.21% |
|
Net Cash Flow Growth (3y)
|
| | | | | | | | | | | 19.87% | -26.49% | 44.36% | -146.26% | -54.61% | -104.48% | -69.16% | -14.04% | 18.81% | 37.04% | -43.33% | 40.35% | 77.29% | -272.64% | -28.13% | 50.46% | -22.31% | 20.12% | 58.00% | -44.15% | 41.42% | -80.75% | -79.16% | -48.85% | -2.54% | 47.50% | 184.99% | 12.04% | 53.00% | 81.23% | -0.86% | -26.58% | 6.85% | -19.79% | -37.50% | -140.05% | -74.85% | -28.96% | -28.31% | 36.25% | -38.03% | 53.18% | -27.83% | 0.85% | 3.21% | 15.22% | 77.63% |
|
Net Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -21.77% | -24.67% | 16.22% | 126.70% | 3.24% | -116.55% | -19.43% | -4.42% | 0.57% | 23.12% | 15.20% | -22.82% | 44.54% | -108.57% | -19.61% | 20.29% | 21.43% | 54.25% | 39.08% | 12.05% | 37.26% | 13.11% | 61.13% | -20.90% | 8.03% | -5.57% | -62.21% | -44.80% | -3.20% | 46.45% | -9.50% | 45.35% | -33.14% | 29.94% | 23.77% | -44.25% | 11.82% | -21.62% | 13.87% |
|
Net Cash Flow (QoQ)
|
399.71% | -193.72% | 96.77% | 1,825.15% | -104.99% | 973.20% | 250.25% | -309.25% | 74.65% | 246.52% | 2.33% | -127.06% | 86.02% | 4,038.05% | -147.88% | -95.93% | 74.85% | -190.08% | 178.32% | -276.31% | 127.16% | -53.48% | 1,454.16% | -65.04% | -302.55% | 92.11% | 749.31% | -354.97% | 92.99% | 1,206.59% | -140.10% | 246.69% | -228.06% | 55.32% | 155.47% | 141.74% | 164.51% | 38.03% | -56.81% | 186.69% | -82.49% | 172.88% | -183.45% | 188.22% | -280.47% | 32.43% | -152.44% | 31.65% | 128.35% | 41.85% | 196.43% | -171.38% | 199.92% | -106.75% | -814.98% | 199.52% | -200.03% | 499.63% |
|
Net Income Growth (1y)
|
| | | -167.79% | 66.39% | 246.53% | -87.52% | 342.65% | -152.63% | -60.51% | 154.84% | -206.30% | 113.45% | -58.63% | -285.57% | -59.61% | 716.71% | 924.14% | 49.05% | 82.88% | 71.09% | -25.61% | 358.39% | 1,054.81% | 69.72% | -12.72% | -54.94% | -149.23% | -2.81% | -30.48% | 144.41% | 178.44% | -58.32% | 11.35% | -17.28% | -111.48% | 53.13% | 167.53% | -3.91% | 7,644.74% | 123.36% | 138.48% | -96.63% | -104.15% | -7.61% | -99.86% | | 167.23% | -185.93% | 25,220.00% | | 1,333.75% | | 148.82% | 507.39% | 190.15% | | -8.67% |
|
Net Income Growth (3y)
|
| | | | | | | | | | | -55.34% | -50.98% | 30.83% | -24.04% | -60.27% | -16.69% | 18.72% | 19.66% | -31.82% | 57.13% | 46.62% | 34.68% | 66.42% | 187.30% | 88.05% | 37.39% | 6.98% | 41.32% | -23.29% | 69.22% | 78.49% | -11.74% | -12.25% | -3.06% | -26.92% | -14.72% | 27.46% | 24.78% | 106.41% | 12.54% | 92.23% | -70.09% | -33.13% | 46.74% | -79.48% | | 60.12% | -55.68% | -6.50% | -31.42% | -26.32% | | -5.17% | 287.55% | 210.61% | | 731.74% |
|
Net Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -19.90% | 10.48% | 30.77% | 35.17% | 54.24% | 10.92% | 1.67% | 21.09% | -27.47% | 38.52% | 13.85% | 21.89% | 24.64% | 57.22% | 38.78% | 26.18% | 40.84% | 12.49% | 6.10% | 33.63% | 102.36% | 18.65% | 33.94% | -50.58% | -16.42% | 5.06% | -63.27% | | 16.97% | -25.65% | 19.48% | -23.83% | 28.22% | | 40.32% | 13.49% | 145.72% | | 13.18% |
|
Net Income (QoQ)
|
35.47% | -284.60% | 31.00% | 60.71% | 432.51% | 62.57% | -188.30% | 150.83% | -172.12% | 221.98% | 22.63% | -198.53% | 109.13% | 275.20% | -650.07% | 15.26% | 146.70% | 370.50% | -127.36% | 71.52% | 566.63% | 104.57% | -4.95% | 5.24% | -17.06% | 5.20% | -50.94% | -214.99% | 263.74% | -24.75% | 72.50% | -63.10% | -12.99% | 101.04% | 28.15% | -105.12% | 1,260.53% | 251.25% | -53.97% | 302.10% | -65.64% | 275.03% | -99.35% | -595.83% | 864.71% | -99.45% | | | -1,077.50% | 261.89% | -81.83% | 398.70% | | | -55.65% | 138.22% | | |
|
Net Income towards Common Stockholders Growth (1y)
|
| | | -167.79% | 66.39% | 246.53% | -87.52% | 342.65% | -152.63% | -60.51% | 154.84% | -206.30% | 113.45% | -58.63% | -285.57% | -59.61% | 716.71% | 924.14% | 49.05% | 82.88% | 71.09% | -25.61% | 358.39% | 1,054.81% | 69.72% | -12.72% | -54.94% | -149.23% | -2.81% | -30.48% | 144.41% | 178.44% | -58.32% | 11.35% | -16.16% | -111.48% | 53.13% | 167.53% | -5.19% | 7,644.74% | 123.36% | 138.48% | -96.63% | -104.15% | -7.61% | -99.86% | -83.33% | 167.23% | -185.93% | 25,220.00% | 5,650.00% | 1,333.75% | | 148.82% | 507.39% | 190.06% | | -8.67% |
|
Net Income towards Common Stockholders Growth (3y)
|
| | | | | | | | | | | -55.34% | -50.98% | 30.83% | -24.04% | -60.27% | -16.69% | 18.72% | 19.66% | -31.82% | 57.13% | 46.62% | 34.68% | 66.42% | 187.30% | 88.05% | 37.39% | 6.98% | 41.32% | -23.29% | 69.22% | 78.49% | -11.74% | -12.25% | -2.63% | -26.92% | -14.72% | 27.46% | 24.78% | 106.41% | 12.54% | 92.23% | -70.09% | -33.13% | 46.74% | -79.48% | -82.54% | 60.12% | -55.68% | -6.50% | -31.42% | -26.32% | | -5.17% | 287.55% | 210.58% | | 731.74% |
|
Net Income towards Common Stockholders Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -19.90% | 10.48% | 30.77% | 35.17% | 54.24% | 10.92% | 1.67% | 21.09% | -27.47% | 38.52% | 13.85% | 21.89% | 24.64% | 57.22% | 38.78% | 26.31% | 40.84% | 12.49% | 6.10% | 33.63% | 102.36% | 18.65% | 33.94% | -50.58% | -16.42% | 5.06% | -63.27% | -59.50% | 16.97% | -25.65% | 19.48% | -23.83% | 28.22% | | 40.32% | 13.19% | 145.71% | | 13.18% |
|
Net Income towards Common Stockholders (QoQ)
|
35.47% | -284.60% | 31.00% | 60.71% | 432.51% | 62.57% | -188.30% | 150.83% | -172.12% | 221.98% | 22.63% | -198.53% | 109.13% | 275.20% | -650.07% | 15.26% | 146.70% | 370.50% | -127.36% | 71.52% | 566.63% | 104.57% | -4.95% | 5.24% | -17.06% | 5.20% | -50.94% | -214.99% | 263.74% | -24.75% | 72.50% | -63.10% | -12.99% | 101.04% | 29.88% | -105.05% | 1,260.53% | 251.25% | -53.97% | 302.10% | -65.64% | 275.03% | -99.35% | -595.83% | 864.71% | -99.45% | -20.00% | 1,900.00% | -1,077.50% | 261.89% | -81.83% | 398.70% | | | -55.65% | 138.15% | | |
|
Net Margin Growth (1y)
|
| | | -459.00 | 282.00 | 1,679.00 | -729.00 | 661.00 | -1002.00 | -519.00 | 1,716.00 | -1031.00 | 410.00 | -205.00 | -1826.00 | -666.00 | 308.00 | 919.00 | 1,260.00 | 1,137.00 | 80.00 | -205.00 | 955.00 | 1,014.00 | 228.00 | -251.00 | -451.00 | -1365.00 | 40.00 | -107.00 | 399.00 | 787.00 | -437.00 | -107.00 | -161.00 | -364.00 | 157.00 | 799.00 | 40.00 | 1,923.00 | 378.00 | 1,582.00 | -620.00 | -1998.00 | -114.00 | -2816.00 | -21.00 | 176.00 | -1219.00 | 805.00 | 138.00 | 622.00 | | 527.00 | 614.00 | 781.00 | | 5.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | -830.00 | -310.00 | 954.00 | -838.00 | -1036.00 | -283.00 | 195.00 | 1,150.00 | -560.00 | 798.00 | 509.00 | 389.00 | 1,485.00 | 616.00 | 463.00 | 1,763.00 | 786.00 | 348.00 | -563.00 | 903.00 | 436.00 | -169.00 | -464.00 | -214.00 | -941.00 | -241.00 | 586.00 | 277.00 | 2,346.00 | 98.00 | 2,275.00 | -742.00 | -439.00 | 421.00 | -434.00 | -602.00 | 101.00 | -954.00 | -429.00 | -504.00 | -1199.00 | | -1484.00 | 730.00 | 1,580.00 | | 1,337.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -358.00 | 78.00 | 1,668.00 | 1,377.00 | 1,115.00 | 25.00 | -261.00 | 1,654.00 | -911.00 | 1,066.00 | 151.00 | 337.00 | 908.00 | 219.00 | 250.00 | 2,001.00 | 1,210.00 | 67.00 | 130.00 | 781.00 | 1,995.00 | 366.00 | 1,917.00 | -794.00 | -1017.00 | 24.00 | -647.00 | -364.00 | 525.00 | -1235.00 | 264.00 | -625.00 | 360.00 | | 897.00 | 149.00 | 1,504.00 | | 103.00 |
|
Net Margin (QoQ)
|
110.00 | -1122.00 | 207.00 | 346.00 | 851.00 | 274.00 | -2200.00 | 1,736.00 | -812.00 | 757.00 | 35.00 | -1012.00 | 629.00 | 142.00 | -1585.00 | 148.00 | 1,603.00 | 752.00 | -1245.00 | 26.00 | 546.00 | 468.00 | -84.00 | 85.00 | -240.00 | -11.00 | -285.00 | -829.00 | 1,165.00 | -158.00 | 221.00 | -441.00 | -59.00 | 173.00 | 166.00 | -643.00 | 461.00 | 816.00 | -594.00 | 1,240.00 | -1084.00 | 2,019.00 | -2796.00 | -138.00 | 801.00 | -682.00 | -1.00 | 60.00 | -594.00 | 1,341.00 | -669.00 | 544.00 | | | -582.00 | 712.00 | | |
|
Operating Income Growth (1y)
|
| | | -159.74% | 67.70% | 270.37% | -65.41% | 388.49% | -148.23% | -52.28% | 168.63% | -197.13% | 127.47% | -55.30% | -263.87% | -55.24% | 332.86% | 716.34% | 122.99% | 82.40% | 52.03% | -23.37% | 434.80% | 1,025.11% | 72.50% | -9.22% | -97.07% | -140.77% | -16.65% | -46.06% | 3,311.43% | 180.83% | -59.06% | 13.40% | -18.51% | -109.40% | 53.62% | 172.11% | 21.07% | 9,152.38% | 123.04% | -38.12% | -115.20% | -104.55% | -14.24% | -99.68% | 58.66% | 131.21% | -189.51% | 37,450.00% | 832.43% | 2,694.44% | | 156.19% | 244.65% | 190.72% | | 0.16% |
|
Operating Income Growth (3y)
|
| | | | | | | | | | | -54.30% | -39.43% | 33.20% | -22.99% | -63.24% | -16.92% | 20.31% | 31.20% | -31.34% | 56.15% | 40.88% | 26.31% | 65.44% | 124.74% | 78.41% | 26.74% | 12.76% | 29.78% | -27.87% | 74.85% | 71.55% | -16.19% | -17.81% | -6.61% | -26.64% | -19.37% | 18.51% | 222.87% | 107.04% | 11.94% | 24.07% | -29.06% | -33.64% | 43.23% | -82.55% | -27.57% | 48.67% | -54.84% | -9.83% | -22.80% | -26.51% | | 44.78% | 131.68% | 201.32% | | 887.68% |
|
Operating Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -19.70% | 7.89% | 33.71% | 33.80% | 55.47% | 8.50% | 3.91% | 15.33% | -24.58% | 35.69% | 6.49% | 15.03% | 23.16% | 31.11% | 28.28% | 24.59% | 44.98% | 6.57% | 2.98% | 39.45% | 94.63% | 15.06% | -1.33% | -16.54% | -16.30% | 0.05% | -68.20% | -32.70% | 15.97% | -25.20% | 17.73% | -14.61% | 27.55% | | 38.58% | 13.93% | 154.35% | | 13.47% |
|
Operating Income (QoQ)
|
35.22% | -237.63% | 12.45% | 63.34% | 479.59% | 39.83% | -185.00% | 163.94% | -163.45% | 238.36% | 22.24% | -190.50% | 117.95% | 125.14% | -548.17% | 14.27% | 150.04% | 324.59% | -87.38% | -165.64% | 532.14% | 114.01% | -11.90% | 13.55% | -19.42% | 12.63% | -97.16% | -1,680.00% | 264.74% | -27.11% | 79.82% | -62.56% | -16.55% | 101.88% | 29.22% | -104.32% | 1,464.29% | 257.59% | -42.51% | 222.75% | -66.39% | -0.78% | -114.12% | 3.35% | 733.53% | -99.64% | -1,950.00% | 172.97% | -1,916.67% | 253.11% | -63.91% | 178.41% | | | -51.46% | 134.85% | | |
|
Operating Margin Growth (1y)
|
| | | -740.00 | 489.00 | 2,319.00 | -929.00 | 1,121.00 | -1666.00 | -645.00 | 2,592.00 | -1753.00 | 721.00 | -339.00 | -2955.00 | -1031.00 | 454.00 | 1,338.00 | 2,290.00 | 1,801.00 | 53.00 | -273.00 | 1,102.00 | 1,610.00 | 362.00 | -356.00 | -1165.00 | -2034.00 | -92.00 | -376.00 | 984.00 | 1,045.00 | -583.00 | -126.00 | -237.00 | -481.00 | 205.00 | 1,067.00 | 282.00 | 2,541.00 | 490.00 | -669.00 | -1243.00 | -2664.00 | -211.00 | -965.00 | 128.00 | 208.00 | -1494.00 | 956.00 | 382.00 | 859.00 | | 672.00 | 677.00 | 1,032.00 | | 165.00 |
|
Operating Margin Growth (3y)
|
| | | | | | | | | | | -1373.00 | -457.00 | 1,335.00 | -1293.00 | -1663.00 | -491.00 | 354.00 | 1,927.00 | -983.00 | 1,229.00 | 726.00 | 437.00 | 2,380.00 | 869.00 | 709.00 | 2,228.00 | 1,377.00 | 322.00 | -1005.00 | 922.00 | 621.00 | -314.00 | -858.00 | -418.00 | -1471.00 | -471.00 | 565.00 | 1,029.00 | 3,104.00 | 112.00 | 272.00 | -1198.00 | -604.00 | 483.00 | -567.00 | -833.00 | 85.00 | -1216.00 | -678.00 | -733.00 | -1598.00 | | 664.00 | 1,187.00 | 2,099.00 | | 1,793.00 |
|
Operating Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -603.00 | 51.00 | 2,400.00 | 2,100.00 | 1,748.00 | -76.00 | -275.00 | 1,865.00 | -1407.00 | 1,498.00 | -6.00 | 257.00 | 1,390.00 | 194.00 | 207.00 | 2,975.00 | 1,940.00 | -56.00 | -64.00 | 967.00 | 2,680.00 | 381.00 | -460.00 | -1378.00 | -1594.00 | -192.00 | -1069.00 | -86.00 | 648.00 | -1594.00 | 264.00 | -688.00 | 462.00 | | 1,062.00 | 226.00 | 1,976.00 | | 159.00 |
|
Operating Margin (QoQ)
|
186.00 | -1579.00 | 72.00 | 580.00 | 1,415.00 | 252.00 | -3177.00 | 2,631.00 | -1373.00 | 1,274.00 | 60.00 | -1714.00 | 1,101.00 | 213.00 | -2556.00 | 210.00 | 2,587.00 | 1,097.00 | -1604.00 | -279.00 | 839.00 | 771.00 | -228.00 | 229.00 | -409.00 | 53.00 | -1037.00 | -641.00 | 1,532.00 | -231.00 | 323.00 | -580.00 | -95.00 | 226.00 | 212.00 | -825.00 | 591.00 | 1,089.00 | -573.00 | 1,435.00 | -1460.00 | -70.00 | -1147.00 | 13.00 | 993.00 | -824.00 | -54.00 | 93.00 | -709.00 | 1,627.00 | -629.00 | 570.00 | | | -624.00 | 925.00 | | |
|
Profit After Tax Growth (1y)
|
| | | -167.79% | 66.39% | 246.53% | -87.52% | 342.65% | -152.63% | -60.51% | 154.84% | -206.30% | 113.45% | -58.63% | -285.57% | -59.61% | 716.71% | 924.14% | 127.76% | 82.88% | 71.09% | -25.61% | 374.23% | 1,054.81% | 69.72% | -12.72% | -54.94% | -149.23% | -2.81% | -30.48% | 144.41% | 178.44% | -58.32% | 11.35% | -17.28% | -111.48% | 53.13% | 167.53% | -3.91% | 7,644.74% | 123.36% | 138.48% | -96.63% | -104.15% | -7.61% | -99.86% | -83.33% | 167.23% | -185.93% | 25,220.00% | 5,650.00% | 1,333.75% | | 148.82% | 507.39% | 190.06% | | -8.67% |
|
Profit After Tax Growth (3y)
|
| | | | | | | | | | | -55.34% | -50.98% | 30.83% | -24.04% | -60.27% | -16.69% | 18.72% | 31.67% | -31.82% | 57.13% | 46.62% | 34.68% | 66.42% | 187.30% | 88.05% | 37.39% | 6.98% | 41.32% | -23.29% | 73.50% | 78.49% | -11.74% | -12.25% | -3.06% | -26.92% | -14.72% | 27.46% | 24.78% | 106.41% | 12.54% | 92.23% | -70.09% | -33.13% | 46.74% | -79.48% | -82.47% | 60.12% | -55.68% | -6.50% | -31.42% | -26.32% | | -5.17% | 287.55% | 210.58% | | 731.74% |
|
Profit After Tax Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -19.90% | 10.48% | 30.77% | 35.17% | 54.24% | 10.92% | 1.67% | 21.09% | -27.47% | 38.52% | 13.85% | 21.89% | 24.64% | 57.22% | 38.78% | 26.18% | 40.84% | 12.49% | 6.10% | 32.93% | 102.36% | 18.65% | 33.94% | -50.58% | -16.42% | 5.06% | -63.27% | -59.50% | 16.97% | -25.65% | 19.48% | -23.83% | 28.22% | | 40.32% | 13.49% | 145.71% | | 13.18% |
|
Profit After Tax (QoQ)
|
35.47% | -284.60% | 31.00% | 60.71% | 432.51% | 62.57% | -188.30% | 150.83% | -172.12% | 221.98% | 22.63% | -198.53% | 109.13% | 275.20% | -650.07% | 15.26% | 146.70% | 370.50% | -85.09% | -152.27% | 566.63% | 104.57% | -4.95% | 5.24% | -17.06% | 5.20% | -50.94% | -214.99% | 263.74% | -24.75% | 72.50% | -63.10% | -12.99% | 101.04% | 28.15% | -105.12% | 1,260.53% | 251.25% | -53.97% | 302.10% | -65.64% | 275.03% | -99.35% | -595.83% | 864.71% | -99.45% | -20.00% | 1,900.00% | -1,077.50% | 261.89% | -81.83% | 398.70% | | | -55.65% | 138.15% | | |
|
Property, Plant & Equipment (Net) Growth (1y)
|
| | | | -6.19% | -5.65% | -12.26% | -9.87% | -7.11% | -0.92% | 6.75% | 7.73% | 6.71% | 3.03% | -5.01% | -4.19% | 1.30% | 5.20% | 23.55% | 41.82% | 38.99% | 74.56% | 57.81% | 44.40% | 63.26% | 27.07% | 23.23% | 23.88% | 7.35% | 9.82% | 42.92% | 45.54% | 52.33% | 54.97% | 25.76% | 17.99% | 21.05% | 12.27% | 4.89% | 2.94% | -3.26% | -3.56% | 17.87% | 16.75% | 23.07% | 32.42% | 14.59% | 18.69% | 17.38% | 13.44% | 10.17% | 12.27% | | 13.78% | 14.54% | 13.28% | | 12.62% |
|
Property, Plant & Equipment (Net) Growth (3y)
|
| | | | | | | | | | | | -2.40% | -1.25% | -3.82% | -2.38% | 0.14% | 2.40% | 7.81% | 13.55% | 14.53% | 23.68% | 22.81% | 25.19% | 31.98% | 32.64% | 33.94% | 36.39% | 34.55% | 34.55% | 40.60% | 37.57% | 38.72% | 29.32% | 30.35% | 28.61% | 25.56% | 24.09% | 23.54% | 20.91% | 21.28% | 18.83% | 15.85% | 12.35% | 12.95% | 12.76% | 12.31% | 12.57% | 11.80% | 13.15% | 14.17% | 15.87% | | 19.56% | 13.08% | 14.71% | | 13.28% |
|
Property, Plant & Equipment (Net) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 5.54% | 12.08% | 11.65% | 13.76% | 17.90% | 18.96% | 19.50% | 21.23% | 21.37% | 21.43% | 26.68% | 28.75% | 30.32% | 31.76% | 33.99% | 34.22% | 35.05% | 33.49% | 29.67% | 25.89% | 25.60% | 18.55% | 22.32% | 20.65% | 18.70% | 19.53% | 20.55% | 19.63% | 20.84% | 20.31% | 14.44% | 13.57% | | 13.10% | 12.32% | 12.65% | | 13.17% |
|
Property, Plant & Equipment (Net) (QoQ)
|
| -3.10% | 4.74% | -3.79% | -3.94% | -2.54% | -2.60% | -1.16% | -0.99% | 3.96% | 4.94% | -0.26% | -1.93% | 0.37% | -3.24% | 0.60% | 3.68% | 4.24% | 13.64% | 15.47% | 1.61% | 30.91% | 2.74% | 5.66% | 14.89% | 1.89% | -0.37% | 6.22% | -0.45% | 4.24% | 29.66% | 8.17% | 4.20% | 6.05% | 5.22% | 1.48% | 6.90% | -1.65% | -1.70% | -0.40% | 0.45% | -1.95% | 20.15% | -1.34% | 5.89% | 5.50% | 3.97% | 2.20% | 4.71% | 1.96% | 0.98% | 4.14% | | | 1.65% | 3.00% | | |
|
Return on Assets Growth (1y)
|
| | | | | | 4.00 | 9.00 | 4.00 | -5.00 | 2.00 | -5.00 | 1.00 | 2.00 | -9.00 | -6.00 | -6.00 | 1.00 | 8.00 | 11.00 | 10.00 | 3.00 | 6.00 | 7.00 | 7.00 | 7.00 | 1.00 | -7.00 | -8.00 | -8.00 | -5.00 | 1.00 | 1.00 | 2.00 | 0.00 | -2.00 | -1.00 | 1.00 | 1.00 | 8.00 | 8.00 | 9.00 | 8.00 | -3.00 | -4.00 | -14.00 | -12.00 | -7.00 | -9.00 | -1.00 | 0.00 | 1.00 | | | 7.00 | 8.00 | | |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | | | | -3.00 | -2.00 | -2.00 | -2.00 | 1.00 | 0.00 | 5.00 | 5.00 | 5.00 | 12.00 | 11.00 | 10.00 | 14.00 | 11.00 | 9.00 | 2.00 | 2.00 | 1.00 | -1.00 | 1.00 | -4.00 | -8.00 | -8.00 | -5.00 | -4.00 | 7.00 | 7.00 | 12.00 | 10.00 | 2.00 | 3.00 | -4.00 | -3.00 | -2.00 | -5.00 | -5.00 | -4.00 | -8.00 | | | -5.00 | 3.00 | | |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 10.00 | 16.00 | 15.00 | 8.00 | 7.00 | 0.00 | 3.00 | 5.00 | 1.00 | 6.00 | 3.00 | 4.00 | 9.00 | 10.00 | 9.00 | 5.00 | 3.00 | 6.00 | 6.00 | 11.00 | 5.00 | -4.00 | -4.00 | -10.00 | -8.00 | -3.00 | -6.00 | -2.00 | -3.00 | -3.00 | | | 4.00 | 7.00 | | |
|
Return on Assets (QoQ)
|
| | | -2.00 | 1.00 | 7.00 | -2.00 | 3.00 | -4.00 | -2.00 | 5.00 | -3.00 | 1.00 | -1.00 | -6.00 | -1.00 | 1.00 | 6.00 | 2.00 | 2.00 | 1.00 | -2.00 | 5.00 | 4.00 | 0.00 | -1.00 | -2.00 | -5.00 | 0.00 | -1.00 | 1.00 | 2.00 | -1.00 | 0.00 | -1.00 | -1.00 | 0.00 | 2.00 | 0.00 | 6.00 | 0.00 | 4.00 | -1.00 | -6.00 | 0.00 | -7.00 | 0.00 | 0.00 | -3.00 | 2.00 | 0.00 | 2.00 | | | | 3.00 | | |
|
Return on Capital Employed Growth (1y)
|
| | | | | | 7.00 | 16.00 | 7.00 | -8.00 | 4.00 | -9.00 | 2.00 | 4.00 | -18.00 | -13.00 | -14.00 | 0.00 | 19.00 | 28.00 | 27.00 | 10.00 | 6.00 | 8.00 | 10.00 | 11.00 | 1.00 | -16.00 | -20.00 | -20.00 | -9.00 | 2.00 | 2.00 | 5.00 | 0.00 | -4.00 | -2.00 | 1.00 | 2.00 | 14.00 | 15.00 | 8.00 | 5.00 | -15.00 | -17.00 | -17.00 | -13.00 | -3.00 | -7.00 | -1.00 | 1.00 | 3.00 | | | 12.00 | 16.00 | | |
|
Return on Capital Employed Growth (3y)
|
| | | | | | | | | | | | | | -6.00 | -6.00 | -6.00 | -4.00 | 6.00 | 6.00 | 14.00 | 14.00 | 7.00 | 23.00 | 22.00 | 22.00 | 26.00 | 20.00 | 16.00 | 1.00 | -2.00 | -6.00 | -8.00 | -4.00 | -8.00 | -18.00 | -20.00 | -14.00 | -8.00 | 12.00 | 15.00 | 14.00 | 7.00 | -5.00 | -4.00 | -8.00 | -6.00 | -4.00 | -9.00 | -9.00 | -8.00 | -15.00 | | | 0.00 | 16.00 | | |
|
Return on Capital Employed Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 19.00 | 30.00 | 31.00 | 17.00 | 13.00 | -2.00 | 4.00 | 5.00 | -1.00 | 9.00 | 4.00 | 7.00 | 17.00 | 18.00 | 17.00 | 7.00 | 0.00 | 5.00 | 5.00 | 6.00 | -1.00 | -18.00 | -22.00 | -22.00 | -16.00 | -5.00 | -9.00 | -3.00 | -6.00 | -5.00 | | | 7.00 | 15.00 | | |
|
Return on Capital Employed (QoQ)
|
| | | -3.00 | 2.00 | 11.00 | -2.00 | 5.00 | -7.00 | -4.00 | 10.00 | -8.00 | 3.00 | -2.00 | -11.00 | -3.00 | 2.00 | 13.00 | 7.00 | 5.00 | 1.00 | -4.00 | 4.00 | 7.00 | 3.00 | -2.00 | -6.00 | -10.00 | -1.00 | -3.00 | 4.00 | 2.00 | -1.00 | 0.00 | -1.00 | -2.00 | 1.00 | 3.00 | 0.00 | 10.00 | 1.00 | -4.00 | -3.00 | -10.00 | -1.00 | -3.00 | 0.00 | 1.00 | -5.00 | 3.00 | 1.00 | 3.00 | | | | 7.00 | | |
|
Return on Equity Growth (1y)
|
| | | | | | 7.00 | 14.00 | 6.00 | -8.00 | 3.00 | -7.00 | 1.00 | 4.00 | -14.00 | -10.00 | -11.00 | 1.00 | 12.00 | 19.00 | 18.00 | 5.00 | 10.00 | 11.00 | 10.00 | 12.00 | 1.00 | -12.00 | -13.00 | -12.00 | -7.00 | 5.00 | 2.00 | 4.00 | 0.00 | -5.00 | -2.00 | 2.00 | 2.00 | 15.00 | 14.00 | 16.00 | 12.00 | -8.00 | -9.00 | -25.00 | -22.00 | -11.00 | -16.00 | -1.00 | 0.00 | 2.00 | | | 12.00 | 13.00 | | |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | | | | -4.00 | -4.00 | -3.00 | -3.00 | 2.00 | 1.00 | 9.00 | 9.00 | 8.00 | 19.00 | 18.00 | 18.00 | 23.00 | 18.00 | 16.00 | 4.00 | 4.00 | 4.00 | 0.00 | 4.00 | -5.00 | -12.00 | -12.00 | -7.00 | -4.00 | 14.00 | 15.00 | 21.00 | 15.00 | 2.00 | 4.00 | -8.00 | -7.00 | -5.00 | -10.00 | -11.00 | -9.00 | -17.00 | | | -10.00 | 4.00 | | |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 18.00 | 26.00 | 25.00 | 13.00 | 12.00 | 1.00 | 7.00 | 9.00 | 3.00 | 12.00 | 8.00 | 9.00 | 17.00 | 17.00 | 16.00 | 10.00 | 7.00 | 13.00 | 12.00 | 21.00 | 10.00 | -6.00 | -7.00 | -16.00 | -13.00 | -5.00 | -10.00 | -5.00 | -7.00 | -7.00 | | | 4.00 | 11.00 | | |
|
Return on Equity (QoQ)
|
| | | -3.00 | 2.00 | 10.00 | -2.00 | 4.00 | -6.00 | -4.00 | 8.00 | -6.00 | 2.00 | -1.00 | -9.00 | -2.00 | 2.00 | 10.00 | 3.00 | 4.00 | 1.00 | -3.00 | 8.00 | 6.00 | 1.00 | -2.00 | -3.00 | -7.00 | 0.00 | -2.00 | 3.00 | 4.00 | -2.00 | 0.00 | -1.00 | -2.00 | 1.00 | 4.00 | -1.00 | 11.00 | 0.00 | 5.00 | -4.00 | -10.00 | 0.00 | -11.00 | 0.00 | 1.00 | -5.00 | 4.00 | 1.00 | 3.00 | | | | 4.00 | | |
|
Return on Invested Capital Growth (1y)
|
| | | | | | 7.00 | 14.00 | 6.00 | -8.00 | 3.00 | 40.00 | 2.00 | 4.00 | -14.00 | -57.00 | -11.00 | 0.00 | 12.00 | 18.00 | 17.00 | 4.00 | 10.00 | 12.00 | 11.00 | 13.00 | 1.00 | -12.00 | -13.00 | -13.00 | -7.00 | 4.00 | 2.00 | 4.00 | 1.00 | -4.00 | -1.00 | 3.00 | 2.00 | 14.00 | 14.00 | 7.00 | 5.00 | -16.00 | -16.00 | -18.00 | -14.00 | -3.00 | -8.00 | -1.00 | 0.00 | 2.00 | | | 12.00 | 16.00 | | |
|
Return on Invested Capital Growth (3y)
|
| | | | | | | | | | | | | | -4.00 | -4.00 | -3.00 | -4.00 | 1.00 | 0.00 | 8.00 | 8.00 | 7.00 | -28.00 | 17.00 | 17.00 | 22.00 | 17.00 | 15.00 | 3.00 | 4.00 | 3.00 | 0.00 | 3.00 | -5.00 | -12.00 | -13.00 | -7.00 | -4.00 | 14.00 | 14.00 | 14.00 | 8.00 | -6.00 | -4.00 | -8.00 | -7.00 | -5.00 | -11.00 | -11.00 | -9.00 | -17.00 | | | -2.00 | 15.00 | | |
|
Return on Invested Capital Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 17.00 | 26.00 | 25.00 | 13.00 | 11.00 | 0.00 | 5.00 | 7.00 | 1.00 | -36.00 | 6.00 | 7.00 | 16.00 | 17.00 | 16.00 | 10.00 | 7.00 | 13.00 | 12.00 | 13.00 | 2.00 | -14.00 | -15.00 | -17.00 | -13.00 | -5.00 | -10.00 | -5.00 | -7.00 | -7.00 | | | 5.00 | 13.00 | | |
|
Return on Invested Capital (QoQ)
|
| | | -3.00 | 2.00 | 10.00 | -2.00 | 4.00 | -6.00 | -4.00 | 9.00 | 41.00 | -44.00 | -1.00 | -9.00 | -2.00 | 2.00 | 10.00 | 2.00 | 4.00 | 1.00 | -3.00 | 8.00 | 6.00 | 1.00 | -2.00 | -4.00 | -8.00 | 0.00 | -2.00 | 3.00 | 3.00 | -2.00 | 0.00 | 0.00 | -2.00 | 1.00 | 4.00 | -1.00 | 10.00 | 0.00 | -2.00 | -4.00 | -10.00 | -1.00 | -3.00 | 0.00 | 1.00 | -5.00 | 4.00 | 1.00 | 3.00 | | | | 7.00 | | |
|
Return on Sales Growth (1y)
|
| | | -5.00 | 3.00 | 17.00 | -7.00 | 7.00 | -10.00 | -5.00 | 17.00 | -10.00 | 4.00 | -2.00 | -18.00 | -7.00 | 3.00 | 9.00 | 13.00 | 11.00 | 1.00 | -2.00 | 10.00 | 10.00 | 2.00 | -3.00 | -5.00 | -14.00 | 0.00 | -1.00 | 4.00 | 8.00 | -4.00 | -1.00 | -2.00 | -4.00 | 2.00 | 8.00 | 0.00 | 19.00 | 4.00 | 16.00 | -6.00 | -20.00 | -1.00 | -28.00 | 1.00 | 2.00 | -12.00 | 8.00 | 0.00 | 6.00 | 11.00 | 5.00 | 6.00 | 8.00 | 7.00 | 0.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | -8.00 | -3.00 | 10.00 | -8.00 | -10.00 | -3.00 | 2.00 | 12.00 | -6.00 | 8.00 | 5.00 | 4.00 | 15.00 | 6.00 | 5.00 | 18.00 | 8.00 | 3.00 | -6.00 | 9.00 | 4.00 | -2.00 | -5.00 | -2.00 | -9.00 | -2.00 | 6.00 | 3.00 | 23.00 | 1.00 | 23.00 | -7.00 | -4.00 | 4.00 | -4.00 | -4.00 | 1.00 | -10.00 | -4.00 | -5.00 | -12.00 | -3.00 | -15.00 | 7.00 | 16.00 | 5.00 | 13.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -4.00 | 1.00 | 17.00 | 14.00 | 11.00 | 0.00 | -3.00 | 17.00 | -9.00 | 11.00 | 2.00 | 3.00 | 9.00 | 2.00 | 3.00 | 20.00 | 12.00 | 1.00 | 1.00 | 8.00 | 20.00 | 4.00 | 19.00 | -8.00 | -10.00 | 0.00 | -6.00 | -2.00 | 5.00 | -12.00 | 3.00 | -6.00 | 4.00 | 3.00 | 9.00 | 2.00 | 15.00 | 8.00 | 1.00 |
|
Return on Sales (QoQ)
|
1.00 | -11.00 | 2.00 | 3.00 | 9.00 | 3.00 | -22.00 | 17.00 | -8.00 | 8.00 | 0.00 | -10.00 | 6.00 | 1.00 | -16.00 | 1.00 | 16.00 | 8.00 | -12.00 | 0.00 | 5.00 | 5.00 | -1.00 | 1.00 | -2.00 | 0.00 | -3.00 | -8.00 | 12.00 | -2.00 | 2.00 | -4.00 | -1.00 | 2.00 | 2.00 | -6.00 | 5.00 | 8.00 | -6.00 | 12.00 | -11.00 | 20.00 | -28.00 | -1.00 | 8.00 | -7.00 | 2.00 | -1.00 | -6.00 | 13.00 | -7.00 | 5.00 | -1.00 | 8.00 | -6.00 | 7.00 | -3.00 | 1.00 |
|
Revenue Growth (1y)
|
| | | -21.34% | -7.11% | 22.99% | -18.62% | 15.08% | -7.57% | -8.46% | 64.69% | -18.22% | 4.79% | -13.48% | -43.03% | -25.50% | 7.30% | 74.11% | 418.52% | 91.78% | 39.76% | -8.71% | -56.64% | 17.90% | 11.29% | 20.89% | 0.52% | -3.92% | -8.34% | -16.87% | 17.05% | 11.66% | 10.36% | 38.40% | 6.18% | -3.57% | -3.70% | -5.25% | -11.00% | 54.89% | 17.77% | 4.67% | -9.54% | -31.43% | 7.69% | -8.73% | 44.62% | 23.07% | 10.90% | 30.90% | 13.13% | 30.48% | | 50.67% | 13.07% | 35.46% | | -9.04% |
|
Revenue Growth (3y)
|
| | | | | | | | | | | -9.54% | -3.46% | -0.87% | -8.60% | -11.16% | 1.29% | 11.31% | 69.44% | 5.33% | 16.26% | 11.20% | 8.60% | 18.99% | 18.62% | 24.32% | 31.23% | 29.52% | 12.55% | -2.83% | -20.10% | 8.15% | 4.03% | 11.62% | 7.70% | 1.14% | -0.87% | 2.92% | 3.42% | 18.59% | 7.77% | 11.13% | -5.09% | 0.80% | 6.89% | -3.27% | 5.20% | 9.34% | 12.04% | 7.74% | 13.96% | 3.26% | | 21.65% | 22.76% | 29.57% | | 21.51% |
|
Revenue Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 1.13% | 6.17% | 9.13% | 11.41% | 9.65% | 10.08% | 8.76% | 16.22% | 5.77% | 9.90% | 6.68% | 8.55% | 12.57% | 11.04% | 17.19% | 22.94% | 18.53% | 8.66% | 3.77% | -13.58% | 13.57% | 5.01% | 6.64% | 0.12% | 1.90% | 4.32% | 0.81% | 7.67% | 7.07% | 8.37% | 10.40% | 6.94% | 10.46% | | 12.29% | 8.29% | 18.23% | | 11.38% |
|
Revenue (QoQ)
|
-6.18% | -14.14% | -5.42% | 3.25% | 10.80% | 13.67% | -37.42% | 46.00% | -11.01% | 12.58% | 12.59% | -27.50% | 14.03% | -7.05% | -25.86% | -5.19% | 64.22% | 50.83% | 120.80% | -64.93% | 19.68% | -1.48% | 4.86% | -4.64% | 12.96% | 7.02% | -12.80% | -8.85% | 7.76% | -2.94% | 22.78% | -13.05% | 6.51% | 21.72% | -5.81% | -21.03% | 6.36% | 19.76% | -11.52% | 37.43% | -19.13% | 6.44% | -23.53% | 4.17% | 27.01% | -9.79% | 21.17% | -11.36% | 14.45% | 6.48% | 4.72% | 2.24% | | | -21.42% | 22.49% | | |
|
Share-based Compensation Growth (1y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | -22.52% | 0.00% | 0.00% | -111.57% | -28.21% | 1.45% | -1.43% | 435.71% | | | | 246.81% | | | | 67.48% | 207.32% | -3.82% | 46.51% | -53.85% | -32.54% | -31.75% | -27.78% | -9.52% | -94.12% | | -56.08% | -95.61% | -20.00% | | -67.50% |
|
Share-based Compensation Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.44% | -29.50% | 23.82% | 7.10% | 178.06% | 14.47% | 21.64% | 22.23% | 38.92% | | | | -11.24% | -50.41% | | -22.54% | -73.64% | -68.34% | -26.65% | -53.11% |
|
Share-based Compensation Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -3.56% | 12.80% | 12.47% | 0.81% | -6.19% | 4.50% | 5.39% | 58.94% | -43.12% | | -10.35% | -36.12% | | | |
|
Share-based Compensation (QoQ)
|
0.01% | | | | | | | | | | | | | | | | | | | | | | | | -54.30% | 1.45% | 72.86% | -3.31% | -41.03% | 1.45% | -120.00% | 700.00% | -16.67% | -1.43% | -31.88% | | | | | -74.85% | 219.51% | -34.35% | 217.44% | -53.85% | 0.00% | 0.00% | 0.00% | -32.54% | 1.18% | 5.81% | 25.27% | -95.61% | | | -87.49% | -20.00% | -199.75% | 425.56% |
|
Shareholder's Equity Growth (1y)
|
| | | | -4.32% | 5.96% | 1.27% | 5.34% | -1.07% | -4.30% | 5.09% | -0.55% | 2.21% | 0.51% | -8.27% | -10.25% | -8.54% | 0.76% | 8.75% | 13.40% | 15.13% | 18.63% | 25.04% | 35.48% | 37.64% | 26.04% | 20.80% | 10.30% | 9.31% | 7.47% | 9.76% | 14.12% | 11.15% | 11.17% | 10.26% | 7.81% | 8.13% | 12.31% | 13.58% | 27.78% | 30.39% | 38.12% | 34.26% | 19.58% | 18.50% | 4.67% | 4.11% | 4.41% | -1.01% | 2.72% | 3.35% | 6.50% | | 19.28% | 22.18% | 27.63% | | 29.23% |
|
Shareholder's Equity Growth (3y)
|
| | | | | | | | | | | | -1.10% | 0.64% | -0.80% | -2.04% | -2.58% | -1.04% | 1.58% | 0.40% | 2.48% | 6.31% | 7.65% | 11.30% | 13.16% | 14.64% | 17.99% | 19.22% | 20.09% | 17.13% | 18.35% | 19.47% | 18.69% | 14.62% | 13.49% | 10.71% | 9.52% | 10.30% | 11.19% | 16.28% | 16.15% | 19.92% | 18.91% | 18.10% | 18.66% | 17.54% | 16.66% | 16.85% | 15.22% | 14.09% | 13.04% | 9.96% | | 8.64% | 9.55% | 12.38% | | 16.55% |
|
Shareholder's Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 0.37% | 4.03% | 5.83% | 7.63% | 7.94% | 7.70% | 9.63% | 8.63% | 10.12% | 10.23% | 10.59% | 11.66% | 11.98% | 12.47% | 14.73% | 15.83% | 15.79% | 14.94% | 15.73% | 18.63% | 18.71% | 18.49% | 17.39% | 15.70% | 15.21% | 14.17% | 13.95% | 14.44% | 12.95% | 13.14% | 12.59% | 12.87% | | 14.75% | 14.92% | 16.74% | | 18.01% |
|
Shareholder's Equity (QoQ)
|
| -4.08% | -2.93% | -1.19% | 3.99% | 6.23% | -7.23% | 2.79% | -2.33% | 2.76% | 1.87% | -2.73% | 0.37% | 1.06% | -7.03% | -4.83% | 2.29% | 11.34% | 0.34% | -0.76% | 3.84% | 14.72% | 5.77% | 7.52% | 5.49% | 5.05% | 1.37% | -1.82% | 4.55% | 3.28% | 3.53% | 2.08% | 1.83% | 3.30% | 2.68% | -0.18% | 2.12% | 7.30% | 3.85% | 12.30% | 4.20% | 13.66% | 0.94% | 0.02% | 3.26% | 0.40% | 0.40% | 0.31% | -2.10% | 4.18% | 1.01% | 3.37% | | | 3.48% | 7.98% | | |
|
Tax Rate Growth (1y)
|
| | | 807.00 | 282.00 | 447.00 | -868.00 | -280.00 | 175.00 | 916.00 | 8.00 | 60.00 | 1,504.00 | 84.00 | 590.00 | -230.00 | -1807.00 | -538.00 | 16,539.00 | 225.00 | -350.00 | 157.00 | -17326.00 | -505.00 | -53.00 | 260.00 | -29354.00 | -1195.00 | -924.00 | -1393.00 | 28,905.00 | -121.00 | -157.00 | -124.00 | -573.00 | -57.00 | -23.00 | -37.00 | 2,309.00 | 226.00 | 221.00 | -1255.00 | 7,167.00 | 45.00 | 25.00 | 16,074.00 | -1472.00 | -283.00 | -1289.00 | -15510.00 | -3846.00 | 141.00 | | 173.00 | -3677.00 | -28.00 | | 762.00 |
|
Tax Rate Growth (3y)
|
| | | | | | | | | | | 588.00 | 1,961.00 | 1,448.00 | -270.00 | -450.00 | -128.00 | 462.00 | 17,137.00 | 55.00 | -653.00 | -297.00 | -198.00 | -510.00 | -2210.00 | -121.00 | -30141.00 | -1475.00 | -1327.00 | -976.00 | -17776.00 | -1821.00 | -1134.00 | -1257.00 | -1022.00 | -1373.00 | -1103.00 | -1555.00 | 30,642.00 | 47.00 | 42.00 | -1417.00 | 8,904.00 | 213.00 | 223.00 | 14,781.00 | 8,004.00 | -12.00 | -1044.00 | -692.00 | 1,849.00 | -97.00 | | 737.00 | -8995.00 | -170.00 | | -14575.00 |
|
Tax Rate Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 583.00 | -196.00 | 1,067.00 | -1058.00 | -730.00 | -531.00 | 879.00 | -29543.00 | -1645.00 | -1629.00 | -1430.00 | -647.00 | -1826.00 | -3290.00 | -1639.00 | -1809.00 | -1653.00 | -1506.00 | -1138.00 | -16039.00 | -1653.00 | -935.00 | -2550.00 | 8,455.00 | -1102.00 | -857.00 | 13,264.00 | 36,337.00 | -191.00 | -1223.00 | -853.00 | 3,585.00 | 71.00 | | -556.00 | 481.00 | 101.00 | | 244.00 |
|
Tax Rate (QoQ)
|
88.00 | -1077.00 | 1,523.00 | 273.00 | -438.00 | -911.00 | 207.00 | 862.00 | 17.00 | -170.00 | -701.00 | 913.00 | 1,461.00 | -1590.00 | -196.00 | 94.00 | -115.00 | -321.00 | 16,882.00 | -16220.00 | -691.00 | 186.00 | -601.00 | 601.00 | -238.00 | 499.00 | -30216.00 | 28,760.00 | 33.00 | 29.00 | 83.00 | -266.00 | -3.00 | 62.00 | -366.00 | 249.00 | 32.00 | 47.00 | 1,981.00 | -1834.00 | 27.00 | -1429.00 | 10,404.00 | -8957.00 | 7.00 | 14,620.00 | -7143.00 | -7767.00 | -1000.00 | 399.00 | 4,521.00 | -3780.00 | | | 672.00 | -131.00 | | |
|
Total Debt Growth (1y)
|
| | | | -10.26% | -10.25% | -11.08% | -9.91% | -10.65% | -8.75% | -4.37% | -4.45% | -4.76% | -7.43% | -12.36% | -14.34% | -14.85% | -11.56% | -6.89% | 11.80% | 11.48% | 68.47% | 61.12% | 40.06% | 40.00% | -11.83% | -13.45% | -9.24% | -9.99% | -9.85% | 30.94% | 35.11% | 37.87% | 37.17% | 7.75% | 13.49% | 50.33% | 84.94% | 2.69% | 3.95% | -33.63% | -44.28% | -12.30% | 29.25% | 54.21% | 53.34% | 55.71% | -11.23% | -11.35% | -11.57% | -11.13% | -11.28% | | -11.98% | -12.88% | -13.43% | | -15.05% |
|
Total Debt Growth (3y)
|
| | | | | | | | | | | | -8.60% | -8.81% | -9.34% | -9.66% | -10.18% | -9.26% | -7.93% | -2.91% | -3.31% | 11.31% | 9.55% | 10.29% | 9.94% | 9.52% | 9.10% | 12.43% | 12.00% | 10.22% | 22.23% | 19.76% | 20.22% | 2.92% | 6.89% | 11.65% | 23.10% | 31.75% | 13.16% | 16.81% | 11.22% | 12.23% | -0.99% | 15.10% | 15.44% | 16.48% | 11.93% | 6.05% | -3.19% | -8.92% | 6.66% | 0.60% | | 6.08% | 6.43% | -11.98% | | -12.88% |
|
Total Debt Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -6.23% | 2.47% | 2.25% | 2.92% | 2.49% | 2.11% | 1.71% | 3.07% | 2.64% | 1.86% | 8.30% | 10.47% | 10.52% | 10.19% | 12.87% | 16.86% | 23.83% | 27.71% | 15.10% | 15.17% | 11.63% | 2.36% | 1.92% | 13.33% | 13.81% | 14.34% | 14.62% | 12.83% | 13.46% | 13.90% | 6.07% | 3.73% | | 4.23% | 1.66% | -1.74% | | -10.79% |
|
Total Debt (QoQ)
|
| -3.01% | -2.06% | -3.11% | -2.49% | -3.00% | -2.97% | -1.84% | -3.29% | -0.93% | 1.68% | -1.91% | -3.61% | -3.70% | -3.74% | -4.12% | -4.19% | 0.02% | 1.34% | 15.12% | -4.47% | 51.15% | -3.08% | 0.07% | -4.51% | -4.81% | -4.86% | 4.94% | -5.30% | -4.66% | 38.19% | 8.28% | -3.36% | -5.14% | 8.55% | 14.05% | 28.00% | 16.70% | -39.72% | 15.44% | -18.27% | -2.02% | -5.13% | 70.14% | -2.49% | -2.57% | -3.67% | -3.00% | -2.63% | -2.81% | -3.19% | -3.16% | | | -4.19% | -3.76% | | |