|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.53M | 13.19M | 14.99M | 13.49M | 14.82M | 12.43M | 10.81M | 6.73M | 3.94M | 4.73M | 5.85M | 9.18M | 6.80M | 0.01M | 9.01M | 7.55M | 9.01M | 0.01M | 13.38M | 11.88M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.23M | 1.24M | 1.24M | | | | | | | | | | | | | | | | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.76M | 14.44M | 16.24M | 13.49M | 14.82M | 12.43M | 10.81M | 6.73M | 3.94M | 4.73M | 5.85M | 9.18M | 6.80M | 0.01M | 9.01M | 7.55M | 9.01M | 0.01M | 13.38M | 11.88M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.92M | 11.83M | 12.57M | 10.01M | 12.05M | 12.67M | 13.18M | 16.22M | 17.87M | 16.55M | 0.61M | 17.21M | 20.05M | | 17.82M | 19.42M | 22.88M | | 25.46M | 27.23M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.52M | 0.91M | 0.91M | 7.65M | 1.21M | 1.39M | 1.12M | 0.99M | 2.53M | 0.65M | 1.24M | 0.53M | 0.64M | | 0.91M | 1.33M | 0.95M | | 1.40M | 1.17M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.44M | 12.74M | 13.48M | 17.66M | 13.26M | 14.06M | 14.30M | 17.21M | 20.40M | 17.21M | 1.85M | 17.73M | 20.69M | | 18.74M | 20.75M | 23.83M | | 26.86M | 28.40M |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.71M | 1.29M | 1.70M | 1.14M | 1.19M | 1.91M | 2.10M | 1.78M | 2.71M | 2.40M | 1.97M | 2.33M | 2.94M | | 2.24M | 2.08M | 2.27M | | 2.50M | 1.71M |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.63M | 1.45M | 1.50M | 1.70M | 2.13M | 1.62M | 1.89M | 2.04M | 2.29M | 2.36M | 2.24M | 2.82M | 4.01M | | 4.00M | 4.60M | 5.21M | | 5.39M | 5.22M |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.53M | 0.56M | 0.62M | 0.41M | 0.41M | 0.47M | 0.62M | 0.71M | 0.78M | 1.21M | 1.27M | 1.27M | 1.25M | | 0.98M | 0.85M | 1.25M | | 1.68M | 1.51M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 28.36M | 30.20M | 33.11M | 27.75M | 31.51M | 29.89M | 29.04M | 28.94M | 30.58M | 28.48M | 29.89M | 33.33M | 35.69M | | 34.99M | 35.85M | 41.57M | | 49.81M | 48.75M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.53M | 18.61M | 18.25M | 21.93M | 21.63M | 22.91M | 24.16M | 25.12M | 25.68M | 26.89M | 27.41M | 27.68M | 28.83M | | 31.19M | 31.70M | 32.66M | | 35.13M | 38.48M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.96M | | | | 2.08M | | | | 1.51M | | | | 3.42M | | | | 4.42M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.29M | 0.29M | 0.28M | 3.39M | 0.26M | 0.25M | 0.24M | 0.25M | 0.24M | 0.36M | 0.35M | 0.34M | 0.34M | | 0.44M | 0.44M | 0.43M | | 0.51M | 0.50M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 22.85M | 22.72M | 22.14M | 25.52M | 25.06M | 25.12M | 25.23M | 25.37M | 25.92M | 27.24M | 27.76M | 28.02M | 29.16M | | 31.63M | 32.14M | 33.09M | | 35.63M | 38.98M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 51.21M | 52.92M | 55.25M | 53.27M | 56.57M | 55.01M | 54.28M | 54.31M | 56.50M | 55.72M | 57.65M | 61.35M | 64.85M | | 66.63M | 67.99M | 74.66M | | 85.44M | 87.73M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.57M | 2.94M | 3.17M | 2.07M | 3.52M | 3.73M | 4.58M | 5.82M | 6.44M | 5.68M | 5.48M | 7.34M | 6.94M | | 5.43M | 4.74M | 5.81M | | 5.74M | 5.48M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.50M | 0.56M | 2.36M | 0.46M | 2.25M | 0.61M | 0.62M | 6.35M | 0.64M | 2.98M | 2.44M | 0.64M | 0.64M | | 2.42M | 1.54M | 0.66M | | 2.69M | 2.38M |
|
Dividends payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.07M | 3.50M | 5.53M | 2.53M | 5.77M | 4.34M | 5.20M | 12.16M | 7.08M | 8.67M | 7.91M | 7.97M | 7.58M | | 7.85M | 6.28M | 6.47M | | 8.43M | 7.86M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.66M | 0.58M | 0.79M | 0.66M | 0.29M | 1.02M | 0.43M | 0.80M | 0.64M | 0.87M | 1.18M | 0.83M | 0.87M | | 0.85M | 0.43M | 1.18M | | 2.11M | 0.91M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.75M | | | | | | | | | | | | | | | | | | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.09M | 0.09M | 1.09M | 0.09M | | | 0.09M | 0.08M | 0.06M | 0.05M | 0.04M | 0.04M | 0.03M | | 0.01M | 0.02M | 0.02M | | 0.02M | 0.02M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.43M | 1.04M | 1.49M | 2.03M | 1.99M | 0.12M | 0.12M | 0.15M | 0.17M | | 0.23M | 0.47M | 0.83M | | | 1.54M | 2.56M | | 2.66M | 1.60M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.09M | 2.62M | 3.06M | 2.45M | 2.38M | 1.67M | 2.01M | 1.89M | 2.00M | 1.99M | 2.15M | 2.69M | 3.47M | | 4.19M | 4.45M | 5.17M | | 3.69M | 6.87M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.68M | 14.04M | 13.03M | 13.90M | 14.57M | 11.48M | 10.86M | 11.22M | 13.19M | 13.01M | 12.93M | 16.02M | 17.39M | | 12.61M | 15.01M | 17.25M | | 18.03M | 14.33M |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.49M | 3.20M | 3.00M | | | | | | | | | | | | | | | | | |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.94M | 3.96M | 3.88M | 3.68M | 6.26M | 6.11M | 5.95M | 5.73M | 5.56M | 5.41M | 5.26M | 5.09M | 4.93M | | 4.63M | 4.44M | 4.27M | | 3.93M | 3.80M |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.80M | 1.42M | 1.28M | 1.86M | 3.46M | 2.16M | 2.54M | 2.17M | 2.48M | 2.63M | 3.55M | 4.42M | 5.57M | | 7.40M | 6.22M | 7.50M | | 10.79M | 13.76M |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.46M | 2.46M | 2.46M | 4.05M | 1.96M | 1.96M | 1.95M | 3.56M | 2.09M | 2.18M | 2.09M | 1.65M | 1.65M | | 1.65M | 0.49M | 0.48M | | 0.48M | 5.88M |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.19M | 0.17M | 0.14M | 0.12M | 0.10M | 0.07M | 0.06M | 0.08M | 0.03M | 0.02M | 0.01M | 0.00M | | | | 0.09M | 0.09M | | 0.08M | 0.07M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.85M | 0.83M | 1.62M | 1.32M | 1.31M | 1.31M | | 0.74M | | | | 2.78M | | | | | | | | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 23.80M | 24.41M | 22.17M | 20.20M | 23.50M | 20.91M | | 20.52M | | | | 24.41M | | | | | | | | |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 24.65M | 25.24M | 23.79M | 21.52M | 24.81M | 22.22M | 21.35M | 21.26M | 23.34M | 23.26M | 23.84M | 27.19M | 29.54M | | 26.29M | 26.25M | 29.59M | | 33.31M | 33.42M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.69M | 3.96M | 3.88M | 3.68M | 6.26M | 6.11M | 5.95M | 5.73M | 5.56M | 5.41M | 5.26M | 5.09M | 4.93M | | 4.63M | 4.44M | 4.27M | | 3.93M | 3.80M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 26.56M | 27.67M | 31.45M | 31.75M | 31.76M | 32.79M | 32.92M | 33.05M | 33.16M | 32.46M | 33.82M | 34.16M | 35.31M | | 40.34M | 41.74M | 45.07M | | 52.13M | 54.30M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 26.56M | 27.67M | 31.45M | 31.75M | 31.76M | 32.79M | 32.92M | 33.05M | 33.16M | 32.46M | 33.82M | 34.16M | 35.31M | | 40.34M | 41.74M | 45.07M | | 52.13M | 54.30M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 51.21M | 52.92M | 55.25M | 53.27M | 56.57M | 55.01M | 54.28M | 54.31M | 56.50M | 55.72M | 57.65M | 61.35M | 64.85M | | 66.63M | 67.99M | 74.66M | | 85.44M | 87.73M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | | 0.04M | 0.04M | 0.04M | | 0.04M | 0.04M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.16M | 21.15M | 24.84M | 24.86M | 24.75M | 25.66M | 25.66M | 25.66M | 25.68M | 24.90M | 26.16M | 26.39M | 27.54M | | 32.67M | 34.07M | 37.40M | | 44.45M | 46.58M |