|
Revenue
|
0.72B | 0.94B | 1.01B | 1.16B | 1.47B | 1.95B | 2.23B | 2.48B | 3.36B | 3.50B | 3.34B | 3.56B | 5.20B | 7.12B | 14.99B | 21.97B |
|
Cost of Revenue
|
0.61B | 0.79B | 0.85B | 1.00B | 1.24B | 1.65B | 1.89B | 2.13B | 2.93B | 3.00B | 2.81B | 3.02B | 4.40B | 5.84B | 12.93B | 19.54B |
|
Gross Profit
|
0.11B | 0.15B | 0.17B | 0.16B | 0.23B | 0.31B | 0.33B | 0.35B | 0.43B | 0.50B | 0.53B | 0.53B | 0.80B | 1.28B | 2.06B | 2.43B |
|
Research & Development
|
0.04B | 0.05B | 0.06B | 0.08B | 0.08B | 0.10B | 0.12B | 0.14B | 0.17B | 0.18B | 0.22B | 0.22B | 0.27B | 0.31B | 0.46B | 0.64B |
|
Selling, General & Administrative
|
0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.03B | 0.04B | 0.04B | 0.10B | 0.14B | 0.13B | 0.10B | 0.10B | 0.10B | 0.20B | 0.27B |
|
Other Operating Expenses
|
-0.00B | 0.03B | 0.03B | 0.03B | 0.04B | 0.05B | 0.06B | 0.07B | 0.07B | 0.08B | 0.09B | 0.09B | 0.09B | 0.12B | 0.19B | 0.27B |
|
Operating Expenses
|
0.07B | 0.09B | 0.12B | 0.13B | 0.15B | 0.17B | 0.22B | 0.26B | 0.34B | 0.40B | 0.44B | 0.41B | 0.46B | 0.52B | 0.85B | 1.18B |
|
Operating Income
|
0.04B | 0.06B | 0.05B | 0.03B | 0.08B | 0.13B | 0.11B | 0.09B | 0.09B | 0.10B | 0.09B | 0.12B | 0.34B | 0.76B | 1.21B | 1.25B |
|
EBIT
|
0.04B | 0.06B | 0.05B | 0.03B | 0.08B | 0.13B | 0.11B | 0.09B | 0.09B | 0.10B | 0.09B | 0.12B | 0.34B | 0.76B | 1.21B | 1.25B |
|
Non Operating Income
|
0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | -0.00B | -0.00B | 0.00B | -0.00B | 0.01B | 0.00B | 0.02B | 0.02B |
|
EBT
|
0.04B | 0.06B | 0.05B | 0.03B | 0.08B | 0.13B | 0.11B | 0.09B | 0.09B | 0.09B | 0.08B | 0.12B | 0.34B | 0.75B | 1.21B | 1.21B |
|
Tax Provisions
|
0.01B | 0.02B | 0.02B | 0.01B | 0.03B | 0.04B | 0.04B | 0.02B | 0.04B | 0.01B | 0.00B | 0.01B | 0.05B | 0.11B | 0.06B | 0.16B |
|
Profit After Tax
|
0.03B | 0.04B | 0.03B | 0.02B | 0.05B | 0.09B | 0.07B | 0.07B | 0.05B | 0.07B | 0.08B | 0.11B | 0.29B | 0.64B | 1.15B | 1.05B |
|
Equity Income
|
| | | | | | | -0.00B | -0.00B | -0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | -0.01B |
|
Net Income - Minority
|
| | | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B |
|
Income from Continuing Operations
|
0.03B | 0.04B | 0.03B | 0.02B | 0.05B | 0.09B | 0.07B | 0.07B | 0.05B | 0.07B | 0.08B | 0.11B | 0.28B | 0.64B | 1.15B | 1.06B |
|
Consolidated Net Income
|
0.03B | 0.04B | 0.03B | 0.02B | 0.05B | 0.09B | 0.07B | 0.07B | 0.05B | 0.07B | 0.08B | 0.11B | 0.28B | 0.64B | 1.15B | 1.06B |
|
Income towards Parent Company
|
0.03B | 0.04B | 0.03B | 0.02B | 0.05B | 0.09B | 0.07B | 0.07B | 0.05B | 0.07B | 0.08B | 0.11B | 0.28B | 0.64B | 1.15B | 1.05B |
|
Net Income towards Common Stockholders
|
0.03B | 0.04B | 0.03B | 0.02B | 0.05B | 0.09B | 0.07B | 0.07B | 0.05B | 0.07B | 0.08B | 0.11B | 0.28B | 0.64B | 1.15B | 1.05B |
|
EPS (Basic)
|
0.73 | 1.04 | 0.72 | 0.50 | 1.24 | 1.99 | 1.50 | 1.38 | 0.94 | 1.44 | 1.65 | 2.19 | 0.55 | 1.21 | 2.07 | 1.77 |
|
EPS (Weighted Average and Diluted)
|
0.65 | 0.93 | 0.67 | 0.48 | 1.16 | 1.85 | 1.39 | 1.29 | 0.89 | 1.39 | 1.60 | 2.09 | 0.53 | 1.14 | 1.92 | 1.68 |
|
Shares Outstanding (Weighted Average)
|
0.37B | 0.39B | 0.41B | 0.42B | 0.45B | 0.47B | 0.48B | 0.49B | 0.49B | 0.50B | 0.52B | 0.51B | 0.52B | 0.53B | 0.59B | 0.60B |
|
Shares Outstanding (Diluted Average)
|
0.04B | 0.04B | 0.04B | 0.04B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.54B | 0.56B | 0.60B | 0.63B |
|
Interest Expenses
|
0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.00B | 0.00B | 0.01B | 0.01B | 0.02B | 0.06B |
|
Tax Rate
|
33.49% | 30.75% | 34.17% | 19.99% | 31.96% | 30.22% | 32.89% | 26.68% | 43.58% | 16.63% | 3.44% | 5.85% | 15.70% | 14.67% | 5.21% | 12.94% |