Super Micro Computer, Inc. Income Statement

Income Statement Jun2010 Jun2011 Jun2012 Jun2013 Jun2014 Jun2015 Jun2016 Jun2017 Jun2018 Jun2019 Jun2020 Jun2021 Jun2022 Jun2023 Jun2024 Jun2025
Revenue & cost
Revenue 0.72B0.94B1.01B1.16B1.47B1.95B2.23B2.48B3.36B3.50B3.34B3.56B5.20B7.12B14.99B21.97B
Cost of Revenue 0.61B0.79B0.85B1.00B1.24B1.65B1.89B2.13B2.93B3.00B2.81B3.02B4.40B5.84B12.93B19.54B
Gross Profit 0.11B0.15B0.17B0.16B0.23B0.31B0.33B0.35B0.43B0.50B0.53B0.53B0.80B1.28B2.06B2.43B
Operating items
Research & Development 0.04B0.05B0.06B0.08B0.08B0.10B0.12B0.14B0.17B0.18B0.22B0.22B0.27B0.31B0.46B0.64B
Selling, General & Administrative 0.02B0.02B0.02B0.02B0.02B0.03B0.04B0.04B0.10B0.14B0.13B0.10B0.10B0.10B0.20B0.27B
Other Operating Expenses -0.00B0.03B0.03B0.03B0.04B0.05B0.06B0.07B0.07B0.08B0.09B0.09B0.09B0.12B0.19B0.27B
Operating Expenses 0.07B0.09B0.12B0.13B0.15B0.17B0.22B0.26B0.34B0.40B0.44B0.41B0.46B0.52B0.85B1.18B
Operating Income 0.04B0.06B0.05B0.03B0.08B0.13B0.11B0.09B0.09B0.10B0.09B0.12B0.34B0.76B1.21B1.25B
EBIT 0.04B0.06B0.05B0.03B0.08B0.13B0.11B0.09B0.09B0.10B0.09B0.12B0.34B0.76B1.21B1.25B
Non-operating items
Non Operating Income 0.00B0.00B0.00B0.00B0.00B0.00B0.00B-0.00B-0.00B-0.00B0.00B-0.00B0.01B0.00B0.02B0.02B
Net income details
EBT 0.04B0.06B0.05B0.03B0.08B0.13B0.11B0.09B0.09B0.09B0.08B0.12B0.34B0.75B1.21B1.21B
Tax Provisions 0.01B0.02B0.02B0.01B0.03B0.04B0.04B0.02B0.04B0.01B0.00B0.01B0.05B0.11B0.06B0.16B
Profit After Tax 0.03B0.04B0.03B0.02B0.05B0.09B0.07B0.07B0.05B0.07B0.08B0.11B0.29B0.64B1.15B1.05B
Equity Income -0.00B-0.00B-0.00B0.00B0.00B0.00B-0.00B0.00B-0.01B
Net Income - Minority -0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B
Income from Continuing Operations 0.03B0.04B0.03B0.02B0.05B0.09B0.07B0.07B0.05B0.07B0.08B0.11B0.28B0.64B1.15B1.06B
Consolidated Net Income 0.03B0.04B0.03B0.02B0.05B0.09B0.07B0.07B0.05B0.07B0.08B0.11B0.28B0.64B1.15B1.06B
Income towards Parent Company 0.03B0.04B0.03B0.02B0.05B0.09B0.07B0.07B0.05B0.07B0.08B0.11B0.28B0.64B1.15B1.05B
Net Income towards Common Stockholders 0.03B0.04B0.03B0.02B0.05B0.09B0.07B0.07B0.05B0.07B0.08B0.11B0.28B0.64B1.15B1.05B
Additional items
EPS (Basic) 0.731.040.720.501.241.991.501.380.941.441.652.190.551.212.071.77
EPS (Weighted Average and Diluted) 0.650.930.670.481.161.851.391.290.891.391.602.090.531.141.921.68
Shares Outstanding (Weighted Average) 0.37B0.39B0.41B0.42B0.45B0.47B0.48B0.49B0.49B0.50B0.52B0.51B0.52B0.53B0.59B0.60B
Shares Outstanding (Diluted Average) 0.04B0.04B0.04B0.04B0.05B0.05B0.05B0.05B0.05B0.05B0.05B0.05B0.54B0.56B0.60B0.63B
Interest Expenses 0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.01B0.01B0.00B0.00B0.01B0.01B0.02B0.06B
Tax Rate 33.49%30.75%34.17%19.99%31.96%30.22%32.89%26.68%43.58%16.63%3.44%5.85%15.70%14.67%5.21%12.94%