SMCI Growth Metrics (2010-2025) | SMCI

Growth Metrics Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Growth Ratios
Assets Growth (1y) (Quarter) 26.79%16.05%16.71%10.93%7.33%12.22%21.45%23.43%25.95%30.27%31.93%28.04%36.85%30.63%27.55%22.91%9.33%16.97%17.22%23.20%27.16%16.79%-4.91%-2.18%4.08%21.96%14.03%6.78%4.82%1.97%16.85%33.58%41.31%53.65%42.96%36.04%14.88%3.95%14.65%24.07%75.78%177.60%167.40%164.93%79.99%21.16%42.67%32.57%187.84%
Assets Growth (3y) (Quarter) 19.67%19.27%23.20%20.58%22.76%24.07%26.90%24.77%23.52%25.79%25.41%24.69%23.91%17.53%17.14%13.33%10.81%12.19%10.36%8.93%10.44%8.19%8.21%11.74%15.52%24.09%23.96%24.73%19.39%17.66%24.19%31.13%41.84%64.28%63.65%64.75%53.75%51.78%63.54%63.34%108.82%
Assets Growth (5y) (Quarter) 20.73%20.99%22.83%21.56%20.80%22.85%22.29%19.62%16.45%16.14%15.48%14.08%15.32%11.98%10.92%9.69%11.10%13.48%13.91%13.87%16.11%16.17%15.74%18.69%25.50%40.70%42.32%44.86%40.03%40.52%48.85%51.26%71.38%
Assets (QoQ) (Quarter) 5.07%2.42%9.62%7.48%-3.83%3.00%4.20%3.98%0.56%11.47%5.90%6.10%4.01%12.89%2.77%13.41%-0.72%10.23%-0.97%0.88%6.22%10.47%4.08%4.12%-1.72%-0.17%-7.42%4.69%1.11%6.22%8.48%-2.12%-5.31%4.26%5.53%12.16%8.24%10.30%14.74%4.36%3.00%-6.86%3.83%15.10%11.46%31.96%63.97%10.87%10.43%-10.35%10.38%30.54%2.62%94.64%
Capital Expenditures Growth (1y) (Quarter) 1,316.37%-1,571.71%-732.21%-100.50%-88.58%102.71%363.39%-3,114.29%99.78%19,850.31%-13.56%253.05%62.09%-74.92%381.97%176.21%176.28%-105.15%27.25%-236.39%-28.42%316.63%-101.19%89.34%-15.79%63.18%83.50%-169.65%17.49%-155.08%11,935.29%104.70%10.13%447.65%-15.83%-389.12%84.80%344.57%-628.17%10.23%85.83%290.94%-49.48%-45.71%-151.95%21.72%-51.08%721.53%163.82%-98.38%-107.61%-47.49%
Capital Expenditures Growth (3y) (Quarter) 47.86%330.35%175.66%-37.32%-28.21%49.75%134.97%416.62%107.60%-66.04%74.36%-79.32%47.44%-69.64%-27.51%-33.92%18.53%-43.32%-26.04%-33.74%-10.86%-24.87%-38.52%26.28%2.91%46.19%164.20%28.43%33.72%104.18%-707.30%30.91%213.19%103.99%0.96%64.92%-93.45%-12.16%-20.97%101.37%17.50%-83.73%-30.95%19.02%
Capital Expenditures Growth (5y) (Quarter) 70.66%-24.82%159.73%-23.97%-6.06%16.56%30.16%-81.63%40.08%55.57%-14.99%-10.64%25.97%-15.16%7.35%-44.86%16.60%-19.00%-24.28%-15.48%7.59%100.11%-24.85%17.29%91.59%178.59%5.89%53.74%-249.56%6.64%57.29%93.90%27.00%-48.68%-34.96%-30.04%-1.25%
Capital Expenditures (QoQ) (Quarter) -29.05%-136.97%10,422.15%-47.69%-173.72%79.09%93.79%1,293.51%-82.48%1,928.57%-175.78%174.18%1,649.46%-91.21%34.18%-21.44%170.67%68.91%-23.10%-21.42%-105.05%4,271.81%-182.43%141.24%-84.72%-122.91%-638.83%425.62%-70.40%-102.32%-11,970.59%241.89%-113.88%598.02%-95.20%3,222.80%-56.20%20.58%-116.47%2,223.84%5.38%-243.25%77.65%47.19%90.92%-240.85%-23.27%1,689.65%-99.53%-8,491.00%75.27%636.24%
Cash & Equivalents Growth (1y) (Quarter) 10.49%17.38%30.49%15.56%-36.80%-13.65%5.75%15.11%91.10%1.68%8.24%2.63%5.43%-7.43%7.40%-2.68%-20.93%101.74%59.33%94.44%55.58%-24.57%-39.57%-37.57%-3.39%3.81%31.34%6.72%-16.12%-6.60%37.02%117.76%115.64%163.99%68.68%-18.98%19.53%-2.03%-43.91%9.92%-10.18%-21.70%38.82%15.04%-11.98%22.73%46.14%64.19%127.71%138.02%482.43%278.78%284.30%97.06%19.85%209.52%100.88%185.89%
Cash & Equivalents Growth (3y) (Quarter) 10.10%1.01%14.31%10.93%8.39%-6.68%7.13%4.76%16.79%23.83%22.81%24.76%9.06%12.10%1.12%5.71%5.92%16.46%8.14%9.01%8.03%-9.90%2.83%13.21%20.45%36.79%44.79%23.48%29.31%34.18%9.04%24.70%32.29%26.52%9.51%0.81%-1.87%-1.99%4.40%27.57%21.65%31.76%127.77%92.69%97.49%79.22%116.88%168.01%160.01%137.58%
Cash & Equivalents Growth (5y) (Quarter) 2.16%13.99%20.65%20.90%9.39%4.34%3.43%6.89%19.08%8.25%8.01%5.29%1.00%6.43%13.22%22.38%16.54%31.25%23.92%17.98%26.58%13.60%0.57%5.26%13.41%14.45%18.77%18.95%11.32%18.34%21.34%29.65%35.93%42.69%62.06%44.83%52.58%34.59%51.36%89.35%69.28%66.73%
Cash & Equivalents (QoQ) (Quarter) 4.43%-21.92%2.71%31.94%10.94%-13.20%-9.04%-27.84%51.57%6.31%-1.00%19.80%-19.36%13.16%-6.13%23.07%-29.20%31.30%-14.94%0.00%80.64%3.70%3.80%-19.99%-12.42%-16.93%7.24%23.81%-5.89%5.11%-12.85%-2.69%4.78%54.19%38.50%-3.63%28.28%-1.48%-33.48%42.17%5.14%-43.60%30.37%16.18%-8.35%0.00%8.03%-11.10%27.79%19.08%21.38%23.29%33.57%191.39%-21.06%25.08%-31.51%77.23%103.85%-18.82%-2.52%
Cash from Investing Activities Growth (1y) (Quarter) 1.14%-1,073.33%73.02%54.28%85.52%78.60%36.24%77.34%-113.26%-1,922.88%-23.73%-473.18%-40.47%72.07%-480.90%-176.53%-178.12%10.78%25.13%14.06%-50.42%23.14%43.83%35.38%56.15%-49.21%40.07%-40.97%37.28%32.91%-83.22%-10.73%-320.21%-63.23%-66.75%-4.23%11.06%-36.30%-76.68%-0.43%-78.08%-84.82%9.71%46.52%77.35%28.99%-73.35%-1,627.42%-480.53%-22.19%76.30%27.16%-67.86%
Cash from Investing Activities Growth (3y) (Quarter) 32.67%-270.35%40.29%15.95%24.30%-6.53%-66.10%-53.14%-102.73%-71.46%-75.24%-138.82%-80.46%42.36%-34.68%-15.37%-22.42%-0.77%36.84%7.84%25.49%8.37%14.88%-0.29%-4.94%-17.78%-22.34%-17.62%-32.84%-14.28%-75.42%-55.41%-58.23%-75.93%6.92%-9.09%9.56%13.65%-18.19%-93.39%-54.97%-4.25%2.48%-44.27%-52.63%
Cash from Investing Activities Growth (5y) (Quarter) -3.59%-66.14%1.53%-7.13%-12.66%3.68%-14.02%-14.80%-40.61%-42.04%-12.62%-65.48%-10.08%28.13%-21.81%-19.11%-37.05%-2.30%5.09%2.01%-9.11%-11.35%-12.69%-0.64%-31.72%-43.00%-16.28%-7.29%-17.71%-19.20%-29.72%-84.38%-27.16%-22.42%-24.81%-52.78%-22.18%-27.63%
Cash from Investing Activities (QoQ) (Quarter) 90.20%-1,700.16%43.81%0.28%-16.34%58.60%4.80%68.42%-71.96%-23.32%66.17%-197.27%-1,531.09%92.46%-56.71%27.15%-224.27%-56.91%25.40%26.73%-4.03%-31.67%14.37%-28.25%46.84%3.79%1.49%12.96%-80.87%61.36%-131.72%61.28%-93.47%-5.54%-40.05%-46.95%24.85%-7.82%12.46%-25.38%-15.17%-39.76%-104.22%-45.05%-20.98%38.56%-195.31%-512.24%37.84%-18.75%-140.61%58.98%-43.23%
Cash from Operations Growth (1y) (Quarter) 48.54%195.60%21.18%-125.00%-205.64%173.61%144.60%100.55%168.94%-99.73%-174.33%-42,500.00%47.74%-40,705.68%399.80%-829.73%-21.77%285.96%-62.94%125.01%-151.24%-166.76%-636.42%-141.31%209.20%109.87%108.98%1,239.48%218.14%892.46%3,041.89%26.00%-85.24%87.83%-121.52%-217.34%2,068.26%290.20%-480.35%-211.63%-158.96%-234.10%333.03%208.78%147.69%-13.75%-258.96%-1,027.22%51.19%26.14%134.10%-324.39%90.03%
Cash from Operations Growth (3y) (Quarter) 2.65%-71.92%36.07%-37.15%2.47%-71.46%44.13%-178.28%40.89%27.37%-6.18%895.24%-37.37%-696.91%-81.30%1.34%-24.07%28.51%-43.69%47.01%21.19%-13.21%147.39%81.01%35.95%56.59%15.31%-156.36%116.75%317.43%-245.51%-77.30%-84.90%-83.45%283.50%35.77%124.06%30.91%-44.54%-145.38%71.44%-8.50%51.94%-70.15%-28.40%
Cash from Operations Growth (5y) (Quarter) 4.57%75.63%18.03%6.15%-19.44%-42.00%-14.59%-17.36%19.59%-32.89%-16.83%441.14%15.52%245.69%79.86%73.65%-27.12%33.77%-26.25%-11.72%41.62%36.80%-83.69%-65.49%-33.45%-63.77%92.58%115.66%128.68%48.33%-56.78%-82.88%136.22%-37.63%99.04%61.51%-57.24%-15.72%
Cash from Operations (QoQ) (Quarter) -76.51%-669.94%145.20%145.43%-53.24%-251.98%85.66%-936.86%221.10%-75.23%-99.82%130,664.29%-99.52%-6,828.41%-0.25%555.63%-232.12%149.68%-410.91%138.34%214.05%-90.10%109.81%-178.55%-309.19%20.46%83.84%307.65%-63.03%-27.58%1,949.27%-42.02%15.34%129.28%-17.82%-93.21%1,367.50%-126.27%-348.06%225.51%164.09%-139.08%-39.50%-121.42%-34.88%-2.92%-220.02%-466.25%-158.63%361.42%37.79%-206.24%97.40%
EBITDA Margin Growth (1y) (Quarter) -34.00-154.00-248.00-228.00-483.00-288.00-204.0052.00328.00306.00379.00234.00324.000.54M93.00-155.000.03M-0.54M-206.00-259.00-0.03M-237.00-112.0050.00-294.00-231.00-96.00166.00163.002.00-81.00-70.00118.0043.0028.00-248.00-11.00131.00-11.00-117.00-15.00472.00906.00758.00110.00-375.00-180.00211.0044.00-364.00-664.00-494.00-275.00
EBITDA Margin Growth (3y) (Quarter) -190.00-136.00-72.0059.00168.000.54M268.00132.000.03M482.00266.00-179.0034.00-62.00-224.00-363.00-583.00-0.54M-414.00-42.00-0.03M-466.00-289.00146.00-13.00-186.00-149.00-151.00269.00176.00-63.00-11.00159.00489.00778.00874.00571.00414.00564.00792.00576.00214.00-343.00-825.00-819.00
EBITDA Margin Growth (5y) (Quarter) 0.03M40.00-185.00-355.00-121.00-43.00-49.00-77.0068.0013.0058.0037.00-96.00-291.00-402.00-267.00-302.00-0.54M-466.00-360.00-0.03M-293.00-271.00-142.00-70.00312.000.00M919.00518.00520.00737.00810.00447.00330.00118.00292.00-36.00-76.00
EBITDA Margin (QoQ) (Quarter) 123.00-56.00-86.00-16.004.00-150.00-66.00-271.00199.00-65.00190.004.00177.008.0045.0093.000.54M-0.54M-202.000.03M-0.03M-281.00-255.00218.0081.00-155.00-93.00-127.00144.00-21.00169.00-130.00-17.00-103.00180.0058.00-92.00-118.00-96.00294.0051.00-260.00153.00227.005.00-421.00200.00-31.00-208.00-330.0078.00-34.0011.00
EBIT Growth (1y) (Quarter) 12.53%-18.94%-36.73%-37.05%-87.55%-44.54%-43.27%35.20%615.99%165.56%294.71%113.55%162.61%112.26%46.46%0.55%-20.30%11.03%-24.61%-58.92%-11.04%-29.60%-9.21%58.76%-58.44%-32.30%-1.58%138.51%205.75%13.42%-39.30%-27.40%15.34%8.06%20.90%-68.72%-7.36%34.33%9.71%-4.33%36.62%426.40%655.71%321.52%10.36%-21.63%72.63%281.82%195.17%-0.76%-61.20%-64.21%28.67%
EBIT Growth (3y) (Quarter) 0.09%6.08%12.31%22.04%32.77%46.22%48.57%42.66%146.54%84.28%63.34%-4.09%23.02%18.38%0.08%-13.12%-33.46%-19.11%-12.34%15.87%4.17%-18.54%-18.45%40.08%13.59%-6.03%-10.28%-18.48%48.38%18.08%-6.97%0.74%25.64%91.13%88.50%97.78%85.41%78.28%115.02%180.97%159.53%93.29%17.81%-6.10%30.14%
EBIT Growth (5y) (Quarter) 15.98%22.98%9.36%-5.57%10.66%19.57%17.55%13.62%40.83%24.43%31.25%27.28%18.80%4.96%-9.75%2.58%0.77%-8.29%-13.14%-18.79%3.85%-4.73%-6.38%5.37%8.78%33.06%88.22%56.81%36.14%43.36%70.55%96.67%72.99%67.67%56.68%89.17%43.03%66.23%
EBIT Margin Growth (1y) (Quarter) -34.00-154.00-248.00-228.00-483.00-288.00-204.0052.00328.00306.00379.00234.00324.000.54M93.00-155.000.03M-0.54M-206.00-259.00-0.03M-237.00-112.0050.00-294.00-231.00-96.00166.00163.002.00-81.00-70.00118.0043.0028.00-248.00-11.00131.00-11.00-117.00-15.00472.00906.00758.00110.00-375.00-180.00211.0044.00-364.00-664.00-494.00-275.00
EBIT Margin Growth (3y) (Quarter) -190.00-136.00-72.0059.00168.000.54M268.00132.000.03M482.00266.00-179.0034.00-62.00-224.00-363.00-583.00-0.54M-414.00-42.00-0.03M-466.00-289.00146.00-13.00-186.00-149.00-151.00269.00176.00-63.00-11.00159.00489.00778.00874.00571.00414.00564.00792.00576.00214.00-343.00-825.00-819.00
EBIT Margin Growth (5y) (Quarter) 0.03M40.00-185.00-355.00-121.00-43.00-49.00-77.0068.0013.0058.0037.00-96.00-291.00-402.00-267.00-302.00-0.54M-466.00-360.00-0.03M-293.00-271.00-142.00-70.00312.000.00M919.00518.00520.00737.00810.00447.00330.00118.00292.00-36.00-76.00
EBIT Margin (QoQ) (Quarter) 123.00-56.00-86.00-16.004.00-150.00-66.00-271.00199.00-65.00190.004.00177.008.0045.0093.000.54M-0.54M-202.000.03M-0.03M-281.00-255.00218.0081.00-155.00-93.00-127.00144.00-21.00169.00-130.00-17.00-103.00180.0058.00-92.00-118.00-96.00294.0051.00-260.00153.00227.005.00-421.00200.00-31.00-208.00-330.0078.00-34.0011.00
EBIT (QoQ) (Quarter) 40.93%-10.43%-3.67%-7.45%1.51%-30.09%-4.15%-81.70%352.32%-28.50%128.46%-3.10%67.77%6.28%23.60%19.16%35.60%-26.67%-15.14%-5.55%88.91%-50.21%-53.75%104.51%49.49%-35.79%-19.14%-46.46%143.53%-6.65%95.96%-31.37%-9.66%-50.04%134.39%9.04%-15.37%-44.11%-39.35%222.93%22.73%-54.36%75.26%75.86%-2.24%-53.95%115.33%1.84%-27.61%-60.18%55.60%-20.20%160.24%
EBT Growth (1y) (Quarter) 12.36%-19.11%-37.34%-37.29%-88.44%-44.98%-43.68%35.98%669.46%168.87%302.38%114.28%165.19%112.99%46.26%3.44%-14.35%8.97%-24.86%-61.66%-19.69%-27.61%-17.34%61.42%-65.63%-37.08%0.51%137.79%253.28%15.66%-40.93%-32.15%28.98%9.40%38.80%-70.14%-14.66%27.64%15.66%-1.93%43.89%403.16%690.30%320.13%5.17%-20.95%71.64%291.03%181.55%5.51%-69.89%-58.21%33.37%
EBT Growth (3y) (Quarter) -0.01%6.16%12.40%22.25%33.12%46.60%49.10%44.45%159.51%84.11%64.14%-5.28%22.19%18.88%-3.15%-13.82%-38.16%-20.82%-14.54%13.75%-0.83%-19.24%-21.12%37.58%16.13%-7.32%-6.25%-21.61%57.25%17.32%-1.75%2.58%26.18%100.64%87.71%97.61%82.92%82.99%118.11%174.54%160.07%96.68%7.39%-2.39%34.17%
EBT Growth (5y) (Quarter) 17.82%22.66%9.31%-6.24%10.17%19.97%15.54%13.28%36.99%23.24%29.72%26.68%17.24%4.10%-11.62%0.65%1.50%-8.88%-12.54%-21.50%1.43%-5.96%-4.66%5.56%7.89%36.83%97.62%57.73%38.08%46.48%70.69%101.50%71.23%69.46%48.44%93.92%48.45%70.95%
EBT Margin Growth (1y) (Quarter) -35.00-154.00-249.00-226.00-481.00-287.00-201.0054.00327.00307.00380.00234.00326.000.53M91.00-140.000.03M-0.53M-205.00-278.00-0.03M-218.00-141.0052.00-306.00-252.00-82.00160.00167.007.00-78.00-90.00153.0045.0052.00-228.00-44.00104.00-1.00-105.008.00479.00936.00728.0076.00-374.00-179.00231.004.00-309.00-742.00-425.00-266.00
EBT Margin Growth (3y) (Quarter) -189.00-133.00-70.0061.00172.000.53M270.00147.000.03M470.00266.00-185.0025.00-55.00-255.00-367.00-606.00-0.53M-429.00-67.00-0.03M-463.00-302.00122.0015.00-200.00-108.00-158.00276.00156.00-27.004.00157.00531.00787.00840.00555.00457.00557.00786.00566.00240.00-435.00-795.00-754.00
EBT Margin Growth (5y) (Quarter) 0.03M30.00-185.00-357.00-129.00-34.00-77.00-79.0047.000.00M43.0027.00-113.00-300.00-416.00-297.00-286.00-0.53M-455.00-384.00-0.03M-314.00-250.00-135.00-88.00370.000.00M892.00528.00566.00706.00838.00417.00352.0043.00296.0036.00-18.00
EBT Margin (QoQ) (Quarter) 123.00-55.00-87.00-16.005.00-151.00-64.00-271.00199.00-65.00191.003.00179.008.0045.0095.000.53M-0.53M-187.000.03M-0.03M-270.00-260.00213.0099.00-193.00-67.00-145.00153.00-23.00175.00-138.00-7.00-109.00164.00105.00-116.00-101.00-116.00289.0033.00-206.00146.00265.00-62.00-387.00134.0023.00-180.00-410.00137.0029.00-21.00
EBT (QoQ) (Quarter) 41.28%-10.45%-4.02%-7.48%1.71%-30.63%-3.94%-82.94%383.98%-28.98%131.91%-3.47%69.12%6.28%23.50%19.47%35.83%-27.02%-12.66%-1.08%72.82%-49.67%-55.44%107.22%55.77%-42.54%-12.97%-55.87%185.12%-8.21%105.90%-34.44%-6.66%-53.12%136.51%24.63%-20.83%-40.52%-49.13%256.21%18.41%-46.10%73.72%88.49%-7.65%-52.81%100.52%7.50%-24.85%-69.32%93.56%-6.36%139.85%
Enterprise Value Growth (1y) (Quarter) -10.49%-17.38%-30.49%-15.56%36.98%13.82%-5.56%-14.89%-91.35%-1.68%-8.25%-2.64%-5.44%7.45%-7.42%2.68%20.95%-101.95%-59.42%-94.58%-55.65%24.59%35.75%37.60%3.27%-3.94%-23.64%-6.75%16.23%6.72%-36.90%-117.91%-115.79%-164.19%-68.74%18.99%-19.54%2.03%43.93%-9.92%10.18%21.71%-38.86%-15.05%11.98%-22.75%-46.18%-64.24%-127.80%-138.09%-482.66%-278.89%-284.38%-97.08%-19.86%-209.54%-100.89%-185.91%
Enterprise Value Growth (3y) (Quarter) -10.04%-0.95%-14.25%-10.86%-8.34%6.74%-7.07%-4.70%-16.84%-23.87%-22.84%-24.80%-9.06%-12.12%-3.24%-5.72%-5.98%-16.54%-8.19%-9.03%-8.05%9.91%-2.84%-13.22%-20.48%-36.82%-41.88%-23.51%-29.28%-34.15%-9.00%-24.73%-32.32%-26.54%-9.52%-0.81%1.87%1.99%-4.40%-27.59%-21.66%-31.77%-127.83%-92.73%-97.53%-79.26%-116.93%-168.06%-160.07%-137.62%
Enterprise Value Growth (5y) (Quarter) -2.12%-13.97%-20.62%-20.88%-9.36%-4.31%-4.69%-6.86%-19.15%-8.30%-8.05%-5.30%-1.01%-6.44%-13.24%-22.41%-16.56%-31.29%-23.95%-18.00%-26.61%-13.60%-0.57%-5.27%-13.43%-14.46%-17.33%-18.97%-11.31%-18.33%-21.33%-29.67%-35.96%-42.72%-62.09%-44.84%-52.60%-34.60%-51.37%-89.38%-69.29%-66.75%
Enterprise Value (QoQ) (Quarter) -4.43%21.92%-2.71%-31.94%-10.94%13.20%9.04%28.05%-51.71%-6.31%1.00%-19.84%19.38%-13.18%6.14%-23.11%29.23%-31.36%14.96%0.00%-80.79%-3.70%-3.79%20.01%12.42%11.64%-0.81%-24.00%5.89%-5.11%12.97%2.69%-4.79%-54.25%-38.53%3.63%-28.29%1.48%33.49%-42.20%-5.15%43.62%-30.39%-16.19%8.35%0.00%-8.04%11.11%-27.81%-19.09%-21.39%-23.30%-33.58%-191.43%21.07%-25.09%31.51%-77.24%-103.86%18.82%2.52%
EPS (Basic) Growth (1y) (Quarter) 10.53%-30.00%-39.29%-51.85%-90.48%-42.86%0.00%53.85%800.00%158.33%123.53%85.00%155.56%119.35%28.95%51.35%-19.57%2.94%-32.65%-82.14%-13.51%-31.43%-3.03%160.00%-62.50%-104.17%-6.25%103.85%225.00%1,950.00%-30.00%-11.32%33.33%27.03%47.62%-25.53%-1.92%14.89%16.13%-100.97%-1.96%51.85%313.89%90.12%602.00%303.66%8.05%6.69%-91.45%-83.38%-55.90%5.37%140.00%-1.82%-74.65%111,953.50%-61.11%24.07%
EPS (Basic) Growth (3y) (Quarter) -1.79%1.10%10.72%11.07%29.87%47.94%42.31%62.71%164.48%80.01%24.74%-20.63%21.14%15.69%-5.57%-11.10%-36.10%-26.61%-15.09%-1.82%1.77%-19.15%-13.99%67.51%17.57%-0.70%-1.05%10.42%61.98%207.23%6.27%-26.13%8.63%30.38%92.16%-26.01%88.99%91.68%73.18%-26.01%-16.21%0.61%25.41%55.65%12.92%-13.00%-50.57%896.54%-56.95%-41.29%
EPS (Basic) Growth (5y) (Quarter) 14.26%18.47%3.34%-18.02%8.79%17.98%13.49%14.87%43.10%-16.72%12.03%21.52%16.72%3.60%-11.18%4.90%2.48%-7.12%-8.75%-8.97%6.63%-5.06%1.76%-15.26%9.34%11.30%36.02%-14.88%96.44%178.49%39.94%-14.88%-5.11%8.25%27.59%-14.88%6.72%2.82%-10.30%-1.17%-11.30%4.41%
EPS (Basic) (QoQ) (Quarter) 57.89%-6.67%-3.57%-22.22%0.00%-19.05%-23.53%-84.62%500.00%41.67%17.65%-10.00%72.22%22.58%-2.63%24.32%47.83%-27.94%14.29%-33.93%89.19%-52.86%-69.70%220.00%50.00%-33.33%-18.75%-53.85%-116.67%1,600.00%76.67%-26.42%-5.13%-43.24%123.81%10.64%-9.62%-34.04%12.90%45.71%5.88%-33.33%-100.94%14,885.26%64.00%81.71%-100.02%1,050,620.55%-5.70%-51.36%-100.02%96,327.09%83.33%29.09%-100.04%244,144.00%-25.00%-66.67%83.33%-15.15%139.29%
EPS (Weighted Average and Diluted) Growth (1y) (Quarter) 11.76%-25.93%-36.00%-50.00%-89.47%-45.00%0.00%58.33%750.00%172.73%118.75%78.95%147.06%103.33%25.71%50.00%-19.05%4.92%-29.55%-80.39%-11.76%-31.25%-3.23%150.00%-60.00%-104.55%-6.67%100.00%208.33%1,900.00%-25.00%-8.00%37.84%27.78%38.10%-26.09%-3.92%13.04%20.69%-100.95%-2.04%50.00%308.57%90.08%597.92%302.56%6.99%8.11%-91.94%-83.76%-56.86%7.61%148.15%0.00%-74.24%113,920.28%-61.19%17.65%
EPS (Weighted Average and Diluted) Growth (3y) (Quarter) 0.00%3.57%11.87%12.31%30.27%45.02%40.10%61.98%157.13%79.86%24.67%-19.26%20.84%13.62%-5.01%-9.74%-34.14%-26.68%-13.99%-0.66%2.86%-17.45%-12.17%66.31%19.35%1.49%-1.12%10.79%59.83%203.66%7.72%-26.13%9.06%29.40%89.54%-26.01%87.28%89.70%74.09%-26.01%-18.02%-0.65%23.55%56.16%11.76%-13.21%-50.83%889.33%-57.34%-42.40%
EPS (Weighted Average and Diluted) Growth (5y) (Quarter) 14.87%18.84%4.40%-16.06%9.57%17.08%13.40%15.81%43.10%-16.89%11.84%21.35%16.83%3.71%-9.71%6.23%3.96%-5.49%-8.00%-7.79%7.58%-4.07%2.46%-15.24%9.86%12.13%36.66%-14.88%94.61%175.60%40.45%-14.88%-6.11%7.21%25.74%-14.88%5.61%2.09%-10.13%-1.83%-11.90%2.90%
EPS (Weighted Average and Diluted) (QoQ) (Quarter) 58.82%-7.41%-4.00%-20.83%5.26%-20.00%-25.00%-83.33%450.00%45.45%18.75%-10.53%76.47%16.67%-2.86%23.53%45.24%-27.87%15.91%-33.33%88.24%-51.56%-67.74%200.00%46.67%-31.82%-16.67%-52.00%-116.67%1,500.00%78.57%-26.00%-2.70%-41.67%119.05%10.87%-9.80%-36.96%17.24%44.12%6.12%-32.69%-100.92%14,945.87%62.50%83.33%-100.02%1,044,355.38%-6.27%-51.27%-100.02%91,687.93%88.89%29.41%-100.04%246,098.67%-23.88%-66.67%82.35%-16.13%130.77%
FCF Margin Growth (1y) (Quarter) -100.00559.00269.00107.00-0.00M390.00861.00167.000.00M-0.00M-403.00-304.0010.00-0.55M322.00-917.000.01M0.55M-297.000.00M-0.01M-0.00M-362.00-590.00412.00718.00609.00765.00232.00440.000.00M252.00-339.00430.00-0.00M-0.00M0.00M0.00M-868.00-0.00M-0.01M-0.00M0.00M0.00M0.01M-419.00-0.00M-0.01M-585.00480.000.01M-0.00M404.00
FCF Margin Growth (3y) (Quarter) -256.00-0.00M727.00-30.00-147.00-0.55M780.00-0.00M0.02M-55.00-378.00451.00-849.00216.00-337.00166.00-447.000.55M-50.000.00M-0.01M-568.000.00M428.00306.000.00M249.00-0.00M0.00M0.00M-0.00M-0.00M-0.00M-0.00M0.00M158.000.00M-188.00-0.00M-0.00M0.00M0.00M0.00M-0.00M-0.00M
FCF Margin Growth (5y) (Quarter) 0.01M894.00752.00726.00-0.00M-0.00M121.0028.000.00M-0.00M-131.00626.00-205.000.00M0.00M0.00M-554.000.55M-409.0079.00-0.01M0.00M-980.00-0.00M-0.00M-0.00M0.00M0.00M0.00M910.00-0.00M-0.01M664.00-0.00M0.00M0.00M-0.00M-0.00M
FCF Margin (QoQ) (Quarter) -641.00-0.00M763.00887.0018.00-0.00M602.00-925.000.00M-929.00-92.00456.00-0.00M665.007.00770.00-0.55M0.55M-0.00M0.02M-0.01M-0.00M738.00-845.00-366.00112.00509.00158.00-61.003.00665.00-376.00147.00810.00-330.00-967.00915.00-0.00M-744.000.00M0.00M-0.00M-370.00-0.00M-595.00620.00-0.00M-0.00M-0.00M0.00M123.00-0.00M0.00M
Free Cash Flow Growth (1y) (Quarter) 4.51%394.93%26.16%51.65%-260.74%80.93%128.28%200.20%159.95%-200.11%-286.04%-490.68%46.14%-36.70%147.40%-575.15%-46.25%252.70%-358.99%142.76%-229.29%-167.69%-226.78%-114.89%141.15%106.43%109.13%1,752.69%362.64%1,420.55%2,882.96%18.24%-102.68%78.05%-125.97%-216.94%12,843.73%288.26%-329.10%-235.81%-168.96%-322.28%307.94%190.84%148.02%-14.51%-272.63%-1,002.10%47.74%27.49%132.60%-339.52%90.04%
Free Cash Flow Growth (3y) (Quarter) 0.24%-122.16%27.04%-23.69%12.09%-64.80%31.02%-197.87%35.19%27.85%-62.41%124.26%-44.47%-12.21%-58.90%24.54%-34.12%27.37%-8.23%45.05%35.01%-12.86%121.74%42.75%62.92%55.23%10.89%-183.77%150.91%371.94%-227.87%-87.93%-89.15%-88.58%612.62%34.48%120.36%34.15%-45.52%-163.48%66.63%-4.38%50.55%-71.28%-28.56%
Free Cash Flow Growth (5y) (Quarter) -4.58%79.65%13.77%49.48%-24.39%-35.45%-16.11%-10.96%17.61%-38.09%-7.38%94.38%14.09%27.59%66.85%59.73%-15.27%30.60%-51.53%-7.78%53.07%35.54%-58.24%-54.58%-36.05%-66.57%113.74%131.05%132.14%52.48%-56.79%-86.21%240.32%-38.22%94.15%61.73%-60.17%-15.75%
Free Cash Flow (QoQ) (Quarter) -78.15%-730.06%77.18%432.66%3.46%-193.99%85.06%-1,006.00%216.46%-85.31%-47.04%561.75%-294.48%72.70%-11.21%347.53%-281.92%109.47%-1,683.88%119.71%416.84%-116.05%361.50%-159.58%-170.59%22.49%88.09%264.68%-57.72%10.10%2,055.62%-53.90%38.97%116.00%-14.56%-101.04%9,336.11%-131.51%-284.68%213.84%181.39%-134.82%-42.87%-113.26%-37.58%12.72%-226.04%-489.04%-161.86%364.81%36.30%-207.27%97.43%
Gross Margin Growth (1y) (Quarter) 4.0037.0080.001.00-305.00-329.00-297.00-111.00221.00169.00133.00123.0047.001.05M98.0014.000.08M-1.05M-92.00-231.00-0.08M-160.00-150.00-67.00-361.00-172.00-120.0081.0068.0095.00242.00198.00368.00216.00216.00-167.0067.0050.00-353.00-367.00-242.00182.00539.00475.00209.00-208.00-331.00-212.00-362.00-360.00-595.00-375.00-550.00
Gross Margin Growth (3y) (Quarter) -80.00-123.00-84.0013.00-38.001.05M-66.0026.000.08M233.00139.00-94.0047.00-96.00-144.00-284.00-360.00-1.05M-362.00-217.00-0.08M-236.00-27.00212.0076.00140.00338.00111.00504.00361.00105.0069.0023.0044.00239.00282.0037.00-36.00-99.00178.00-31.00-217.00-598.00-945.00-0.00M
Gross Margin Growth (5y) (Quarter) 0.08M-59.00-78.00-204.00-37.00-256.00-308.00-271.00-93.00-98.00-131.00-80.00-245.00-173.00-21.00-5.0076.00-1.05M96.00-187.00-0.08M30.00-165.00-224.00-53.00167.00676.00593.00496.00400.00167.0041.00-331.00-409.00-770.00-433.00-773.00-0.00M
Gross Margin (QoQ) (Quarter) 74.00-53.00-78.0061.00107.00-9.00-157.00-245.0083.0022.0029.0086.0032.00-14.0019.0010.001.05M-1.05M-65.000.08M-0.08M-71.00-204.00227.00-112.00-62.00-121.00-66.0077.00-10.0080.00-79.00104.00138.0035.0091.00-48.00137.00-348.00326.00-65.00-266.0059.00158.00-5.00-107.00-129.0012.00-126.00-223.00-12.00-14.00-302.00
Gross Profit Growth (1y) (Quarter) 19.94%6.06%7.59%6.04%-11.64%-5.85%-4.51%8.42%33.63%37.31%47.23%44.27%47.87%53.29%34.15%35.20%11.97%22.18%2.82%-21.07%6.55%-6.83%8.04%21.28%4.24%9.94%24.12%53.99%43.21%21.03%6.05%-0.22%6.24%8.19%18.72%-6.45%-0.77%-1.67%-7.76%6.33%20.32%71.34%151.58%106.07%7.39%1.77%67.25%163.90%119.28%18.73%-26.31%-39.74%19.19%
Gross Profit Growth (3y) (Quarter) 12.30%11.10%14.79%18.37%20.42%25.61%23.55%28.36%30.31%37.01%26.64%15.47%20.83%20.39%14.22%8.98%7.54%7.77%11.30%13.81%16.73%7.43%12.46%23.06%16.62%12.92%16.05%12.86%14.72%8.79%5.12%3.88%8.58%23.34%38.46%34.59%19.29%39.63%60.66%69.34%77.73%59.95%27.83%10.38%33.26%
Gross Profit Growth (5y) (Quarter) 18.59%20.76%15.85%12.10%15.81%17.67%15.94%15.15%19.70%21.38%22.19%23.52%21.37%18.35%14.42%14.74%13.60%10.38%11.66%6.59%10.89%5.69%9.27%10.85%11.24%19.82%32.20%26.13%16.40%23.47%34.56%39.69%42.73%37.08%26.98%34.52%29.18%42.46%
Gross Profit (QoQ) (Quarter) 21.62%-5.78%5.75%-1.01%7.54%-4.42%4.22%-17.51%14.59%-3.06%18.33%1.67%17.74%3.94%15.95%4.21%22.05%-9.04%16.85%-13.69%33.19%-23.46%-10.29%16.51%16.46%-11.23%0.70%0.14%22.82%0.21%24.94%-6.87%3.80%-12.19%17.54%-0.84%5.71%-3.64%-7.38%5.18%4.76%-9.61%18.53%28.72%-2.91%-32.92%59.55%5.86%-13.61%-34.30%23.60%-14.10%70.86%
Interest Coverage Ratio Growth (1y) (Quarter) -7.77%-20.82%-46.11%-22.97%-84.42%-36.88%-24.50%35.20%469.12%119.38%259.28%54.87%161.27%113.42%-17.52%-27.76%-51.79%-49.21%-49.92%-71.98%-12.65%-43.34%-32.15%-21.40%-87.34%-69.07%-58.58%-2.09%39.25%-32.60%-36.67%33.74%396.90%253.31%196.64%-37.54%-24.13%32.21%-6.38%-19.80%-32.40%108.70%54.29%176.05%31.19%65.66%-62.72%-21.26%-68.31%23.47%-81.92%-75.09%-66.84%
Interest Coverage Ratio Growth (3y) (Quarter) -6.49%3.12%13.50%17.27%32.31%43.51%30.79%14.79%92.82%33.48%14.06%-32.06%3.23%-14.99%-34.56%-45.81%-62.36%-55.35%-47.99%-40.03%-46.40%-50.94%-43.75%0.96%-4.31%-9.70%-8.03%-6.48%73.80%46.56%20.71%44.60%46.71%79.63%-2.08%35.12%36.86%27.03%-11.39%29.18%-6.79%8.31%-42.84%-49.24%-46.56%
Interest Coverage Ratio Growth (5y) (Quarter) 0.59%3.52%-9.60%-20.06%-0.50%-3.18%-5.33%-19.73%-4.53%-16.06%-16.05%-24.75%-27.96%-33.71%-40.67%-26.93%-18.08%-26.68%-23.36%-29.02%-10.30%-11.22%-13.15%-11.82%-8.03%8.74%45.39%42.49%36.94%50.53%26.58%43.03%-13.20%2.58%-18.26%-8.01%-30.53%-22.21%
Interest Coverage Ratio (QoQ) (Quarter) 32.59%-5.98%-21.27%-6.02%13.83%-36.01%12.52%-80.99%361.25%-23.46%101.50%-19.99%77.79%25.35%-13.14%34.97%45.23%-51.55%-23.93%-9.93%53.01%-52.24%-57.43%180.74%-0.74%-42.81%-50.69%-54.77%142.42%-23.41%16.58%-35.67%17.33%-28.03%146.20%139.02%-16.57%-39.58%-48.16%190.35%45.37%-57.21%22.53%32.10%119.23%-37.22%-50.66%32.58%92.24%-80.58%-6.41%-28.68%155.86%
Net Cash Flow Growth (1y) (Quarter) 106.13%173.46%26.78%-531.13%-201.37%195.78%143.04%87.81%179.83%-171.20%101.94%-458.08%15.47%-60.35%117.92%-188.15%-23.11%273.25%-77.54%130.43%-313.60%-129.77%-462.24%21.02%177.99%52.86%130.33%-404.02%-111.78%167.88%916.57%516.96%-199.81%1,164.08%-107.18%-246.89%1,042.80%-6.25%-2,793.74%-57.72%-77.32%111.18%-175.00%-527.01%280.50%463.04%540.75%2,752.04%302.80%-329.65%-34.03%-333.67%99.40%
Net Cash Flow Growth (3y) (Quarter) 18.60%-97.97%38.14%-70.24%-2.23%-75.19%57.33%-25.17%39.40%25.53%-0.39%90.32%-57.36%6.14%-55.67%45.20%8.60%37.59%-37.28%-3.84%-29.99%-54.33%123.54%148.48%34.93%82.16%39.50%-174.22%49.34%115.76%-184.92%140.73%39.04%-38.53%-44.06%-42.74%142.76%4.81%62.23%141.75%122.18%-256.27%315.23%-224.50%60.59%
Net Cash Flow Growth (5y) (Quarter) 8.17%74.11%18.24%20.80%-28.73%-30.20%-9.03%22.18%26.04%-17.89%1.66%-78.27%-16.81%17.76%40.45%72.90%-19.65%32.51%-16.87%-46.97%40.88%2.45%-90.69%25.38%23.39%22.12%-25.04%-50.77%55.14%103.08%119.19%90.69%114.79%-62.10%197.63%92.74%-66.60%-15.54%
Net Cash Flow (QoQ) (Quarter) -66.00%-617.18%109.66%1,113.70%-54.90%-238.47%43.12%-185.38%231.59%-79.85%-116.12%1,968.38%-217.36%157.15%-144.54%486.57%-262.98%177.66%-158.89%203.15%267.22%-89.93%-20.19%-824.01%48.82%-22.50%126.66%366.58%-130.93%178.82%-367.26%81.91%278.18%1,080.40%9.62%-113.00%851.24%-106.71%-2,141.72%183.46%-25.30%-307.05%-59.92%2.01%-128.18%190.90%177.02%488.22%-257.94%268.98%138.16%-136.76%99.59%
Net Income Growth (1y) (Quarter) 17.67%-24.16%-33.84%-48.65%-89.41%-43.99%-0.52%52.92%756.40%171.37%135.43%96.40%170.98%134.29%39.11%5.11%-16.83%6.28%-30.40%-68.49%-11.40%-31.10%-4.34%147.41%-56.16%-98.37%-0.51%101.71%208.37%5,271.05%-27.94%-16.56%21.74%23.42%53.24%-34.27%-0.12%17.89%10.68%-0.78%43.03%311.02%639.03%325.77%13.16%-15.25%65.59%363.17%170.23%8.20%-72.83%-60.33%26.08%
Net Income Growth (3y) (Quarter) 2.18%4.85%15.72%15.53%34.93%52.70%48.24%46.70%168.24%89.05%31.60%-13.36%25.92%19.71%-2.52%-6.43%-31.38%-77.14%-12.83%16.28%6.20%-15.50%-11.81%60.88%18.07%2.63%3.19%3.43%55.35%327.53%6.92%6.45%27.67%91.03%94.20%92.91%72.67%83.85%116.05%178.25%156.75%96.85%12.51%-3.15%31.21%
Net Income Growth (5y) (Quarter) 19.18%23.47%8.45%-12.58%12.60%21.13%16.75%19.73%49.62%-40.29%16.75%26.55%21.97%8.48%-7.86%6.64%3.93%-4.57%-6.06%-2.92%7.81%-2.57%3.07%10.28%12.76%37.96%94.02%243.17%41.56%49.85%71.12%105.38%75.76%66.67%45.31%68.45%46.12%68.93%
Net Income (QoQ) (Quarter) 60.30%-7.55%0.33%-20.86%3.32%-19.34%-22.14%-83.68%446.61%43.26%19.69%-8.63%73.20%24.29%-0.15%26.07%49.75%-26.20%-24.56%-0.25%91.37%-51.67%-65.85%180.53%48.81%-32.90%-11.67%-50.29%-94.47%3,994.10%79.08%-24.00%-3.61%-45.07%107.35%10.88%-2.28%-31.80%-11.05%68.47%15.35%-35.97%66.28%84.00%-4.20%-51.09%87.17%36.79%-25.06%-65.65%86.17%-17.24%138.20%
Net Income towards Common Stockholders Growth (1y) (Quarter) 17.67%-24.16%-33.84%-48.65%-91.37%-45.91%-3.00%49.64%926.47%177.43%138.89%98.59%174.92%136.00%39.53%5.23%-16.93%6.34%-30.63%-69.26%-11.64%-31.26%-4.34%152.79%-55.61%-98.36%0.57%103.10%206.04%5,228.95%-28.98%-16.67%21.88%23.56%53.97%-34.54%-0.15%17.98%10.77%-101.17%-0.81%43.28%313.80%0.58%643.59%327.19%13.21%4.07%-15.26%65.65%363.87%0.61%170.40%8.21%-72.86%124,026.83%-60.35%26.10%
Net Income towards Common Stockholders Growth (3y) (Quarter) 1.40%4.41%15.31%15.13%34.55%52.43%47.87%46.23%186.20%90.95%32.23%-13.72%26.37%19.93%-2.54%-6.49%-31.19%-77.10%-12.61%16.43%6.28%-15.59%-11.92%62.34%18.30%2.64%3.22%3.48%55.01%326.69%6.60%-26.13%6.47%27.83%91.82%-26.15%94.56%93.28%73.13%-26.23%84.20%116.44%179.05%1.77%157.32%97.10%12.54%957.80%-3.15%31.23%
Net Income towards Common Stockholders Growth (5y) (Quarter) 18.95%23.36%8.22%-13.17%12.32%20.95%16.50%19.43%55.85%-39.87%17.34%26.95%22.35%8.59%-7.94%6.71%3.98%-4.60%-6.11%-2.95%7.87%-2.59%3.11%-15.24%10.40%12.82%38.20%-15.02%93.98%243.10%41.51%-14.94%50.05%71.37%105.96%-14.95%75.97%66.88%45.56%68.79%46.29%69.12%
Net Income towards Common Stockholders (QoQ) (Quarter) 60.30%-7.55%0.33%-20.86%3.32%-19.34%-22.14%-86.70%547.48%44.65%20.10%-8.74%75.00%24.55%-0.16%26.33%50.22%-26.36%-24.70%-0.27%92.30%-51.96%-66.64%186.71%49.60%-33.15%-11.83%-49.66%-94.47%3,994.10%78.06%-24.14%-3.64%-45.44%108.93%10.95%-2.30%-32.01%-11.17%69.23%15.43%-36.16%-100.94%14,491.91%66.74%84.37%-100.22%107,738.37%-4.20%-51.14%-100.19%95,181.21%87.26%36.82%-100.04%258,767.68%-25.06%-65.68%86.28%-17.25%138.34%
Net Margin Growth (1y) (Quarter) -6.00-129.00-162.00-213.00-316.00-188.00-48.0056.00216.00207.00192.00127.00223.000.39M47.00-82.000.02M-0.39M-176.00-201.00-0.02M-173.00-62.0098.00-193.00-338.00-64.0080.00118.00209.00-37.00-12.00102.0069.0070.00-100.0015.0067.00-10.00-88.005.00358.00759.00629.00111.00-259.00-182.00369.00-26.00-242.00-807.00-379.00-244.00
Net Margin Growth (3y) (Quarter) -105.00-111.00-18.00-30.00124.000.39M191.00101.000.02M352.0062.00-156.0044.00-27.00-192.00-185.00-373.00-0.39M-303.00-23.00-0.02M-302.00-163.00166.0027.00-61.00-31.00-32.00235.00344.0024.0029.00141.00419.00685.00702.00459.00411.00453.00838.00473.00206.00-327.00-664.00-667.00
Net Margin Growth (5y) (Quarter) 0.02M35.00-147.00-313.00-55.00-9.00-48.00-2.0067.00-158.00-64.0021.00-31.00-156.00-293.00-117.00-152.00-0.39M-269.00-135.00-0.02M-166.00-103.00-46.0012.00318.00906.00979.00492.00528.00588.00898.00400.00278.0021.00188.006.00-33.00
Net Margin (QoQ) (Quarter) 132.00-24.00-44.00-70.009.00-56.00-95.00-173.00136.0084.009.00-12.00126.0069.00-56.0084.000.39M-0.39M-185.000.02M-0.02M-206.00-209.00187.0055.00-96.00-50.00-103.00-90.00178.0094.00-65.001.00-68.00119.0049.00-32.00-66.00-51.00164.0020.00-143.00113.00211.00-16.00-308.0061.00242.00-155.00-323.00116.00-18.00-19.00
Operating Income Growth (1y) (Quarter) 12.53%-18.94%-36.73%-37.05%-87.55%-44.54%-43.27%35.20%615.99%165.56%294.71%113.55%162.61%112.26%46.46%0.55%-20.30%11.03%-24.61%-58.92%-11.04%-29.60%-9.21%58.76%-58.44%-32.30%-1.58%138.51%205.75%13.42%-39.30%-27.40%15.34%8.06%20.90%-68.72%-7.36%34.33%9.71%-4.33%36.62%426.40%655.71%321.52%10.36%-21.63%72.63%281.82%195.17%-0.76%-61.20%-64.21%28.67%
Operating Income Growth (3y) (Quarter) 0.09%6.08%12.31%22.04%32.77%46.22%48.57%42.66%146.54%84.28%63.34%-4.09%23.02%18.38%0.08%-13.12%-33.46%-19.11%-12.34%15.87%4.17%-18.54%-18.45%40.08%13.59%-6.03%-10.28%-18.48%48.38%18.08%-6.97%0.74%25.64%91.13%88.50%97.78%85.41%78.28%115.02%180.97%159.53%93.29%17.81%-6.10%30.14%
Operating Income Growth (5y) (Quarter) 15.98%22.98%9.36%-5.57%10.66%19.57%17.55%13.62%40.83%24.43%31.25%27.28%18.80%4.96%-9.75%2.58%0.77%-8.29%-13.14%-18.79%3.85%-4.73%-6.38%5.37%8.78%33.06%88.22%56.81%36.14%43.36%70.55%96.67%72.99%67.67%56.68%89.17%43.03%66.23%
Operating Income (QoQ) (Quarter) 40.93%-10.43%-3.67%-7.45%1.51%-30.09%-4.15%-81.70%352.32%-28.50%128.46%-3.10%67.77%6.28%23.60%19.16%35.60%-26.67%-15.14%-5.55%88.91%-50.21%-53.75%104.51%49.49%-35.79%-19.14%-46.46%143.53%-6.65%95.96%-31.37%-9.66%-50.04%134.39%9.04%-15.37%-44.11%-39.35%222.93%22.73%-54.36%75.26%75.86%-2.24%-53.95%115.33%1.84%-27.61%-60.18%55.60%-20.20%160.24%
Operating Margin Growth (1y) (Quarter) -34.00-154.00-248.00-228.00-483.00-288.00-204.0052.00328.00306.00379.00234.00324.000.54M93.00-155.000.03M-0.54M-206.00-259.00-0.03M-237.00-112.0050.00-294.00-231.00-96.00166.00163.002.00-81.00-70.00118.0043.0028.00-248.00-11.00131.00-11.00-117.00-15.00472.00906.00758.00110.00-375.00-180.00211.0044.00-364.00-664.00-494.00-275.00
Operating Margin Growth (3y) (Quarter) -190.00-136.00-72.0059.00168.000.54M268.00132.000.03M482.00266.00-179.0034.00-62.00-224.00-363.00-583.00-0.54M-414.00-42.00-0.03M-466.00-289.00146.00-13.00-186.00-149.00-151.00269.00176.00-63.00-11.00159.00489.00778.00874.00571.00414.00564.00792.00576.00214.00-343.00-825.00-819.00
Operating Margin Growth (5y) (Quarter) 0.03M40.00-185.00-355.00-121.00-43.00-49.00-77.0068.0013.0058.0037.00-96.00-291.00-402.00-267.00-302.00-0.54M-466.00-360.00-0.03M-293.00-271.00-142.00-70.00312.000.00M919.00518.00520.00737.00810.00447.00330.00118.00292.00-36.00-76.00
Operating Margin (QoQ) (Quarter) 123.00-56.00-86.00-16.004.00-150.00-66.00-271.00199.00-65.00190.004.00177.008.0045.0093.000.54M-0.54M-202.000.03M-0.03M-281.00-255.00218.0081.00-155.00-93.00-127.00144.00-21.00169.00-130.00-17.00-103.00180.0058.00-92.00-118.00-96.00294.0051.00-260.00153.00227.005.00-421.00200.00-31.00-208.00-330.0078.00-34.0011.00
Profit After Tax Growth (1y) (Quarter) 17.67%-24.16%-33.84%-48.65%-89.41%-43.99%-0.52%52.92%756.40%171.37%135.43%96.40%170.98%134.29%39.11%61.35%-16.83%6.28%-30.40%-79.48%-11.40%-31.10%-4.34%141.88%-60.46%-103.42%-4.92%98.22%218.18%2,426.95%-27.06%-9.76%36.21%30.11%48.48%-22.18%0.97%16.74%16.58%-4.38%51.52%317.69%624.99%320.13%11.53%-14.87%68.00%368.82%170.28%8.32%-72.97%-60.34%24.94%
Profit After Tax Growth (3y) (Quarter) 2.18%4.85%15.72%15.53%34.93%52.70%48.24%69.22%168.24%89.05%31.60%-13.36%25.92%19.71%-2.52%-7.13%-33.70%-26.52%-14.14%-0.54%3.69%-18.13%-12.78%62.95%19.67%1.20%0.98%11.65%63.56%234.25%8.08%9.56%32.03%93.37%91.29%95.14%75.77%80.72%120.32%179.52%155.51%97.00%12.22%-3.01%31.50%
Profit After Tax Growth (5y) (Quarter) 19.18%23.47%8.45%-12.58%12.60%21.13%16.75%19.19%46.56%-16.64%15.70%25.54%20.23%6.44%-8.47%7.46%4.78%-5.37%-7.27%-7.13%8.92%-3.58%2.81%10.60%12.88%38.05%97.88%195.94%42.53%52.01%74.64%106.78%74.34%68.35%47.07%60.28%44.62%70.66%
Profit After Tax (QoQ) (Quarter) 60.30%-7.55%0.33%-20.86%3.32%-19.34%-22.14%-83.68%446.61%43.26%19.69%-8.63%73.20%24.29%-0.15%26.07%49.75%-26.20%15.81%-35.02%91.37%-51.67%-65.85%180.53%48.81%-32.90%-13.65%-54.14%-112.88%1,963.98%80.02%-26.38%-5.80%-41.57%122.71%11.11%-10.02%-33.32%16.72%44.18%4.03%-33.41%64.85%83.56%-4.47%-51.27%88.52%35.98%-24.45%-66.07%79.41%-13.77%138.03%
Property, Plant & Equipment (Net) Growth (1y) (Quarter) 30.87%19.48%0.69%-0.89%-1.55%-0.36%32.43%34.64%36.16%37.51%11.39%19.32%24.85%27.12%21.40%17.15%20.60%12.83%11.82%8.87%-0.54%0.54%5.44%7.23%11.25%13.29%12.76%13.82%15.80%15.22%17.51%17.49%9.74%6.31%4.10%2.32%3.20%2.73%1.49%0.32%2.71%32.94%42.64%54.65%60.72%27.75%21.85%15.44%12.79%
Property, Plant & Equipment (Net) Growth (3y) (Quarter) 20.61%17.85%14.10%16.77%18.73%20.31%21.44%23.46%27.04%25.41%14.78%15.02%14.41%6.44%5.42%4.61%4.24%1.78%3.65%4.43%5.63%6.13%11.79%12.77%12.23%11.54%11.31%11.02%9.46%7.96%7.48%6.44%5.17%13.23%14.65%16.65%19.43%20.39%20.83%21.44%23.02%
Property, Plant & Equipment (Net) Growth (5y) (Quarter) 21.44%18.61%15.06%15.22%14.96%15.44%15.41%9.13%9.62%9.69%9.81%9.10%8.49%7.47%7.41%8.08%8.13%6.92%8.29%7.67%7.62%7.90%8.10%8.04%8.43%13.64%14.83%16.25%16.71%16.40%16.63%16.58%16.09%
Property, Plant & Equipment (Net) (QoQ) (Quarter) 9.20%18.16%0.26%1.16%-0.31%-0.42%-1.31%0.49%0.89%32.35%0.34%1.62%1.90%7.21%7.48%6.33%3.75%2.39%3.71%9.47%-2.94%1.48%0.97%0.01%0.78%0.05%2.62%1.91%2.48%3.79%4.50%1.44%3.45%5.60%3.98%3.44%3.43%-1.36%0.73%1.29%1.67%-0.51%0.27%0.07%0.49%1.86%29.78%7.38%8.95%5.86%3.16%2.42%3.22%3.43%
Return on Assets Growth (1y) (Quarter) -5.00-5.00-4.00-2.001.002.003.004.004.004.003.002.000.00M-2.00-3.00-3.00-2.00-4.00-3.00-2.001.000.00M0.00M0.00M0.00M0.00M0.00M-1.00-1.00-1.000.00M1.006.0010.009.009.002.00-2.00-2.00-4.000.00M0.00M-4.00-1.00-5.00-7.00
Return on Assets Growth (3y) (Quarter) 0.00M2.003.004.004.005.004.003.001.00-1.00-2.00-2.00-5.00-3.00-2.00-2.00-1.000.00M1.000.00M-1.00-1.000.00M0.00M5.009.0010.009.006.007.007.006.008.008.003.004.00-4.00-10.00
Return on Assets Growth (5y) (Quarter) -3.00-3.00-3.00-1.00-1.00-1.00-2.00-2.00-4.00-5.00-5.00-5.00-4.00-3.00-3.00-3.00-3.00-1.001.000.00M7.007.007.005.006.006.004.004.001.000.00M
Return on Assets (QoQ) (Quarter) -1.00-1.00-1.00-1.00-1.000.00M0.00M1.001.001.001.001.001.000.00M-1.00-1.000.00M-1.00-1.000.00M-1.000.00M0.00M1.000.00M0.00M0.00M0.00M0.00M-1.000.00M0.00M0.00M-1.000.00M0.00M2.000.00M5.004.001.00-1.00-2.000.00M1.00-3.002.000.00M-3.000.00M-3.00-1.00
Return on Capital Employed Growth (1y) (Quarter) -9.00-9.00-9.00-6.000.00M5.009.0010.0011.0011.007.006.00-1.00-4.00-6.00-9.00-5.00-8.00-6.00-2.00-2.00-2.000.00M-2.00-3.00-2.00-2.003.002.005.0011.0015.0017.0010.006.00-12.00-12.00-13.00-3.00-11.000.00M
Return on Capital Employed Growth (3y) (Quarter) 2.007.007.0010.0010.0012.0010.007.005.00-1.00-4.00-6.00-8.00-9.00-7.00-4.00-5.00-2.00-1.00-5.00-2.00-1.004.0011.0016.0021.0024.0023.0011.0010.008.002.00-13.00-8.00
Return on Capital Employed Growth (5y) (Quarter) -4.00-5.00-4.00-2.002.00-2.00-5.00-8.00-11.00-15.00-13.00-16.00-12.00-12.00-8.00-5.00-2.003.0020.0020.009.0010.009.006.006.001.0010.00
Return on Capital Employed (QoQ) (Quarter) -2.00-2.00-2.00-4.00-1.00-1.001.002.004.002.002.003.004.00-2.001.00-4.001.00-4.00-3.000.00M-2.00-1.001.000.00M-2.000.00M0.00M0.00M0.00M-3.000.00M1.000.00M1.004.005.005.000.00M-12.00-1.00-2.00-3.00-5.0010.00
Return on Equity Growth (1y) (Quarter) -8.00-7.00-6.00-3.001.004.006.006.007.007.005.004.000.00M-3.00-4.00-5.00-4.00-5.00-4.00-1.00-3.00-4.000.00M5.001.00-1.000.00M0.00M-1.000.00M0.00M-1.00-1.00-1.003.004.0013.0018.0013.0013.000.00M-5.00-4.00-8.00-1.00-2.00-7.000.00M-7.00-6.00
Return on Equity Growth (3y) (Quarter) 0.00M4.005.007.008.009.007.004.003.00-1.00-3.00-3.00-7.00-12.00-7.00-4.00-3.00-2.00-2.000.00M1.00-1.000.00M4.00-1.00-2.003.003.0012.0017.0016.0016.0013.0012.0013.009.0013.0012.002.006.00-7.00-12.00
Return on Equity Growth (5y) (Quarter) -4.00-4.00-3.000.00M1.00-1.000.00M0.00M-2.00-4.00-6.00-8.00-7.00-8.00-7.00-6.00-4.00-3.00-3.00-1.004.002.0012.0021.0013.0011.0012.008.0012.0010.005.009.005.005.00
Return on Equity (QoQ) (Quarter) -1.00-2.00-2.00-2.00-1.000.00M1.002.002.002.001.002.002.000.00M-1.00-1.00-1.00-2.00-2.000.00M-2.000.00M1.00-1.00-3.002.00-1.00-1.000.00M0.00M0.00M-1.000.00M0.00M0.00M-2.000.00M1.004.00-1.009.006.000.00M-1.00-4.000.00M0.00M-5.004.00-1.00-5.003.00-4.001.00
Return on Invested Capital Growth (1y) (Quarter) -8.00-7.00-6.00-3.001.004.005.006.007.007.006.004.000.00M-2.00-4.00-5.00-4.00-6.00-4.00-2.00-2.00-3.00-1.004.001.00-1.000.00M-1.00-1.000.00M0.00M1.001.003.0011.0017.0017.0010.001.00-10.00-6.00-4.001.00-10.00-11.00
Return on Invested Capital Growth (3y) (Quarter) 0.00M3.005.007.008.008.007.005.003.00-1.00-2.00-3.00-6.00-11.00-7.00-4.00-3.00-2.00-1.001.001.00-1.000.00M3.002.000.00M3.0011.0018.0020.0021.0019.0011.0014.0014.009.00-7.00-14.00
Return on Invested Capital Growth (5y) (Quarter) -4.00-5.00-3.000.00M1.000.00M0.00M1.00-1.00-3.00-5.00-7.00-7.00-8.00-6.00-5.00-3.00-1.001.004.0012.0022.0022.0018.0010.0014.0015.0012.009.005.004.00
Return on Invested Capital (QoQ) (Quarter) -2.00-2.00-2.00-2.00-1.000.00M1.002.001.001.001.003.002.000.00M0.00M-1.000.00M-2.00-2.000.00M-2.000.00M1.00-1.00-3.002.000.00M0.00M0.00M0.00M0.00M-1.000.00M1.000.00M1.002.007.002.00-1.00-9.001.00-4.00-3.00-5.000.00M
Return on Sales Growth (1y) (Quarter) 0.00M-1.00-2.00-2.00-3.00-2.000.00M1.002.002.002.001.002.000.00M0.00M-1.00188.00-0.00M-2.00-2.00-190.00-2.00-1.001.00-2.00-3.00-1.001.001.002.000.00M0.00M1.001.001.00-1.000.00M1.000.00M1.00-1.000.00M4.001.008.006.001.005.00-3.00-2.004.000.00M0.00M-2.00-8.00-5.00-4.00-2.00
Return on Sales Growth (3y) (Quarter) -1.00-1.000.00M0.00M1.000.00M2.001.00192.003.001.00-2.000.00M0.00M-2.00-2.00-4.00-0.00M-3.000.00M-191.00-3.00-2.002.000.00M-1.000.00M0.00M2.003.000.00M0.00M0.00M1.004.001.007.007.005.007.004.005.008.006.005.002.00-3.000.00M-7.00-7.00
Return on Sales Growth (5y) (Quarter) 189.000.00M-1.00-3.00-1.000.00M0.00M0.00M1.00-2.00-1.000.00M0.00M-2.00-3.00-1.00-2.00-0.00M-3.00-1.00-189.00-2.00-1.002.000.00M0.00M3.002.009.0010.005.006.005.006.009.006.004.003.000.00M2.000.00M0.00M
Return on Sales (QoQ) (Quarter) 1.000.00M0.00M-1.000.00M-1.00-1.00-2.001.001.000.00M0.00M1.001.00-1.001.000.00M-0.00M-2.00190.00-188.00-2.00-2.002.001.00-1.000.00M-1.00-1.002.001.00-1.000.00M-1.001.000.00M0.00M-1.00-1.002.000.00M-1.001.00-1.001.002.00-2.006.000.00M-3.002.00-2.001.002.00-2.00-2.00-2.00-3.001.000.00M0.00M
Revenue Growth (1y) (Quarter) 19.65%3.78%2.51%5.99%9.21%16.63%15.76%16.83%14.15%22.26%34.43%32.80%43.46%-99.78%26.08%34.00%-97.97%80,054.38%8.96%-7.39%5,775.14%3.43%19.73%27.66%35.55%24.70%35.83%44.75%35.49%12.64%-10.97%-12.98%-17.64%-6.50%3.89%4.90%-4.70%-4.67%15.99%35.48%41.20%51.30%79.34%53.80%-5.33%14.45%103.25%200.01%180.10%54.93%19.48%-15.49%123.36%
Revenue Growth (3y) (Quarter) 14.26%13.96%16.85%18.04%21.38%-85.26%25.19%27.63%-67.85%30.06%22.69%18.12%19.61%23.00%18.05%16.58%17.37%911.12%21.01%19.62%376.08%13.25%13.13%17.16%14.79%9.51%7.90%9.73%2.07%0.13%2.37%2.07%7.97%22.16%32.30%27.45%18.44%40.62%64.04%62.58%79.14%69.19%50.27%39.41%91.60%
Revenue Growth (5y) (Quarter) -46.60%21.64%16.99%15.33%16.36%21.55%20.68%19.71%21.50%23.19%24.60%24.95%25.74%21.19%14.75%14.82%12.53%304.93%10.39%9.33%142.98%5.30%11.78%14.33%12.07%17.13%20.91%16.87%8.97%16.90%31.52%38.94%49.32%45.49%42.88%45.07%45.77%72.50%
Revenue (QoQ) (Quarter) 16.23%-2.71%11.10%-4.77%0.82%-3.90%14.87%-1.88%7.68%-4.62%15.93%-4.13%15.32%4.88%14.53%3.56%-99.82%58,803.13%21.72%-98.43%7,024.83%-19.93%3.46%-0.46%25.42%-7.30%10.31%5.69%15.38%0.98%17.55%-1.07%-4.08%-20.18%14.89%-6.37%8.89%-11.31%16.02%-14.94%8.93%7.90%13.53%15.61%-2.64%-28.83%72.90%5.05%-4.37%-18.99%25.15%-12.84%152.75%
Share-based Compensation Growth (1y) (Quarter) 27.74%36.99%25.39%20.91%24.59%16.04%9.91%-4.36%-10.82%-4.16%-1.54%6.67%15.10%14.10%27.08%63.56%30.44%33.13%21.79%-5.18%19.04%13.39%15.20%17.20%30.99%35.36%21.69%14.79%-3.09%-19.28%-18.53%-15.05%-13.96%-5.39%-3.13%5.15%41.87%33.12%55.96%-2.16%145.02%219.35%57.01%-281.48%-42.96%420.96%441.82%1,046.70%11.56%-18.24%-45.89%39.25%10.18%
Share-based Compensation Growth (3y) (Quarter) 12.38%15.07%10.71%7.25%8.55%8.26%11.21%18.61%10.22%13.34%15.08%18.27%21.35%19.87%21.26%22.04%26.70%26.90%19.52%8.45%14.76%7.40%4.53%4.55%2.99%1.11%-1.34%0.84%5.76%0.55%7.17%6.10%45.59%68.98%29.65%-99.33%41.63%100.02%147.71%175.41%108.97%71.82%52.40%100.77%71.90%
Share-based Compensation Growth (5y) (Quarter) 16.34%18.27%16.00%13.85%14.71%13.88%14.05%13.15%15.86%17.44%16.39%17.35%17.80%13.48%12.07%12.13%11.14%9.31%6.15%2.65%13.03%9.31%11.53%8.68%27.52%36.76%12.69%-45.50%17.53%57.75%80.47%99.45%66.16%75.28%77.52%73.19%65.54%68.77%
Share-based Compensation (QoQ) (Quarter) 0.33%13.01%12.86%-0.17%7.60%3.43%8.83%2.87%0.21%-2.03%-5.30%-4.08%7.69%0.65%2.60%3.51%6.74%12.10%32.05%-17.46%8.95%2.55%2.81%3.63%3.78%4.19%4.60%15.82%7.24%-6.34%-1.33%-2.21%-10.67%-5.47%2.88%-0.96%-1.78%-3.20%11.68%33.62%-7.84%13.41%130.81%47.81%-366.79%146.46%75.05%55.86%28.29%3.14%-1.29%6.61%1.51%
Shareholder's Equity Growth (1y) (Quarter) 17.79%14.65%12.82%10.08%10.45%12.75%15.42%22.25%20.99%29.10%34.42%32.32%31.28%28.03%24.38%21.05%17.33%9.80%7.73%6.39%11.09%12.52%8.55%9.02%11.06%13.27%11.58%11.03%11.51%13.72%13.23%10.38%6.26%1.50%2.88%5.60%11.52%20.87%30.04%43.47%53.25%38.85%38.33%33.25%69.18%188.04%174.68%171.38%102.74%25.23%16.33%11.00%12.08%
Shareholder's Equity Growth (3y) (Quarter) 16.33%18.62%20.52%21.21%20.61%23.06%24.50%25.11%23.06%21.98%21.67%19.44%19.61%16.51%13.30%12.43%11.12%9.82%8.80%10.56%11.53%11.09%11.25%11.27%10.82%10.30%9.13%8.98%9.73%11.74%14.85%18.70%22.00%19.43%22.77%26.38%42.46%69.09%70.32%73.11%73.87%71.09%64.11%58.93%56.65%
Shareholder's Equity Growth (5y) (Quarter) 19.38%18.59%18.59%18.06%17.99%18.15%17.68%17.68%17.79%17.23%15.59%15.79%14.29%12.93%12.14%12.42%10.95%9.43%8.25%9.50%10.09%10.19%11.05%13.00%15.57%18.06%18.51%19.86%27.92%41.03%41.91%43.32%44.17%43.78%42.68%43.48%45.72%
Shareholder's Equity (QoQ) (Quarter) 3.94%4.32%5.58%2.89%1.17%2.66%3.01%3.24%3.28%5.09%9.10%2.17%10.20%9.42%7.40%1.37%7.47%6.30%4.52%-1.74%0.57%4.30%3.22%2.60%1.87%0.62%3.77%2.62%1.65%3.09%3.26%3.06%3.66%2.65%0.66%-0.79%-0.98%4.04%3.32%4.77%7.32%11.93%13.99%11.91%-2.76%11.51%9.80%42.09%65.55%6.34%8.49%6.15%2.26%-1.21%3.52%7.18%
Tax Rate Growth (1y) (Quarter) -287.00431.00-399.000.00M537.00-116.00-0.01M-760.00-659.00-61.000.01M572.00-142.00-665.00380.00-101.00192.00181.00545.000.00M-664.00344.00-0.00M-0.00M-0.00M0.01M80.000.00M0.00M-0.01M-0.00M-0.00M444.00-0.00M-995.00-0.01M-0.00M704.00455.00-102.0051.000.00M573.00-114.00-627.00-596.00302.00-0.00M356.00-210.000.00M431.00463.00
Tax Rate Growth (3y) (Quarter) -409.00253.00-650.000.00M-263.00-842.00129.00-289.00-608.00-545.000.01M0.00M-614.00-140.00-152.00-0.00M-0.00M0.01M-451.00-436.00-0.00M-0.00M-0.00M-0.00M-361.00-0.00M-0.00M-0.01M324.00-0.01M-0.00M-929.00-293.000.00M-800.00641.000.00M-125.00239.00-415.00334.00-22.00-0.00M191.00555.00
Tax Rate Growth (5y) (Quarter) -358.00-231.00276.000.00M-735.00-317.00-403.00-0.00M-0.00M0.01M0.01M34.00-0.00M-0.00M-0.00M-0.00M-833.00-0.00M-0.00M-0.01M-0.00M-0.00M-0.00M-0.00M-0.00M-334.00795.00-0.01M-0.00M-952.00-104.00-956.00-0.00M733.000.00M0.01M662.00492.00
Tax Rate (QoQ) (Quarter) -819.00-223.00-322.000.00M-101.00-0.00M0.00M266.00-754.00-0.01M0.01M367.00-157.00-0.00M0.00M-347.00-680.00-82.000.00M-53.00-691.00283.000.00M-0.00M317.00-0.00M-118.00-0.00M0.01M-0.01M0.00M-0.00M-258.00-0.00M0.00M925.00-0.00M-0.00M-0.01M0.01M226.00-0.00M379.00201.00-308.00-313.00590.00-0.00M23.00-0.00M363.000.00M56.00
Total Debt Growth (1y) (Quarter) 16.36%-34.86%16.54%38.49%7.37%74.34%14.04%29.42%31.61%7.86%-15.47%-0.20%103.97%152.96%163.28%101.84%-0.87%3.57%34.96%55.14%72.51%-28.04%-79.65%-71.57%-51.74%46.33%0.24%6.67%7.19%73.42%167.85%871.74%609.86%600.91%839.93%-56.70%-3.82%-53.55%-51.35%44.54%120.77%-10.68%64.11%282.64%-44.52%-36.02%-76.39%-77.51%7.11%
Total Debt Growth (3y) (Quarter) 18.03%6.99%3.96%21.39%42.31%68.18%36.41%37.63%38.57%41.38%44.28%46.20%51.66%7.16%-5.78%-20.04%-37.72%-36.78%-38.77%-43.24%-38.92%-47.24%-18.24%43.37%54.28%161.03%193.32%64.95%94.15%78.06%130.50%82.53%147.02%42.73%95.78%33.78%5.61%-35.73%-42.67%7.54%9.47%
Total Debt Growth (5y) (Quarter) 27.16%26.26%31.90%41.14%37.58%27.00%17.94%2.61%-13.41%-12.57%-9.67%-8.27%-6.53%-24.15%-23.99%-23.36%-9.32%-7.47%18.93%6.82%22.60%29.88%20.10%13.02%50.80%49.14%82.32%90.09%55.06%26.40%36.54%39.23%55.04%
Total Debt (QoQ) (Quarter) 8.70%4.11%-18.45%26.09%-39.15%86.27%-3.10%-2.24%-1.20%21.85%9.97%-0.59%-19.03%-4.50%29.83%103.17%0.42%-0.61%-0.46%-0.22%4.92%29.51%14.42%10.95%-31.75%-39.25%-52.96%4.36%-4.66%3.13%42.62%-28.51%1.45%3.63%130.74%10.41%268.05%-24.29%127.83%48.06%-83.05%68.17%10.03%55.07%-49.63%156.87%-55.48%184.93%17.44%-62.76%-48.67%5.14%11.86%77.41%